HK Stock MarketDetailed Quotes

XJ INTL HLDGS (01765)

Watchlist
  • 0.154
  • -0.007-4.35%
Trading Apr 27 11:11 CST
1.34BMarket Cap3.14P/E (TTM)

XJ INTL HLDGS (01765) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
Assets
Current assets
Inventory
--22M
----
----
----
----
----
----
----
----
----
Developing and for sale properties
----
--37.22M
----
----
----
----
----
----
----
----
Accounts receivable
19.05%99.63M
-21.64%51.27M
-19.99%83.68M
-24.25%65.43M
-17.73%104.59M
19.60%86.38M
0.81%127.12M
-14.39%72.23M
351.14%126.11M
826.99%84.37M
Related party payments receivable
44.26%6.95M
-72.53%6.66M
-89.39%4.82M
-95.09%24.24M
-91.77%45.4M
-35.87%493.8M
874.14%551.65M
1,302.09%770.03M
1.03%56.63M
3.60%54.92M
Advance deposits and other receivables
20.35%979.69M
-32.88%500.1M
21.63%814.06M
-20.39%745.07M
-44.95%669.31M
0.63%935.87M
19.66%1.22B
17.81%930.02M
11.76%1.02B
1.34%789.42M
Cash and equivalents
3.85%2.65B
-36.99%1.62B
-9.85%2.55B
5.42%2.57B
3.76%2.83B
166.24%2.43B
-37.46%2.73B
-63.45%913.99M
50.54%4.36B
127.89%2.5B
Fixed time deposit-current assets
--185.92M
----
----
----
----
----
----
----
----
----
Secured deposit
-15.77%458.14M
-47.79%51.94M
488.11%543.94M
-67.43%99.48M
-66.00%92.49M
1,398.62%305.42M
68.94%272.06M
29.81%20.38M
145.11%161.03M
-73.87%15.7M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
----
----
--47.88M
Special items of current assets
185.88%66.82M
269.25%50.3M
103.94%23.37M
24.17%13.62M
39.48%11.46M
96.91%10.97M
226.72%8.22M
255.29%5.57M
--2.52M
-99.85%1.57M
Total current assets
51.54%6.09B
-34.76%2.61B
-2.95%4.02B
-6.34%4B
-15.48%4.14B
57.53%4.27B
-14.33%4.9B
-25.83%2.71B
44.50%5.72B
21.40%3.66B
Non-current assets
Property, plant and equipment
-10.09%10.43B
0.53%11.26B
5.25%11.6B
1.13%11.2B
4.18%11.02B
11.62%11.07B
25.59%10.58B
55.74%9.92B
66.35%8.43B
37.45%6.37B
Investment property
-0.64%258.74M
0.04%257.21M
-0.38%260.41M
424.60%257.11M
615.51%261.42M
37.63%49.01M
-0.76%36.54M
-5.85%35.61M
--36.82M
--37.82M
Advance payment
-49.93%215.44M
58.01%608M
35.25%430.28M
34.38%384.79M
-14.96%318.14M
-62.24%286.34M
-56.47%374.11M
-33.67%758.25M
155.88%859.39M
229.16%1.14B
Associated company interest
----
----
----
----
----
----
----
----
--381.34M
--391.63M
Interests in Joint Venture
----
----
----
----
4.50%553.67M
5.34%543.35M
5.79%529.82M
44.71%515.81M
155.40%500.83M
83.12%356.45M
Secured deposits-non-current assets
----
69.32%12.73M
0.00%7.52M
-8.77%7.52M
-79.22%7.52M
-97.22%8.24M
-87.78%36.19M
-33.78%296.14M
-33.89%296.08M
353.06%447.2M
Financial assets at fair value-non-current assets
----
--74.04M
----
----
----
----
----
----
----
----
Intangible assets
-2.10%1.22B
-1.27%1.24B
-0.47%1.25B
0.50%1.25B
0.04%1.26B
-1.30%1.25B
57.58%1.26B
245.12%1.26B
275.48%797.11M
68.81%366.13M
Goodwill
-33.64%1.36B
0.76%2.05B
0.56%2.05B
-0.36%2.03B
0.44%2.04B
-0.11%2.04B
56.65%2.03B
146.84%2.04B
119.61%1.3B
38.79%826.97M
Deferred tax assets
24.98%41.45M
-22.57%18.48M
35.27%33.17M
65.19%23.86M
-10.09%24.52M
-46.02%14.45M
-13.10%27.27M
