HK Stock MarketDetailed Quotes

CMON (01792)

Watchlist
  • 1.200
  • 0.0000.00%
Not Open May 20 09:01 CST
74.30MMarket Cap-0.48P/E (TTM)

CMON (01792) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-618.47%-21.52M
----
-319.86%-3M
----
35.84%1.36M
----
22.87%1M
----
116.84%816.31K
----
Profit adjustment
Interest (income) - adjustment
-300.90%-890
----
4.72%-222
----
4.12%-233
----
29.77%-243
----
98.97%-346
----
Impairment and provisions:
--1.05M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--1.05M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-266.67%-77K
----
-250.00%-21K
----
-87.50%14K
----
--112K
----
----
----
-Other fair value changes
-266.67%-77K
----
-250.00%-21K
----
-87.50%14K
----
--112K
----
----
----
Asset sale loss (gain):
--7.06M
----
----
----
--52.41K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--4.62M
----
----
----
--52.41K
----
----
----
----
----
-Loss (gain) from selling other assets
--2.44M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-24.12%4.6M
----
7.81%6.06M
----
8.91%5.62M
----
15.55%5.16M
----
-7.54%4.47M
----
-Amortization of intangible assets
-29.05%1.14M
----
-16.87%1.61M
----
-6.93%1.94M
----
6.71%2.08M
----
-14.36%1.95M
----
Financial expense
-19.42%351.03K
----
-7.04%435.63K
----
36.66%468.62K
----
18.90%342.91K
----
-20.82%288.41K
----
Special items
-54.96%-55.24K
----
---35.65K
----
----
----
----
----
-113.97%-87.09K
----
Operating profit before the change of operating capital
-349.53%-8.59M
----
-54.20%3.44M
----
13.59%7.52M
----
20.69%6.62M
----
100.05%5.48M
----
Change of operating capital
Inventory (increase) decrease
-697.24%-1.39M
----
211.40%233.15K
----
81.28%-209.29K
----
-91.71%-1.12M
----
-148.91%-583.22K
----
Accounts receivable (increase)decrease
-101.58%-6.53K
----
210.77%414.74K
----
-263.00%-374.42K
----
-79.93%229.71K
----
110.56%1.14M
----
Accounts payable increase (decrease)
1,183.57%1.63M
----
-52.87%126.73K
----
218.86%268.88K
----
-136.90%-226.21K
----
91.64%-95.49K
----
prepayments (increase)decrease
-78.30%331.11K
----
247.50%1.53M
----
-150.01%-1.03M
----
-15.93%2.07M
----
143.13%2.46M
----
Special items for working capital changes
663.09%7.28M
----
19.66%-1.29M
----
---1.61M
----
----
----
30.72%2.26M
----
Cash  from business operations
-117.03%-758.26K
----
-2.40%4.45M
----
-39.78%4.56M
----
-29.03%7.57M
----
75.61%10.67M
----
Other taxs
-2,394.07%-1.1M
----
---44.25K
----
----
----
----
----
17.88%-198.91K
----
Special items of business
----
3.34%2.67M
----
-42.89%2.59M
----
51.99%4.53M
--1.34M
-50.23%2.98M
----
6,633.37%5.98M
Net cash from operations
-142.24%-1.86M
3.34%2.67M
-3.37%4.41M
-42.89%2.59M
-48.84%4.56M
51.99%4.53M
-14.87%8.92M
-50.23%2.98M
79.49%10.47M
6,633.37%5.98M
Cash flow from investment activities
Interest received - investment
300.90%890
----
-4.72%222
----
-4.12%233
----
-29.77%243
----
67.15%346
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
---199.4K
----
Sale of fixed assets
----
----
----
----
--783.32K
----
----
----
----
----
Purchase of fixed assets
85.77%-403.7K
----
40.99%-2.84M
----
8.68%-4.81M
----
6.41%-5.27M
----
-71.60%-5.63M
----
Selling intangible assets
--4.16M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
-65.27%-161.22K
----
81.89%-97.55K
----
55.16%-538.72K
----
19.69%-1.2M
----
28.61%-1.5M
----
Other items in the investment business
