HK Stock MarketDetailed Quotes

01777 FANTASIA

Watchlist
  • 0.116
  • +0.002+1.75%
Trading Dec 5 10:53 CST
669.62MMarket Cap-88P/E (TTM)

FANTASIA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
7.83%-5.1B
----
51.51%-5.54B
----
-390.78%-11.42B
----
3.79%3.93B
26.24%2.55B
24.56%3.78B
Profit adjustment
Interest (income) - adjustment
----
-60.37%-22.81M
----
88.46%-14.23M
----
20.39%-123.22M
----
-27.06%-154.78M
----
13.15%-121.82M
Attributable subsidiary (profit) loss
----
-171.33%-118.32M
----
-122.82%-43.61M
----
661.09%191.12M
----
-280.34%-34.06M
----
179.56%18.89M
Impairment and provisions:
----
340.25%3.17B
----
-88.42%719.72M
----
41,261.97%6.22B
----
50.29%15.03M
----
-26.85%10M
-Impairment of property, plant and equipment (reversal)
----
270.68%1.95B
----
-91.54%525.65M
----
41,261.97%6.22B
----
--15.03M
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--10M
-Other impairments and provisions
----
528.71%1.22B
----
--194.07M
----
----
----
----
----
----
Revaluation surplus:
----
35.37%440.84M
----
-79.34%325.65M
----
290.77%1.58B
----
36.99%-826.4M
----
14.99%-1.31B
-Fair value of investment properties (increase)
----
35.37%440.84M
----
-81.56%325.65M
----
1,464.65%1.77B
----
-502.18%-129.4M
----
114.68%32.17M
-Other fair value changes
----
----
----
----
----
72.84%-189.28M
----
48.13%-697M
----
-1.51%-1.34B
Asset sale loss (gain):
----
-73.12%89.85M
----
150.87%334.25M
----
115.43%133.24M
----
18.12%-863.37M
----
17.33%-1.05B
-Loss (gain) from sale of subsidiary company
----
-81.19%58.94M
----
145.16%313.29M
----
114.70%127.79M
----
17.72%-869.28M
----
17.06%-1.06B
-Loss (gain) on sale of property, machinery and equipment
----
47.47%30.92M
----
284.56%20.97M
----
-7.83%5.45M
----
185.06%5.92M
----
225.00%2.08M
Depreciation and amortization:
----
-7.89%162.5M
----
-57.42%176.42M
----
-11.66%414.28M
----
0.56%468.99M
----
23.41%466.37M
-Amortization of intangible assets
----
-30.03%6.68M
----
-91.98%9.55M
----
-14.14%119.08M
----
-3.05%138.69M
----
2.23%143.04M
Financial expense
----
28.21%2.87B
----
-21.92%2.24B
----
-1.11%2.87B
----
58.47%2.9B
----
25.06%1.83B
Exchange Loss (gain)
----
-76.23%618.71M
----
698.12%2.6B
----
75.45%-435.26M
----
-885.75%-1.77B
----
-70.70%225.68M
Special items
----
---262.46M
----
----
----
938.80%1.15B
----
-33.16%110.69M
----
1.22%165.6M
Operating profit before the change of operating capital
----
128.96%1.85B
----
39.91%807.23M
----
-84.70%576.96M
----
-6.02%3.77B
26.24%2.55B
41.08%4.01B
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
-90.02%42.62M
----
222.15%427.23M
Accounts receivable (increase)decrease
----
182.41%3.15B
----
49.25%-3.83B
----
-354.25%-7.54B
----
861.21%2.97B
-107.97%-44.61M
91.26%-389.69M
Accounts payable increase (decrease)
----
-11.27%1.95B
----
-51.87%2.2B
----
-7.93%4.56B
----
472.15%4.95B
228.70%1.51B
-142.00%-1.33B
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
306.78%228.7M
Special items for working capital changes
----
-1,443.66%-7.47B
----
120.47%556.04M
----
22.72%-2.72B
----
-364.56%-3.51B
-82.03%178.27M
-54.07%1.33B
Cash  from business operations
24.96%-467.12M
-93.38%-520.49M
-201.27%-622.46M
94.74%-269.16M
82.51%-206.62M
-162.27%-5.12B
