HK Stock MarketDetailed Quotes

01788 GUOTAI JUNAN I

Watchlist
  • 1.170
  • -0.060-4.88%
Not Open Nov 12 16:08 CST
11.16BMarket Cap40.34P/E (TTM)

GUOTAI JUNAN I Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
618.07%191.42M
----
-97.93%26.66M
----
-29.04%1.29B
----
80.49%1.81B
-3.77%704.34M
2.25%1.01B
Profit adjustment
Interest (income) - adjustment
----
-57.69%-1.76B
----
18.51%-1.12B
----
24.72%-1.37B
----
6.14%-1.82B
-47.98%-1.38B
-7.34%-1.94B
Dividend (income)- adjustment
----
51.29%-21.32M
----
42.20%-43.78M
----
-556.81%-75.73M
----
52.99%-11.53M
14.74%-7.82M
-25.26%-24.53M
Impairment and provisions:
----
-61.36%59.49M
----
-30.20%153.97M
----
-39.32%220.6M
----
-59.99%363.57M
-92.51%38.37M
278.52%908.72M
-Impairment of trade receivables (reversal)
----
----
----
----
----
1,613.53%14.32M
----
-115.25%-946K
-75.06%3.17M
128.70%6.2M
-Other impairments and provisions
----
-61.36%59.49M
----
-25.36%153.97M
----
-43.41%206.28M
----
-59.61%364.51M
-92.95%35.2M
244.89%902.51M
Revaluation surplus:
----
-88.21%55.09M
----
-83.21%467.3M
----
274.37%2.78B
----
17.65%-1.6B
86.36%107.13M
-284.48%-1.94B
-Derivative financial instruments fair value (increase)
----
-69.30%126.21M
----
471.74%411.12M
----
83.80%-110.6M
----
-2,099.23%-682.5M
----
251.83%34.14M
-Other fair value changes
----
-226.59%-71.11M
----
-98.06%56.17M
----
416.70%2.89B
----
53.68%-913.79M
86.36%107.13M
-289.48%-1.97B
Asset sale loss (gain):
----
--4.31M
----
----
----
----
----
----
----
---978K
-Loss (gain) on sale of property, machinery and equipment
----
--4.31M
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
---978K
Depreciation and amortization:
----
9.32%85.35M
----
-0.71%78.08M
----
14.20%78.64M
----
5.81%68.86M
13.01%34.04M
78.10%65.08M
-Depreciation
----
9.32%85.35M
----
-0.71%78.08M
----
14.20%78.64M
----
5.81%68.86M
13.01%34.04M
78.10%65.08M
Financial expense
----
120.94%1.5B
----
-12.67%676.66M
----
-6.67%774.86M
----
-5.58%830.26M
-1.05%432.74M
23.19%879.29M
Special items
----
104.97%68.06M
----
25.64%-1.37B
----
-204.57%-1.84B
----
11.53%1.76B
-15.99%-633.56M
243.04%1.58B
Operating profit before the change of operating capital
----
115.43%174.27M
----
-160.90%-1.13B
----
31.61%1.85B
----
164.57%1.41B
-347.93%-700.78M
484.50%532.62M
Change of operating capital
Accounts receivable (increase)decrease
----
-161.65%-2.94B
----
302.33%4.77B
----
-58.42%-2.36B
----
-172.51%-1.49B
-1,606.87%-4.15B
179.68%2.05B
Accounts payable increase (decrease)
----
128.20%1.12B
----
-65.83%-3.98B
----
-128.21%-2.4B
----
296.88%8.51B
389.08%9.38B
-321.93%-4.32B
prepayments (increase)decrease
----
93.26%-6.38M
----
-483.06%-94.66M
----
-80.40%24.71M
----
131.98%126.07M
-61.72%79.65M
126.01%54.34M
Financial assets at fair value (increase)decrease
----
-185.65%-10.4B
----
-126.87%-3.64B