22.50%26.76M
1,194.64%31.38M
881.75%21.84M
Special items of non-current assets
6.44%743.56M
-9.17%702.72M
-5.44%698.57M
3.69%773.68M
26.75%738.74M
277.62%746.13M
305.88%582.85M
-22.73%197.59M
-66.88%143.6M
-8.55%255.72M
Total non-current assets
-12.90%15.91B
2.04%18.11B
0.56%18.26B
-1.19%17.75B
4.29%18.16B
5.35%17.96B
22.85%17.41B
48.40%17.05B
67.59%14.17B
52.73%11.49B
Total assets
-1.28%22B
-4.74%20.72B
-0.09%22.28B
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
43.77%15.14B
Liabilities
Current liabilities
Accounts payable
-16.07%48.08M
-64.91%19.86M
18.93%57.29M
18.09%56.59M
-17.77%48.17M
-33.65%47.92M
1.51%58.58M
52.62%72.22M
53.59%57.71M
60.48%47.32M
Tax payable
2.41%209.33M
1.69%212.11M
22.00%204.41M
20.40%208.58M
-2.96%167.54M
7.47%173.24M
33.96%172.65M
-3.73%161.2M
46.86%128.88M
166.52%167.45M
Dividend payable
-67.64%178K
--154K
--550K
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
-69.35%20.59M
-73.09%20.59M
-19.62%67.18M
-83.88%76.51M
-84.63%83.57M
17.67%474.75M
173.07%543.78M
563.11%403.46M
817.93%199.14M
97.26%60.84M
Other payables and accrued expenses
17.97%3.14B
14.92%2.82B
-5.78%2.66B
-13.93%2.45B
-7.66%2.83B
-12.15%2.85B
8.76%3.06B
87.91%3.24B
115.23%2.81B
58.94%1.72B
Bank loans and overdrafts
-32.39%1.39B
-69.99%1.13B
25.42%2.05B
52.83%3.77B
-36.02%1.64B
86.65%2.46B
19.64%2.56B
-8.73%1.32B
48.30%2.14B
47.41%1.45B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
--2.82M
----
Financial lease liabilities-current liabilities
-0.90%36.94M
10.15%36.52M
12.63%37.27M
14.71%33.15M
21.67%33.09M
8.67%28.9M
-12.06%27.2M
-16.63%26.6M
6.77%30.93M
-2.63%31.9M
Deferred income-current liabilities
-11.27%69.88M
-7.49%66.8M
1.02%78.75M
-6.52%72.21M
3.40%77.96M
30.95%77.25M
67.69%75.39M
52.17%58.99M
19.31%44.96M
20.91%38.77M
Total current liabilities
-6.65%8.78B
-21.92%8.24B
-0.04%9.41B
40.58%10.55B
15.08%9.41B
14.76%7.5B
18.44%8.18B
52.27%6.54B
104.99%6.9B
48.44%4.29B
Net current assets
50.06%-2.69B
14.07%-5.63B
-2.26%-5.39B
-102.62%-6.55B
-60.78%-5.27B
15.55%-3.23B
-176.59%-3.28B
-500.17%-3.83B
-300.83%-1.18B
-634.45%-637.6M
Total assets less current liabilities
2.65%13.22B
11.46%12.48B
-0.13%12.87B
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
42.00%10.85B
Non-current liabilities
Long-term bank loan
21.38%1.44B
2,156.19%999.11M
-35.54%1.18B
-97.25%44.28M
17.39%1.83B
103.66%1.61B
61.11%1.56B
-70.18%791.62M
-41.91%970.11M
75.25%2.65B
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
----
----
----
--150M
Financial lease liabilities-non-current liabilities
-21.31%75.97M
-16.44%85.72M
-17.29%96.55M
-17.04%102.59M
0.37%116.74M
-2.03%123.67M
-17.20%116.31M
-18.02%126.23M
16.93%140.47M
20.90%153.97M
Deferred tax liability
0.87%115.65M
6.86%112.05M
-0.01%114.65M
-7.25%104.85M
0.04%114.65M
2.26%113.06M
0.38%114.6M
-12.67%110.55M
1,907.61%114.17M
2,084.83%126.59M
Deferred income-non-current liabilities
-21.93%1.18B
-5.68%1.43B
-1.64%1.51B
-0.59%1.52B
0.11%1.54B
-0.54%1.53B
6.28%1.53B
9.72%1.54B
15.29%1.44B
30.17%1.4B