-128.14%-1.18B
92.24%8.22B
57.13%4.2B
7.25%4.28B
Other taxs
-103.16%-135.31M
44.27%-115.48M
35.78%-66.6M
82.62%-207.22M
88.76%-103.71M
-2.67%-1.19B
-41.45%-922.42M
42.01%-1.16B
35.22%-652.13M
-223.27%-2B
Interest paid - operating
65.27%-10.99M
89.97%-30.13M
77.99%-31.65M
91.42%-300.42M
93.45%-143.83M
0.15%-3.5B
-66.04%-2.2B
2.96%-3.51B
12.73%-1.32B
-26.00%-3.61B
Net cash from operations
14.89%-613.43M
14.25%-666.1M
-58.69%-720.72M
92.08%-776.79M
89.44%-454.16M
-376.29%-9.81B
-293.44%-4.3B
364.95%3.55B
1,390.44%2.22B
-368.44%-1.34B
Cash flow from investment activities
Interest received - investment
-52.48%4.67M
60.37%22.81M
12.50%9.83M
-88.46%14.23M
-83.70%8.74M
14.56%123.22M
-14.55%53.61M
-11.70%107.56M
--62.74M
-13.15%121.82M
Dividend received - investment
----
61.14%47.47M
----
-57.78%29.46M
----
12,819.81%69.77M
262.38%82.95M
-98.90%540K
-52.09%22.89M
913.23%49.15M
Loan receivable (increase) decrease
-99.91%230K
124.18%267.3M
-88.21%255.03M
6.87%-1.11B
35.62%2.16B
66.76%-1.19B
190.89%1.59B
-183.35%-3.57B
-61.40%-1.75B
-229.92%-1.26B
Decrease in deposits (increase)
-56.35%163.27M
-75.92%653.26M
-78.33%374.07M
1,438.85%2.71B
461.07%1.73B
82.37%-202.63M
-330.00%-477.99M
-262.77%-1.15B
-110.94%-111.16M
-31.28%-316.81M
Sale of fixed assets
510.00%239.83M
504.14%39.28M
70.33%39.32M
-98.21%6.5M
-59.25%23.08M
98.95%363.99M
1,618.45%56.64M
1,259.45%182.96M
-60.54%3.3M
-29.25%13.46M
Purchase of fixed assets
-117.14%-42.55M
-328.93%-118.05M
-176.66%-19.6M
98.49%-27.52M
-124.06%-7.08M
-2,052.30%-1.82B
117.19%29.44M
78.02%-84.62M
-15.78%-171.28M
-108,056.46%-385.04M
Purchase of intangible assets
----
----
----
----
----
-1,073.16%-200M
----
77.01%-17.05M
----
---74.15M
Sale of subsidiaries
-98.77%1.05M
-103.52%-38.11M
-87.92%85.2M
142.72%1.08B
-57.84%705.45M
-72.68%-2.54B
15,652.15%1.67B
-283.07%-1.47B
95.23%-10.76M
-22.83%802.38M
Acquisition of subsidiaries
----
97.69%-1.77M
----
98.26%-76.56M
----
-72.46%-4.39B
97.62%-20.28M
-7,242.01%-2.54B
---851.35M
98.10%-34.66M
Recovery of cash from investments
-88.04%250K
53.02%104.54M
-96.94%2.09M
-95.11%68.32M
-94.17%68.32M
5.55%1.4B
663.23%1.17B
-19.00%1.32B
49.77%153.48M
110.40%1.64B
Cash on investment
-83.18%-30.93M
91.94%-39.17M
94.20%-16.89M
81.52%-486.1M
84.07%-291.27M
43.04%-2.63B
-111.25%-1.83B
-180.22%-4.62B
-10.54%-865.67M
-227.13%-1.65B
Other items in the investment business
---1.29M
-93.75%7.5M
----
4,701.52%120.04M
--98.37M
-98.75%2.5M
----
64,635.39%199.39M
-87.60%5.6M
-99.98%308K
Net cash from investment operations
-54.11%334.53M
-59.61%945.05M
-83.78%729.05M
121.25%2.34B
92.47%4.49B
5.40%-11.01B
166.40%2.34B
-961.93%-11.64B
-220.24%-3.52B
-154.06%-1.1B
Net cash before financing
-3,448.88%-278.9M
-82.15%278.95M
-99.79%8.33M
107.51%1.56B
305.67%4.04B
-157.54%-20.82B
-51.78%-1.96B
-231.84%-8.09B
-36.37%-1.29B
-196.44%-2.44B
Cash flow from financing activities
New borrowing
-78.64%179.96M
-86.92%293.5M
-4.47%842.44M
-80.76%2.24B
-91.88%881.82M
17.37%11.66B
121.82%10.86B
66.07%9.94B
-6.45%4.89B
-51.68%5.98B
Refund
74.80%-201.68M
91.14%-380.36M
54.63%-800.22M
49.30%-4.29B
75.20%-1.76B
26.77%-8.47B
-17.04%-7.11B
-41.76%-11.56B
-6.38%-6.08B
-23.00%-8.15B
Issuing shares
----
----
----
----