----
232.09%13.55B
----
-29.70%-10.26B
-123.26%-14.45B
44.50%-7.91B
Financial liabilities at fair value (increase)decrease
----
105.41%330.26M
----
-360.59%-6.1B
----
357.62%2.34B
----
70.52%-909.13M
68.53%-361.89M
-235.59%-3.08B
Derivative financial instruments (increase) decrease
----
123.04%207.4M
----
-312.67%-900.15M
----
46.26%423.25M
----
2,080.17%289.37M
11,414.10%265.4M
-33.05%13.27M
Special items for working capital changes
----
-50.67%6.2B
----
272.37%12.56B
----
45.91%-7.29B
----
-272.34%-13.48B
-483.43%-7.56B
-2.82%7.82B
Cash  from business operations
----
-458.31%-5.32B
----
-75.89%1.48B
----
138.93%6.15B
----
-226.28%-15.8B
-490.79%-17.49B
-4.00%-4.84B
Hong Kong profits tax paid
----
127.33%103.53M
----
-637.23%-378.77M
----
85.16%-51.38M
----
-519.13%-346.12M
-382.11%-231.3M
78.60%-55.91M
Dividend received - operating
----
-54.39%19.97M
----
-42.50%43.78M
----
560.24%76.13M
----
-52.99%11.53M
-21.51%7.2M
-6.71%24.53M
Interest received - operating
----
38.73%1.53B
----
92.68%1.1B
----
-69.19%571.58M
----
-3.44%1.86B
38.62%1.27B
13.07%1.92B
Interest paid - operating
----
-111.88%-1.24B
----
32.49%-586.5M
----
-9.59%-868.75M
----
4.95%-792.73M
-7.99%-432.1M
-25.41%-834.05M
Special items of business
-633.70%-2.72B
----
111.40%509.2M
----
54.32%-4.47B
----
---9.78B
----
----
----
Net cash from operations
-633.70%-2.72B
-394.99%-4.91B
111.40%509.2M
-71.71%1.66B
54.32%-4.47B
139.01%5.88B
42.04%-9.78B
-298.02%-15.07B
-580.29%-16.87B
1.82%-3.79B
Cash flow from investment activities
Purchase of fixed assets
-168.82%-23.39M
16.86%-32.67M
38.33%-8.7M
8.75%-39.3M
-32.86%-14.11M
-20.80%-43.06M
23.72%-10.62M
-26.97%-35.65M
79.54%-13.92M
0.39%-28.08M
Selling intangible assets
----
----
----
----
----
----
----
----
----
--2.26M
Purchase of intangible assets
----
----
----
----
----
----
----
---500K
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---101.8M
Net cash from investment operations
-168.82%-23.39M
16.86%-32.67M
38.33%-8.7M
8.75%-39.3M
-32.86%-14.11M
-19.13%-43.06M
23.72%-10.62M
71.68%-36.15M
78.83%-13.92M
-346.87%-127.62M
Net cash before financing
-647.65%-2.74B
-404.14%-4.94B
111.17%500.51M
-72.17%1.62B
54.23%-4.48B
138.63%5.84B
42.03%-9.79B
-285.96%-15.11B
-563.27%-16.89B
-0.74%-3.91B
Cash flow from financing activities
New borrowing
----
-84.69%612.32M
----
190.70%4B
----
---4.41B
----
----
2,218.62%6.58B
140.55%1.76B
Refund
69.87%-572.56M
----
-146.38%-1.9B
----
---771.38M
----
----
---1.49B
----
----
Issuing shares
----
----
----
----
----
-99.94%1.68M
-99.94%1.68M
--2.78B
--2.78B
----
Issuance of bonds
12.26%30.44B
3.53%84.72B
-12.86%27.12B
-14.95%81.83B
5.27%31.12B
76.78%96.21B
47.53%29.56B
43.78%54.42B
-10.05%20.04B
-9.19%37.85B
Interest paid - financing
19.06%-480K
14.05%-1.17M
18.88%-593K
-5.19%-1.36M
-49.49%-731K
4.51%-1.29M