Convertible notes and bonds
----
----
----
----
----
6.67%1.98B
-1.11%1.87B
--1.86B
--1.89B
----
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
----
----
----
--2.38M
Special items of non-current liabilities
1.49%826.55M
-49.60%398.55M
-3.99%814.38M
-4.70%790.71M
-4.38%848.2M
49.10%829.67M
42.84%887.08M
227.06%556.45M
98.50%621.01M
-50.86%170.14M
Total non-current liabilities
-2.31%3.63B
18.21%3.03B
-16.43%3.72B
-58.59%2.56B
-26.89%4.45B
24.29%6.19B
17.46%6.09B
6.85%4.98B
54.19%5.18B
51.73%4.66B
Total liabilities
-5.42%12.42B
-14.08%11.27B
-5.30%13.13B
-4.23%13.11B
-2.83%13.86B
18.88%13.69B
18.02%14.27B
28.64%11.52B
79.61%12.09B
50.14%8.95B
Total assets less total liabilities
4.67%9.58B
9.45%9.45B
8.47%9.15B
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
35.46%6.19B
Total equity and non-current liabilities
2.65%13.22B
11.46%12.48B
-0.13%12.87B
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
42.00%10.85B
Equity
Share capital
0.00%559K
0.00%559K
0.00%559K
2.57%559K
2.57%559K
0.00%545K
0.55%545K
9.66%545K
9.94%542K
9.47%497K
Reserve
4.73%9.58B
9.63%9.45B
8.44%9.15B
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
35.73%6.2B
Shareholders' Equity
4.73%9.58B
9.63%9.45B
8.44%9.15B
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
35.73%6.2B
Non-controlling interest
-168.48%-2.03M
-80.31%3.43M
999.26%2.96M
5,524.92%17.41M
105.22%269K
95.57%-321K
31.02%-5.16M
10.40%-7.25M
-333.92%-7.48M
-361.58%-8.1M
Total equity
4.67%9.58B
9.45%9.45B
8.47%9.15B
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
35.46%6.19B
Total equity and total liabilities
-1.28%22B
-4.74%20.72B
-0.09%22.28B
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
43.77%15.14B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021
Assets
Current assets
Inventory --22M------------------------------------
Developing and for sale properties ------37.22M--------------------------------
Accounts receivable 19.05%99.63M-21.64%51.27M-19.99%83.68M-24.25%65.43M-17.73%104.59M19.60%86.38M0.81%127.12M-14.39%72.23M351.14%126.11M826.99%84.37M
Related party payments receivable 44.26%6.95M-72.53%6.66M-89.39%4.82M-95.09%24.24M-91.77%45.4M-35.87%493.8M874.14%551.65M1,302.09%770.03M1.03%56.63M3.60%54.92M
Advance deposits and other receivables 20.35%979.69M-32.88%500.1M21.63%814.06M-20.39%745.07M-44.95%669.31M0.63%935.87M19.66%1.22B17.81%930.02M11.76%1.02B1.34%789.42M
Cash and equivalents 3.85%2.65B-36.99%1.62B-9.85%2.55B5.42%2.57B3.76%2.83B166.24%2.43B-37.46%2.73B-63.45%913.99M50.54%4.36B127.89%2.5B
Fixed time deposit-current assets --185.92M------------------------------------
Secured deposit -15.77%458.14M-47.79%51.94M488.11%543.94M-67.43%99.48M-66.00%92.49M1,398.62%305.42M68.94%272.06M29.81%20.38M145.11%161.03M-73.87%15.7M
Financial assets at fair value-current assets --------------------------------------47.88M
Special items of current assets 185.88%66.82M269.25%50.3M103.94%23.37M24.17%13.62M39.48%11.46M96.91%10.97M226.72%8.22M255.29%5.57M--2.52M-99.85%1.57M
