HK Stock MarketDetailed Quotes

YADONG GROUP (01795)

Watchlist
  • 0.580
  • 0.0000.00%
Market Closed May 22 15:55 CST
348.00MMarket Cap8.29P/E (TTM)

YADONG GROUP (01795) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
8.24%45.44M
----
-5.64%41.98M
----
-29.72%44.49M
----
28.96%63.3M
----
-13.68%49.08M
----
Profit adjustment
Interest (income) - adjustment
71.78%-344K
----
-3.66%-1.22M
----
-51.35%-1.18M
----
-1,287.50%-777K
----
56.92%-56K
----
Impairment and provisions:
48.27%-224K
----
-221.29%-433K
----
117.62%357K
----
-172.62%-2.03M
----
1,843.75%2.79M
----
-Impairment of trade receivables (reversal)
48.27%-224K
----
-221.29%-433K
----
117.62%357K
----
-172.62%-2.03M
----
1,843.75%2.79M
----
Asset sale loss (gain):
-85.46%107K
----
--736K
----
----
----
-148.33%-145K
----
--300K
----
-Loss (gain) on sale of property, machinery and equipment
-85.46%107K
----
--736K
----
----
----
-148.33%-145K
----
--300K
----
Depreciation and amortization:
0.52%29.53M
----
6.52%29.38M
----
51.87%27.58M
----
35.55%18.16M
----
8.67%13.4M
----
-Amortization of intangible assets
-45.95%60K
----
-19.57%111K
----
14.05%138K
----
-9.70%121K
----
7.20%134K
----
Financial expense
5.29%12.46M
----
-22.23%11.83M
----
27.10%15.21M
----
93.10%11.97M
----
10.28%6.2M
----
Special items
-0.30%-677K
----
7.91%-675K
----
-142.44%-733K
----
119.13%1.73M
----
-142.19%-9.03M
----
Operating profit before the change of operating capital
5.75%86.29M
----
-4.82%81.6M
----
-7.03%85.73M
----
47.10%92.21M
----
-11.46%62.69M
----
Change of operating capital
Inventory (increase) decrease
259.44%8.42M
----
-96.49%2.34M
----
209.19%66.65M
----
-13.74%-61.04M
----
-521.74%-53.67M
----
Accounts receivable (increase)decrease
-144.40%-44.85M
----
80.22%-18.35M
----
-689.49%-92.8M
----
-115.46%-11.75M
----
198.64%76.05M
----
Accounts payable increase (decrease)
18.65%40.76M
----
103.26%34.35M
----
148.43%16.9M
----
19.56%-34.9M
----
-194.62%-43.38M
----
prepayments (increase)decrease
176.52%25.64M
----
-271.98%-33.51M
----
-57.85%19.49M
----
165.05%46.23M
----
-583.84%-71.07M
----
Special items for working capital changes
135.80%305K
----
-164.89%-852K
----
116.59%1.31M
----
-197.56%-7.92M
----
12,393.94%8.11M
----
Cash  from business operations
77.75%116.56M
----
-32.59%65.58M
----
326.07%97.28M
----
207.31%22.83M
----
-203.95%-21.28M
----
Other taxs
8.43%-10.29M
----
-676.71%-11.24M
----
92.29%-1.45M
----
-30.21%-18.78M
----
51.74%-14.42M
----
Special items of business
----
-304.46%-20.82M
----
189.21%10.18M
----
78.74%-11.41M
----
-2.72%-53.7M
----
-141.97%-52.28M
Net cash from operations
95.57%106.27M
-304.46%-20.82M
-43.30%54.34M
189.21%10.18M
2,265.10%95.83M
78.74%-11.41M
111.35%4.05M
-2.72%-53.7M
-279.10%-35.7M
-141.97%-52.28M
Cash flow from investment activities
Interest received - investment
-71.78%344K
-94.83%54K
3.66%1.22M
2,222.22%1.05M
51.35%1.18M
-92.90%45K
1,287.50%777K
1,220.83%634K
-56.92%56K
-5.88%48K
Loan receivable (increase) decrease
193.57%15.27M
5,804.15%13.75M
---16.32M
89.57%-241K
----
-666.18%-2.31M
218.95%408K
123.75%408K
96.80%-343K
88.32%-1.72M
Decrease in deposits (increase)
-103.48%-1.64M
----
3,090.51%47.28M
5,778.26%47.53M
-106.41%-1.58M
-101.16%-837K
127.46%24.67M
179.11%72.34M
---89.83M
---91.44M
Sale of fixed assets
78.61%1.29M
----
--720K
----
----
----
-23.63%223K
----
--292K
--89K
Purchase of fixed assets
-436.91%-170.02M
1.35%-14.21M
7.54%-31.67M
-13.32%-14.4M
-41.24%-34.25M
-13.34%-12.71M
49.86%-24.25M
23.40%-11.21M
-157.20%-48.36M
-73.07%-14.64M
Purchase of intangible assets
---80K
----
----
----
---137K
---137K
----
----
72.25%-63K
52.27%-63K
Acquisition of subsidiaries
--84K
----
----
----
25.01%-18M
----
---24M
----
----
----
Recovery of cash from investments