----
-20.90%1.67M
198.57%1.67M
-99.53%2.11M
-75.83%559K
3.89%445.52M
Issuance of bonds
----
----
----
----
----
----
----
----
100.16%5.9B
-21.70%7.44B
Dividends paid - financing
-4.68%-5.17M
-25.61%-16.04M
61.37%-4.93M
96.97%-12.77M
-205.75%-12.77M
-33.96%-421.31M
---4.18M
25.61%-314.5M
----
1.17%-422.77M
Absorb investment income
----
----
----
-49.98%909.89M
-72.26%495.75M
-7.94%1.82B
35,030.29%1.79B
4,541.18%1.98B
-84.99%5.09M
-91.80%42.58M
Issuance expenses and redemption of securities expenses
----
---19.34M
----
----
----
-18.80%-7.76B
-347.68%-6B
20.43%-6.53B
63.88%-1.34B
-29.58%-8.21B
Other items of the financing business
----
----
----
-178.11%-255.67M
-104.15%-196.93M
-98.31%327.32M
53,500.66%4.74B
4,269.61%19.33B
81.52%-8.88M
-925.17%-463.7M
Net cash from financing operations
-1,378.76%-43.82M
89.18%-156.41M
100.55%3.43M
52.55%-1.45B
-114.61%-617.77M
-123.96%-3.05B
27.04%4.23B
472.25%12.71B
315.94%3.33B
-136.60%-3.42B
Effect of rate
-76.98%1.63M
-129.98%-22.21M
-35.30%7.1M
191.31%74.07M
209.42%10.97M
3.95%-81.12M
-2,594.28%-10.03M
-1,043.86%-84.46M
38.62%402K
-69.81%8.95M
Other items affecting net cash
----
----
----
----
---3.6B
----
----
----
----
----
Net Cash
-2,845.37%-322.72M
4.54%122.54M
106.63%11.76M
100.49%117.21M
-107.83%-177.41M
-615.74%-23.87B
11.30%2.26B
179.09%4.63B
181.69%2.03B
-149.35%-5.85B
Begining period cash
8.62%1.26B
19.66%1.16B
19.66%1.16B
-96.10%973.15M
-96.10%973.15M
22.29%24.92B
22.29%24.92B
-22.28%20.38B
-22.28%20.38B
82.93%26.22B
Cash at the end
-20.25%943.68M
8.62%1.26B
46.68%1.18B
19.66%1.16B
-97.03%806.72M
-96.10%973.15M
21.25%27.18B
22.29%24.92B
-5.55%22.41B
-22.28%20.38B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--20.38B
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--20.38B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
--
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----7.83%-5.1B----51.51%-5.54B-----390.78%-11.42B----3.79%3.93B26.24%2.55B24.56%3.78B
Profit adjustment
Interest (income) - adjustment -----60.37%-22.81M----88.46%-14.23M----20.39%-123.22M-----27.06%-154.78M----13.15%-121.82M
Attributable subsidiary (profit) loss -----171.33%-118.32M-----122.82%-43.61M----661.09%191.12M-----280.34%-34.06M----179.56%18.89M
Impairment and provisions: ----340.25%3.17B-----88.42%719.72M----41,261.97%6.22B----50.29%15.03M-----26.85%10M
-Impairment of property, plant and equipment (reversal) ----270.68%1.95B-----91.54%525.65M----41,261.97%6.22B------15.03M--------
-Impairment of goodwill --------------------------------------10M
-Other impairments and provisions ----528.71%1.22B------194.07M------------------------
Revaluation surplus: ----35.37%440.84M-----79.34%325.65M----290.77%1.58B----36.99%-826.4M----14.99%-1.31B
-Fair value of investment properties (increase) ----35.37%440.84M-----81.56%325.65M----1,464.65%1.77B-----502.18%-129.4M----114.68%32.17M
-Other fair value changes --------------------72.84%-189.28M----48.13%-697M-----1.51%-1.34B
Asset sale loss (gain): -----73.12%89.85M----150.87%334.25M----115.43%133.24M----18.12%-863.37M----17.33%-1.05B
-Loss (gain) from sale of subsidiary company -----81.19%58.94M----145.16%313.29M----114.70%127.79M----17.72%-869.28M----17.06%-1.06B