Total current assets 51.54%6.09B-34.76%2.61B-2.95%4.02B-6.34%4B-15.48%4.14B57.53%4.27B-14.33%4.9B-25.83%2.71B44.50%5.72B21.40%3.66B
Non-current assets
Property, plant and equipment -10.09%10.43B0.53%11.26B5.25%11.6B1.13%11.2B4.18%11.02B11.62%11.07B25.59%10.58B55.74%9.92B66.35%8.43B37.45%6.37B
Investment property -0.64%258.74M0.04%257.21M-0.38%260.41M424.60%257.11M615.51%261.42M37.63%49.01M-0.76%36.54M-5.85%35.61M--36.82M--37.82M
Advance payment -49.93%215.44M58.01%608M35.25%430.28M34.38%384.79M-14.96%318.14M-62.24%286.34M-56.47%374.11M-33.67%758.25M155.88%859.39M229.16%1.14B
Associated company interest ----------------------------------381.34M--391.63M
Interests in Joint Venture ----------------4.50%553.67M5.34%543.35M5.79%529.82M44.71%515.81M155.40%500.83M83.12%356.45M
Secured deposits-non-current assets ----69.32%12.73M0.00%7.52M-8.77%7.52M-79.22%7.52M-97.22%8.24M-87.78%36.19M-33.78%296.14M-33.89%296.08M353.06%447.2M
Financial assets at fair value-non-current assets ------74.04M--------------------------------
Intangible assets -2.10%1.22B-1.27%1.24B-0.47%1.25B0.50%1.25B0.04%1.26B-1.30%1.25B57.58%1.26B245.12%1.26B275.48%797.11M68.81%366.13M
Goodwill -33.64%1.36B0.76%2.05B0.56%2.05B-0.36%2.03B0.44%2.04B-0.11%2.04B56.65%2.03B146.84%2.04B119.61%1.3B38.79%826.97M
Deferred tax assets 24.98%41.45M-22.57%18.48M35.27%33.17M65.19%23.86M-10.09%24.52M-46.02%14.45M-13.10%27.27M22.50%26.76M1,194.64%31.38M881.75%21.84M
Special items of non-current assets 6.44%743.56M-9.17%702.72M-5.44%698.57M3.69%773.68M26.75%738.74M277.62%746.13M305.88%582.85M-22.73%197.59M-66.88%143.6M-8.55%255.72M
Total non-current assets -12.90%15.91B2.04%18.11B0.56%18.26B-1.19%17.75B4.29%18.16B5.35%17.96B22.85%17.41B48.40%17.05B67.59%14.17B52.73%11.49B
Total assets -1.28%22B-4.74%20.72B-0.09%22.28B-2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B43.77%15.14B
Liabilities
Current liabilities
Accounts payable -16.07%48.08M-64.91%19.86M18.93%57.29M18.09%56.59M-17.77%48.17M-33.65%47.92M1.51%58.58M52.62%72.22M53.59%57.71M60.48%47.32M
Tax payable 2.41%209.33M1.69%212.11M22.00%204.41M20.40%208.58M-2.96%167.54M7.47%173.24M33.96%172.65M-3.73%161.2M46.86%128.88M166.52%167.45M
Dividend payable -67.64%178K--154K--550K----------------------------
Amounts payable to associated parties-current liabilities -69.35%20.59M-73.09%20.59M-19.62%67.18M-83.88%76.51M-84.63%83.57M17.67%474.75M173.07%543.78M563.11%403.46M817.93%199.14M97.26%60.84M
Other payables and accrued expenses 17.97%3.14B14.92%2.82B-5.78%2.66B-13.93%2.45B-7.66%2.83B-12.15%2.85B8.76%3.06B87.91%3.24B115.23%2.81B58.94%1.72B
Bank loans and overdrafts -32.39%1.39B-69.99%1.13B25.42%2.05B52.83%3.77B-36.02%1.64B86.65%2.46B19.64%2.56B-8.73%1.32B48.30%2.14B47.41%1.45B
Derivative financial instrument-current liabilities ----------------------------------2.82M----
Financial lease liabilities-current liabilities -0.90%36.94M10.15%36.52M12.63%37.27M14.71%33.15M21.67%33.09M8.67%28.9M-12.06%27.2M-16.63%26.6M6.77%30.93M-2.63%31.9M