36.25%-489K
27.34%-1.35M
22.84%-767K
---1.86M
Dividends paid - financing
0.00%-95.54M
58.15%-200.08M
0.35%-95.54M
50.70%-478.04M
80.42%-95.88M
-87.44%-969.74M
-155.53%-489.67M
-8.22%-517.36M
-25.25%-191.63M
20.26%-478.06M
Issuance expenses and redemption of securities expenses
-4.39%-22.23B
4.75%-80.51B
17.83%-21.29B
12.68%-84.52B
6.85%-25.91B
-131.77%-96.79B
-122.30%-27.82B
-29.59%-41.76B
32.95%-12.51B
1.89%-32.23B
Other items of the financing business
----
----
----
----
----
--13.79M
--8.36B
----
----
88.30%-13.96M
Net cash from financing operations
97.47%7.53B
471.70%4.58B
-11.79%3.81B
113.41%801.87M
-54.99%4.32B
-144.57%-5.98B
-42.43%9.6B
95.30%13.41B
433.46%16.68B
18.86%6.87B
Effect of rate
-1,440.01%-18.65M
113.42%5.78M
103.43%1.39M
-210.93%-43.09M
-751.84%-40.53M
7,884.57%38.85M
257.35%6.22M
-13.15%-499K
-2,201.60%-3.95M
-246.51%-441K
Net Cash
11.00%4.79B
-114.62%-354.73M
2,811.87%4.31B
1,808.38%2.43B
14.81%-159.05M
91.62%-141.99M
8.96%-186.69M
-157.40%-1.7B
-135.29%-205.07M
56.07%2.95B
Begining period cash
-4.63%7.19B
46.22%7.54B
46.22%7.54B
-1.97%5.15B
-1.97%5.15B
-24.39%5.26B
-24.39%5.26B
73.80%6.95B
73.80%6.95B
89.76%4B
Items Period
-44.54%-331K
72.59%-37K
-26.52%-229K
29.32%-135K
-18,200.00%-181K
-1,161.11%-191K
-99.61%1K
107.38%18K
3,728.57%254K
-1,933.33%-244K
Cash at the end
0.89%11.96B
-4.63%7.19B
139.19%11.85B
46.22%7.54B
-2.41%4.95B
-1.97%5.15B
-24.72%5.08B
-24.39%5.26B
47.19%6.75B
73.80%6.95B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
-25.39%5.02B
--5.18B
75.17%6.73B
----
Cash and cash equivalent balance
----
----
----
----
----
----
-25.39%5.02B
--5.18B
75.17%6.73B
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----618.07%191.42M-----97.93%26.66M-----29.04%1.29B----80.49%1.81B-3.77%704.34M2.25%1.01B
Profit adjustment
Interest (income) - adjustment -----57.69%-1.76B----18.51%-1.12B----24.72%-1.37B----6.14%-1.82B-47.98%-1.38B-7.34%-1.94B
Dividend (income)- adjustment ----51.29%-21.32M----42.20%-43.78M-----556.81%-75.73M----52.99%-11.53M14.74%-7.82M-25.26%-24.53M
Impairment and provisions: -----61.36%59.49M-----30.20%153.97M-----39.32%220.6M-----59.99%363.57M-92.51%38.37M278.52%908.72M
-Impairment of trade receivables (reversal) --------------------1,613.53%14.32M-----115.25%-946K-75.06%3.17M128.70%6.2M
-Other impairments and provisions -----61.36%59.49M-----25.36%153.97M-----43.41%206.28M-----59.61%364.51M-92.95%35.2M244.89%902.51M
Revaluation surplus: -----88.21%55.09M-----83.21%467.3M----274.37%2.78B----17.65%-1.6B86.36%107.13M-284.48%-1.94B
-Derivative financial instruments fair value (increase) -----69.30%126.21M----471.74%411.12M----83.80%-110.6M-----2,099.23%-682.5M----251.83%34.14M
-Other fair value changes -----226.59%-71.11M-----98.06%56.17M----416.70%2.89B----53.68%-913.79M86.36%107.13M-289.48%-1.97B