-Loss (gain) on sale of property, machinery and equipment ----47.47%30.92M----284.56%20.97M-----7.83%5.45M----185.06%5.92M----225.00%2.08M
Depreciation and amortization: -----7.89%162.5M-----57.42%176.42M-----11.66%414.28M----0.56%468.99M----23.41%466.37M
-Amortization of intangible assets -----30.03%6.68M-----91.98%9.55M-----14.14%119.08M-----3.05%138.69M----2.23%143.04M
Financial expense ----28.21%2.87B-----21.92%2.24B-----1.11%2.87B----58.47%2.9B----25.06%1.83B
Exchange Loss (gain) -----76.23%618.71M----698.12%2.6B----75.45%-435.26M-----885.75%-1.77B-----70.70%225.68M
Special items -------262.46M------------938.80%1.15B-----33.16%110.69M----1.22%165.6M
Operating profit before the change of operating capital ----128.96%1.85B----39.91%807.23M-----84.70%576.96M-----6.02%3.77B26.24%2.55B41.08%4.01B
Change of operating capital
Inventory (increase) decrease -----------------------------90.02%42.62M----222.15%427.23M
Accounts receivable (increase)decrease ----182.41%3.15B----49.25%-3.83B-----354.25%-7.54B----861.21%2.97B-107.97%-44.61M91.26%-389.69M
Accounts payable increase (decrease) -----11.27%1.95B-----51.87%2.2B-----7.93%4.56B----472.15%4.95B228.70%1.51B-142.00%-1.33B
prepayments (increase)decrease ------------------------------------306.78%228.7M
Special items for working capital changes -----1,443.66%-7.47B----120.47%556.04M----22.72%-2.72B-----364.56%-3.51B-82.03%178.27M-54.07%1.33B
Cash  from business operations 24.96%-467.12M-93.38%-520.49M-201.27%-622.46M94.74%-269.16M82.51%-206.62M-162.27%-5.12B-128.14%-1.18B92.24%8.22B57.13%4.2B7.25%4.28B
Other taxs -103.16%-135.31M44.27%-115.48M35.78%-66.6M82.62%-207.22M88.76%-103.71M-2.67%-1.19B-41.45%-922.42M42.01%-1.16B35.22%-652.13M-223.27%-2B
Interest paid - operating 65.27%-10.99M89.97%-30.13M77.99%-31.65M91.42%-300.42M93.45%-143.83M0.15%-3.5B-66.04%-2.2B2.96%-3.51B12.73%-1.32B-26.00%-3.61B
Net cash from operations 14.89%-613.43M14.25%-666.1M-58.69%-720.72M92.08%-776.79M89.44%-454.16M-376.29%-9.81B-293.44%-4.3B364.95%3.55B1,390.44%2.22B-368.44%-1.34B
Cash flow from investment activities
Interest received - investment -52.48%4.67M60.37%22.81M12.50%9.83M-88.46%14.23M-83.70%8.74M14.56%123.22M-14.55%53.61M-11.70%107.56M--62.74M-13.15%121.82M
Dividend received - investment ----61.14%47.47M-----57.78%29.46M----12,819.81%69.77M262.38%82.95M-98.90%540K-52.09%22.89M913.23%49.15M
Loan receivable (increase) decrease -99.91%230K124.18%267.3M-88.21%255.03M6.87%-1.11B35.62%2.16B66.76%-1.19B190.89%1.59B-183.35%-3.57B-61.40%-1.75B-229.92%-1.26B
Decrease in deposits (increase) -56.35%163.27M-75.92%653.26M-78.33%374.07M1,438.85%2.71B461.07%1.73B82.37%-202.63M-330.00%-477.99M-262.77%-1.15B-110.94%-111.16M-31.28%-316.81M
Sale of fixed assets 510.00%239.83M504.14%39.28M70.33%39.32M-98.21%6.5M-59.25%23.08M98.95%363.99M1,618.45%56.64M1,259.45%182.96M-60.54%3.3M-29.25%13.46M
Purchase of fixed assets -117.14%-42.55M-328.93%-118.05M-176.66%-19.6M98.49%-27.52M-124.06%-7.08M-2,052.30%-1.82B117.19%29.44M78.02%-84.62M-15.78%-171.28M-108,056.46%-385.04M
Purchase of intangible assets ---------------------1,073.16%-200M----77.01%-17.05M-------74.15M