Deferred income-current liabilities -11.27%69.88M-7.49%66.8M1.02%78.75M-6.52%72.21M3.40%77.96M30.95%77.25M67.69%75.39M52.17%58.99M19.31%44.96M20.91%38.77M
Total current liabilities -6.65%8.78B-21.92%8.24B-0.04%9.41B40.58%10.55B15.08%9.41B14.76%7.5B18.44%8.18B52.27%6.54B104.99%6.9B48.44%4.29B
Net current assets 50.06%-2.69B14.07%-5.63B-2.26%-5.39B-102.62%-6.55B-60.78%-5.27B15.55%-3.23B-176.59%-3.28B-500.17%-3.83B-300.83%-1.18B-634.45%-637.6M
Total assets less current liabilities 2.65%13.22B11.46%12.48B-0.13%12.87B-23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B42.00%10.85B
Non-current liabilities
Long-term bank loan 21.38%1.44B2,156.19%999.11M-35.54%1.18B-97.25%44.28M17.39%1.83B103.66%1.61B61.11%1.56B-70.18%791.62M-41.91%970.11M75.25%2.65B
Payments payable to related parties-non-current liabilities --------------------------------------150M
Financial lease liabilities-non-current liabilities -21.31%75.97M-16.44%85.72M-17.29%96.55M-17.04%102.59M0.37%116.74M-2.03%123.67M-17.20%116.31M-18.02%126.23M16.93%140.47M20.90%153.97M
Deferred tax liability 0.87%115.65M6.86%112.05M-0.01%114.65M-7.25%104.85M0.04%114.65M2.26%113.06M0.38%114.6M-12.67%110.55M1,907.61%114.17M2,084.83%126.59M
Deferred income-non-current liabilities -21.93%1.18B-5.68%1.43B-1.64%1.51B-0.59%1.52B0.11%1.54B-0.54%1.53B6.28%1.53B9.72%1.54B15.29%1.44B30.17%1.4B
Convertible notes and bonds --------------------6.67%1.98B-1.11%1.87B--1.86B--1.89B----
Derivative financial instruments-non-current liabilities --------------------------------------2.38M
Special items of non-current liabilities 1.49%826.55M-49.60%398.55M-3.99%814.38M-4.70%790.71M-4.38%848.2M49.10%829.67M42.84%887.08M227.06%556.45M98.50%621.01M-50.86%170.14M
Total non-current liabilities -2.31%3.63B18.21%3.03B-16.43%3.72B-58.59%2.56B-26.89%4.45B24.29%6.19B17.46%6.09B6.85%4.98B54.19%5.18B51.73%4.66B
Total liabilities -5.42%12.42B-14.08%11.27B-5.30%13.13B-4.23%13.11B-2.83%13.86B18.88%13.69B18.02%14.27B28.64%11.52B79.61%12.09B50.14%8.95B
Total assets less total liabilities 4.67%9.58B9.45%9.45B8.47%9.15B1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B35.46%6.19B
Total equity and non-current liabilities 2.65%13.22B11.46%12.48B-0.13%12.87B-23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B42.00%10.85B
Equity
Share capital 0.00%559K0.00%559K0.00%559K2.57%559K2.57%559K0.00%545K0.55%545K9.66%545K9.94%542K9.47%497K
Reserve 4.73%9.58B9.63%9.45B8.44%9.15B0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B35.73%6.2B
Shareholders' Equity 4.73%9.58B9.63%9.45B8.44%9.15B0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B35.73%6.2B
Non-controlling interest -168.48%-2.03M-80.31%3.43M999.26%2.96M5,524.92%17.41M105.22%269K95.57%-321K31.02%-5.16M10.40%-7.25M-333.92%-7.48M-361.58%-8.1M
Total equity 4.67%9.58B9.45%9.45B8.47%9.15B1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B35.46%6.19B
Total equity and total liabilities -1.28%22B-4.74%20.72B-0.09%22.28B-2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B43.77%15.14B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More