Asset sale loss (gain): ------4.31M-------------------------------978K
-Loss (gain) on sale of property, machinery and equipment ------4.31M--------------------------------
-Loss (gain) from selling other assets ---------------------------------------978K
Depreciation and amortization: ----9.32%85.35M-----0.71%78.08M----14.20%78.64M----5.81%68.86M13.01%34.04M78.10%65.08M
-Depreciation ----9.32%85.35M-----0.71%78.08M----14.20%78.64M----5.81%68.86M13.01%34.04M78.10%65.08M
Financial expense ----120.94%1.5B-----12.67%676.66M-----6.67%774.86M-----5.58%830.26M-1.05%432.74M23.19%879.29M
Special items ----104.97%68.06M----25.64%-1.37B-----204.57%-1.84B----11.53%1.76B-15.99%-633.56M243.04%1.58B
Operating profit before the change of operating capital ----115.43%174.27M-----160.90%-1.13B----31.61%1.85B----164.57%1.41B-347.93%-700.78M484.50%532.62M
Change of operating capital
Accounts receivable (increase)decrease -----161.65%-2.94B----302.33%4.77B-----58.42%-2.36B-----172.51%-1.49B-1,606.87%-4.15B179.68%2.05B
Accounts payable increase (decrease) ----128.20%1.12B-----65.83%-3.98B-----128.21%-2.4B----296.88%8.51B389.08%9.38B-321.93%-4.32B
prepayments (increase)decrease ----93.26%-6.38M-----483.06%-94.66M-----80.40%24.71M----131.98%126.07M-61.72%79.65M126.01%54.34M
Financial assets at fair value (increase)decrease -----185.65%-10.4B-----126.87%-3.64B----232.09%13.55B-----29.70%-10.26B-123.26%-14.45B44.50%-7.91B
Financial liabilities at fair value (increase)decrease ----105.41%330.26M-----360.59%-6.1B----357.62%2.34B----70.52%-909.13M68.53%-361.89M-235.59%-3.08B
Derivative financial instruments (increase) decrease ----123.04%207.4M-----312.67%-900.15M----46.26%423.25M----2,080.17%289.37M11,414.10%265.4M-33.05%13.27M
Special items for working capital changes -----50.67%6.2B----272.37%12.56B----45.91%-7.29B-----272.34%-13.48B-483.43%-7.56B-2.82%7.82B
Cash  from business operations -----458.31%-5.32B-----75.89%1.48B----138.93%6.15B-----226.28%-15.8B-490.79%-17.49B-4.00%-4.84B
Hong Kong profits tax paid ----127.33%103.53M-----637.23%-378.77M----85.16%-51.38M-----519.13%-346.12M-382.11%-231.3M78.60%-55.91M
Dividend received - operating -----54.39%19.97M-----42.50%43.78M----560.24%76.13M-----52.99%11.53M-21.51%7.2M-6.71%24.53M
Interest received - operating ----38.73%1.53B----92.68%1.1B-----69.19%571.58M-----3.44%1.86B38.62%1.27B13.07%1.92B
Interest paid - operating -----111.88%-1.24B----32.49%-586.5M-----9.59%-868.75M----4.95%-792.73M-7.99%-432.1M-25.41%-834.05M
Special items of business -633.70%-2.72B----111.40%509.2M----54.32%-4.47B-------9.78B------------
Net cash from operations -633.70%-2.72B-394.99%-4.91B111.40%509.2M-71.71%1.66B54.32%-4.47B139.01%5.88B42.04%-9.78B-298.02%-15.07B-580.29%-16.87B1.82%-3.79B
Cash flow from investment activities