Sale of subsidiaries -98.77%1.05M-103.52%-38.11M-87.92%85.2M142.72%1.08B-57.84%705.45M-72.68%-2.54B15,652.15%1.67B-283.07%-1.47B95.23%-10.76M-22.83%802.38M
Acquisition of subsidiaries ----97.69%-1.77M----98.26%-76.56M-----72.46%-4.39B97.62%-20.28M-7,242.01%-2.54B---851.35M98.10%-34.66M
Recovery of cash from investments -88.04%250K53.02%104.54M-96.94%2.09M-95.11%68.32M-94.17%68.32M5.55%1.4B663.23%1.17B-19.00%1.32B49.77%153.48M110.40%1.64B
Cash on investment -83.18%-30.93M91.94%-39.17M94.20%-16.89M81.52%-486.1M84.07%-291.27M43.04%-2.63B-111.25%-1.83B-180.22%-4.62B-10.54%-865.67M-227.13%-1.65B
Other items in the investment business ---1.29M-93.75%7.5M----4,701.52%120.04M--98.37M-98.75%2.5M----64,635.39%199.39M-87.60%5.6M-99.98%308K
Net cash from investment operations -54.11%334.53M-59.61%945.05M-83.78%729.05M121.25%2.34B92.47%4.49B5.40%-11.01B166.40%2.34B-961.93%-11.64B-220.24%-3.52B-154.06%-1.1B
Net cash before financing -3,448.88%-278.9M-82.15%278.95M-99.79%8.33M107.51%1.56B305.67%4.04B-157.54%-20.82B-51.78%-1.96B-231.84%-8.09B-36.37%-1.29B-196.44%-2.44B
Cash flow from financing activities
New borrowing -78.64%179.96M-86.92%293.5M-4.47%842.44M-80.76%2.24B-91.88%881.82M17.37%11.66B121.82%10.86B66.07%9.94B-6.45%4.89B-51.68%5.98B
Refund 74.80%-201.68M91.14%-380.36M54.63%-800.22M49.30%-4.29B75.20%-1.76B26.77%-8.47B-17.04%-7.11B-41.76%-11.56B-6.38%-6.08B-23.00%-8.15B
Issuing shares ---------------------20.90%1.67M198.57%1.67M-99.53%2.11M-75.83%559K3.89%445.52M
Issuance of bonds --------------------------------100.16%5.9B-21.70%7.44B
Dividends paid - financing -4.68%-5.17M-25.61%-16.04M61.37%-4.93M96.97%-12.77M-205.75%-12.77M-33.96%-421.31M---4.18M25.61%-314.5M----1.17%-422.77M
Absorb investment income -------------49.98%909.89M-72.26%495.75M-7.94%1.82B35,030.29%1.79B4,541.18%1.98B-84.99%5.09M-91.80%42.58M
Issuance expenses and redemption of securities expenses -------19.34M-------------18.80%-7.76B-347.68%-6B20.43%-6.53B63.88%-1.34B-29.58%-8.21B
Other items of the financing business -------------178.11%-255.67M-104.15%-196.93M-98.31%327.32M53,500.66%4.74B4,269.61%19.33B81.52%-8.88M-925.17%-463.7M
Net cash from financing operations -1,378.76%-43.82M89.18%-156.41M100.55%3.43M52.55%-1.45B-114.61%-617.77M-123.96%-3.05B27.04%4.23B472.25%12.71B315.94%3.33B-136.60%-3.42B
Effect of rate -76.98%1.63M-129.98%-22.21M-35.30%7.1M191.31%74.07M209.42%10.97M3.95%-81.12M-2,594.28%-10.03M-1,043.86%-84.46M38.62%402K-69.81%8.95M
Other items affecting net cash -------------------3.6B--------------------
Net Cash -2,845.37%-322.72M4.54%122.54M106.63%11.76M100.49%117.21M-107.83%-177.41M-615.74%-23.87B11.30%2.26B179.09%4.63B181.69%2.03B-149.35%-5.85B
Begining period cash 8.62%1.26B19.66%1.16B19.66%1.16B-96.10%973.15M-96.10%973.15M22.29%24.92B22.29%24.92B-22.28%20.38B-22.28%20.38B82.93%26.22B
Cash at the end -20.25%943.68M8.62%1.26B46.68%1.18B19.66%1.16B-97.03%806.72M-96.10%973.15M21.25%27.18B22.29%24.92B-5.55%22.41B-22.28%20.38B
Cash balance analysis
Cash and bank balance --------------------------------------20.38B
Cash and cash equivalent balance --------------------------------------20.38B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --------------Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data