----
60.68%-967.53K
----
-6.81%-2.46M
----
48.33%-2.3M
---280K
-31.87%-4.46M
----
-258.06%-3.38M
Net cash from investment operations
222.60%3.6M
60.68%-967.53K
35.70%-2.93M
-6.81%-2.46M
32.36%-4.56M
48.33%-2.3M
7.85%-6.75M
-31.87%-4.46M
-76.30%-7.32M
-258.06%-3.38M
Net cash before financing
17.86%1.74M
1,267.48%1.7M
59,644.46%1.47M
-94.39%124.64K
-100.11%-2.47K
250.18%2.22M
-31.19%2.17M
-156.87%-1.48M
87.37%3.15M
27.12%2.6M
Cash flow from financing activities
New borrowing
-76.77%2.07M
----
-20.42%8.89M
----
-0.22%11.17M
----
25.34%11.2M
----
-17.11%8.93M
----
Refund
54.37%-4.88M
----
5.52%-10.7M
----
6.62%-11.32M
----
-30.03%-12.12M
----
24.11%-9.32M
----
Interest paid - financing
19.42%-351.03K
----
7.04%-435.63K
----
-36.66%-468.62K
----
-18.90%-342.91K
----
20.82%-288.41K
----
Absorb investment income
----
----
----
----
----
----
--7.73K
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
--208.68K
----
Other items of the financing business
----
-110.17%-2.9M
----
32.30%-1.38M
----
-254.17%-2.04M
----
295.99%1.32M
----
-73.88%333.63K
Net cash from financing operations
-33.47%-3.41M
-110.17%-2.9M
-255.10%-2.56M
32.30%-1.38M
47.04%-720.27K
-254.17%-2.04M
-141.36%-1.36M
295.99%1.32M
70.77%-563.48K
-73.88%333.63K
Effect of rate
212.56%9.63K
----
3.28%3.08K
----
470.55%2.98K
-153.16%-2.14K
106.99%523
262.18%4.02K
-259.66%-7.48K
-968.97%-2.48K
Net Cash
-54.66%-1.68M
4.85%-1.19M
-50.06%-1.08M
-773.02%-1.25M
-189.41%-722.75K
217.07%186.35K
-68.77%808.36K
-105.42%-159.18K
1,151.71%2.59M
-11.68%2.94M
Begining period cash
-34.02%2.1M
-34.02%2.1M
-18.46%3.18M
-18.46%3.18M
26.18%3.9M
26.18%3.9M
506.40%3.09M
506.40%3.09M
-32.75%509.59K
-32.75%509.59K
Cash at the end
-79.51%429.93K
-53.02%904.33K
-34.02%2.1M
-52.85%1.93M
-18.46%3.18M
39.12%4.08M
26.18%3.9M
-14.77%2.93M
506.40%3.09M
-15.65%3.44M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -618.47%-21.52M-----319.86%-3M----35.84%1.36M----22.87%1M----116.84%816.31K----
Profit adjustment
Interest (income) - adjustment -300.90%-890----4.72%-222----4.12%-233----29.77%-243----98.97%-346----
Impairment and provisions: --1.05M------------------------------------
-Other impairments and provisions --1.05M------------------------------------
Revaluation surplus: -266.67%-77K-----250.00%-21K-----87.50%14K------112K------------
-Other fair value changes -266.67%-77K-----250.00%-21K-----87.50%14K------112K------------
Asset sale loss (gain): --7.06M--------------52.41K--------------------
-Loss (gain) on sale of property, machinery and equipment --4.62M--------------52.41K--------------------
-Loss (gain) from selling other assets --2.44M------------------------------------
Depreciation and amortization: -24.12%4.6M----7.81%6.06M----8.91%5.62M----15.55%5.16M-----7.54%4.47M----
-Amortization of intangible assets -29.05%1.14M-----16.87%1.61M-----6.93%1.94M----6.71%2.08M-----14.36%1.95M----
Financial expense -19.42%351.03K-----7.04%435.63K----36.66%468.62K----18.90%342.91K-----20.82%288.41K----
Special items -54.96%-55.24K-------35.65K---------------------113.97%-87.09K----
Operating profit before the change of operating capital -349.53%-8.59M-----54.20%3.44M----13.59%7.52M----20.69%6.62M----100.05%5.48M----
Change of operating capital
Inventory (increase) decrease -697.24%-1.39M----211.40%233.15K----81.28%-209.29K-----91.71%-1.12M-----148.91%-583.22K----