Purchase of fixed assets -168.82%-23.39M16.86%-32.67M38.33%-8.7M8.75%-39.3M-32.86%-14.11M-20.80%-43.06M23.72%-10.62M-26.97%-35.65M79.54%-13.92M0.39%-28.08M
Selling intangible assets --------------------------------------2.26M
Purchase of intangible assets -------------------------------500K--------
Acquisition of subsidiaries ---------------------------------------101.8M
Net cash from investment operations -168.82%-23.39M16.86%-32.67M38.33%-8.7M8.75%-39.3M-32.86%-14.11M-19.13%-43.06M23.72%-10.62M71.68%-36.15M78.83%-13.92M-346.87%-127.62M
Net cash before financing -647.65%-2.74B-404.14%-4.94B111.17%500.51M-72.17%1.62B54.23%-4.48B138.63%5.84B42.03%-9.79B-285.96%-15.11B-563.27%-16.89B-0.74%-3.91B
Cash flow from financing activities
New borrowing -----84.69%612.32M----190.70%4B-------4.41B--------2,218.62%6.58B140.55%1.76B
Refund 69.87%-572.56M-----146.38%-1.9B-------771.38M-----------1.49B--------
Issuing shares ---------------------99.94%1.68M-99.94%1.68M--2.78B--2.78B----
Issuance of bonds 12.26%30.44B3.53%84.72B-12.86%27.12B-14.95%81.83B5.27%31.12B76.78%96.21B47.53%29.56B43.78%54.42B-10.05%20.04B-9.19%37.85B
Interest paid - financing 19.06%-480K14.05%-1.17M18.88%-593K-5.19%-1.36M-49.49%-731K4.51%-1.29M36.25%-489K27.34%-1.35M22.84%-767K---1.86M
Dividends paid - financing 0.00%-95.54M58.15%-200.08M0.35%-95.54M50.70%-478.04M80.42%-95.88M-87.44%-969.74M-155.53%-489.67M-8.22%-517.36M-25.25%-191.63M20.26%-478.06M
Issuance expenses and redemption of securities expenses -4.39%-22.23B4.75%-80.51B17.83%-21.29B12.68%-84.52B6.85%-25.91B-131.77%-96.79B-122.30%-27.82B-29.59%-41.76B32.95%-12.51B1.89%-32.23B
Other items of the financing business ----------------------13.79M--8.36B--------88.30%-13.96M
Net cash from financing operations 97.47%7.53B471.70%4.58B-11.79%3.81B113.41%801.87M-54.99%4.32B-144.57%-5.98B-42.43%9.6B95.30%13.41B433.46%16.68B18.86%6.87B
Effect of rate -1,440.01%-18.65M113.42%5.78M103.43%1.39M-210.93%-43.09M-751.84%-40.53M7,884.57%38.85M257.35%6.22M-13.15%-499K-2,201.60%-3.95M-246.51%-441K
Net Cash 11.00%4.79B-114.62%-354.73M2,811.87%4.31B1,808.38%2.43B14.81%-159.05M91.62%-141.99M8.96%-186.69M-157.40%-1.7B-135.29%-205.07M56.07%2.95B
Begining period cash -4.63%7.19B46.22%7.54B46.22%7.54B-1.97%5.15B-1.97%5.15B-24.39%5.26B-24.39%5.26B73.80%6.95B73.80%6.95B89.76%4B
Items Period -44.54%-331K72.59%-37K-26.52%-229K29.32%-135K-18,200.00%-181K-1,161.11%-191K-99.61%1K107.38%18K3,728.57%254K-1,933.33%-244K
Cash at the end 0.89%11.96B-4.63%7.19B139.19%11.85B46.22%7.54B-2.41%4.95B-1.97%5.15B-24.72%5.08B-24.39%5.26B47.19%6.75B73.80%6.95B
Cash balance analysis
Cash and bank balance -------------------------25.39%5.02B--5.18B75.17%6.73B----
Cash and cash equivalent balance -------------------------25.39%5.02B--5.18B75.17%6.73B----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data