Accounts receivable (increase)decrease -101.58%-6.53K----210.77%414.74K-----263.00%-374.42K-----79.93%229.71K----110.56%1.14M----
Accounts payable increase (decrease) 1,183.57%1.63M-----52.87%126.73K----218.86%268.88K-----136.90%-226.21K----91.64%-95.49K----
prepayments (increase)decrease -78.30%331.11K----247.50%1.53M-----150.01%-1.03M-----15.93%2.07M----143.13%2.46M----
Special items for working capital changes 663.09%7.28M----19.66%-1.29M-------1.61M------------30.72%2.26M----
Cash  from business operations -117.03%-758.26K-----2.40%4.45M-----39.78%4.56M-----29.03%7.57M----75.61%10.67M----
Other taxs -2,394.07%-1.1M-------44.25K--------------------17.88%-198.91K----
Special items of business ----3.34%2.67M-----42.89%2.59M----51.99%4.53M--1.34M-50.23%2.98M----6,633.37%5.98M
Net cash from operations -142.24%-1.86M3.34%2.67M-3.37%4.41M-42.89%2.59M-48.84%4.56M51.99%4.53M-14.87%8.92M-50.23%2.98M79.49%10.47M6,633.37%5.98M
Cash flow from investment activities
Interest received - investment 300.90%890-----4.72%222-----4.12%233-----29.77%243----67.15%346----
Decrease in deposits (increase) -----------------------------------199.4K----
Sale of fixed assets ------------------783.32K--------------------
Purchase of fixed assets 85.77%-403.7K----40.99%-2.84M----8.68%-4.81M----6.41%-5.27M-----71.60%-5.63M----
Selling intangible assets --4.16M------------------------------------
Purchase of intangible assets -65.27%-161.22K----81.89%-97.55K----55.16%-538.72K----19.69%-1.2M----28.61%-1.5M----
Other items in the investment business ----60.68%-967.53K-----6.81%-2.46M----48.33%-2.3M---280K-31.87%-4.46M-----258.06%-3.38M
Net cash from investment operations 222.60%3.6M60.68%-967.53K35.70%-2.93M-6.81%-2.46M32.36%-4.56M48.33%-2.3M7.85%-6.75M-31.87%-4.46M-76.30%-7.32M-258.06%-3.38M
Net cash before financing 17.86%1.74M1,267.48%1.7M59,644.46%1.47M-94.39%124.64K-100.11%-2.47K250.18%2.22M-31.19%2.17M-156.87%-1.48M87.37%3.15M27.12%2.6M
Cash flow from financing activities
New borrowing -76.77%2.07M-----20.42%8.89M-----0.22%11.17M----25.34%11.2M-----17.11%8.93M----
Refund 54.37%-4.88M----5.52%-10.7M----6.62%-11.32M-----30.03%-12.12M----24.11%-9.32M----
Interest paid - financing 19.42%-351.03K----7.04%-435.63K-----36.66%-468.62K-----18.90%-342.91K----20.82%-288.41K----
Absorb investment income --------------------------7.73K------------
Pledged bank deposit (increase) decrease ----------------------------------208.68K----
Other items of the financing business -----110.17%-2.9M----32.30%-1.38M-----254.17%-2.04M----295.99%1.32M-----73.88%333.63K
Net cash from financing operations -33.47%-3.41M-110.17%-2.9M-255.10%-2.56M32.30%-1.38M47.04%-720.27K-254.17%-2.04M-141.36%-1.36M295.99%1.32M70.77%-563.48K-73.88%333.63K
Effect of rate 212.56%9.63K----3.28%3.08K----470.55%2.98K-153.16%-2.14K106.99%523262.18%4.02K-259.66%-7.48K-968.97%-2.48K
Net Cash -54.66%-1.68M4.85%-1.19M-50.06%-1.08M-773.02%-1.25M-189.41%-722.75K217.07%186.35K-68.77%808.36K-105.42%-159.18K1,151.71%2.59M-11.68%2.94M
Begining period cash -34.02%2.1M-34.02%2.1M-18.46%3.18M-18.46%3.18M26.18%3.9M26.18%3.9M506.40%3.09M506.40%3.09M-32.75%509.59K-32.75%509.59K
Cash at the end -79.51%429.93K-53.02%904.33K-34.02%2.1M-52.85%1.93M-18.46%3.18M39.12%4.08M26.18%3.9M-14.77%2.93M506.40%3.09M-15.65%3.44M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More