--11.26M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
---55.69M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
---35M
----
Net cash from investment operations
-163.52%-143.51M
-101.20%-407K
-3.16%-54.46M
312.73%33.93M
-138.08%-52.79M
-125.65%-15.95M
87.20%-22.17M
157.71%62.17M
-484.63%-173.25M
-363.26%-107.72M
Net cash before financing
-30,676.03%-37.24M
-148.12%-21.23M
-100.28%-121K
261.20%44.11M
337.54%43.04M
-423.06%-27.36M
91.33%-18.12M
105.29%8.47M
-435.07%-208.95M
-256.68%-160M
Cash flow from financing activities
New borrowing
50.46%462.64M
-53.77%123.49M
-1.88%307.48M
-10.72%267.13M
9.08%313.37M
2.65%299.22M
30.59%287.27M
63.49%291.5M
130.13%219.99M
86.53%178.3M
Refund
-5.52%-330.92M
60.33%-124.32M
-7.99%-313.61M
-8.68%-313.37M
-34.08%-290.42M
-31.08%-288.35M
-126.59%-216.6M
-130.13%-219.99M
-27.70%-95.59M
-35.42%-95.59M
Interest paid - financing
-13.72%-14.16M
-20.72%-6.73M
12.23%-12.45M
21.11%-5.58M
-19.08%-14.18M
-106.88%-7.07M
-100.47%-11.91M
-32.66%-3.42M
-5.81%-5.94M
-9.90%-2.58M
Dividends paid - financing
----
----
-118.89%-11.6M
---21.03M
-77.64%-5.3M
----
78.37%-2.98M
----
---13.79M
----
Other items of the financing business
0.30%677K
-27.27%56K
-7.91%675K
-3.75%77K
-32.19%733K
-70.48%80K
-88.47%1.08M
-94.79%271K
151.89%9.38M
1,700.00%5.2M
Net cash from financing operations
439.73%114.75M
86.02%-10.75M
-822.62%-33.78M
-5,248.63%-76.87M
-107.56%-3.66M
-97.81%1.49M
-57.18%48.45M
-19.19%68.29M
4.60%113.15M
281.04%84.5M
Effect of rate
-300.08%-5.28M
232.51%2.31M
-136.38%-1.32M
29.03%-1.74M
59.91%-558K
-59.39%-2.45M
-46.68%-1.39M
-83.21%-1.54M
52.74%-949K
-267.33%-840K
Net Cash
328.66%77.51M
2.40%-31.97M
-186.07%-33.9M
-26.63%-32.76M
29.85%39.38M
-133.70%-25.87M
131.66%30.33M
201.66%76.76M
-238.62%-95.81M
-232.86%-75.5M
Begining period cash
-35.13%65.02M
-35.13%65.02M
63.22%100.24M
63.22%100.24M
89.10%61.41M
89.10%61.41M
-74.87%32.48M
-74.87%32.48M
108.02%129.23M
108.02%129.23M
Cash at the end
111.09%137.26M
-46.22%35.36M
-35.13%65.02M
98.66%65.74M
63.22%100.24M
-69.27%33.09M
89.10%61.41M
103.61%107.69M
-74.87%32.48M
32.42%52.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 8.24%45.44M-----5.64%41.98M-----29.72%44.49M----28.96%63.3M-----13.68%49.08M----
Profit adjustment
Interest (income) - adjustment 71.78%-344K-----3.66%-1.22M-----51.35%-1.18M-----1,287.50%-777K----56.92%-56K----
Impairment and provisions: 48.27%-224K-----221.29%-433K----117.62%357K-----172.62%-2.03M----1,843.75%2.79M----
-Impairment of trade receivables (reversal) 48.27%-224K-----221.29%-433K----117.62%357K-----172.62%-2.03M----1,843.75%2.79M----
Asset sale loss (gain): -85.46%107K------736K-------------148.33%-145K------300K----
-Loss (gain) on sale of property, machinery and equipment -85.46%107K------736K-------------148.33%-145K------300K----
Depreciation and amortization: 0.52%29.53M----6.52%29.38M----51.87%27.58M----35.55%18.16M----8.67%13.4M----
-Amortization of intangible assets -45.95%60K-----19.57%111K----14.05%138K-----9.70%121K----7.20%134K----
Financial expense 5.29%12.46M-----22.23%11.83M----27.10%15.21M----93.10%11.97M----10.28%6.2M----
Special items -0.30%-677K----7.91%-675K-----142.44%-733K----119.13%1.73M-----142.19%-9.03M----
Operating profit before the change of operating capital 5.75%86.29M-----4.82%81.6M-----7.03%85.73M----47.10%92.21M-----11.46%62.69M----
Change of operating capital
Inventory (increase) decrease 259.44%8.42M-----96.49%2.34M----209.19%66.65M-----13.74%-61.04M-----521.74%-53.67M----
Accounts receivable (increase)decrease -144.40%-44.85M----80.22%-18.35M-----689.49%-92.8M-----115.46%-11.75M----198.64%76.05M----
Accounts payable increase (decrease) 18.65%40.76M----103.26%34.35M----148.43%16.9M----19.56%-34.9M-----194.62%-43.38M----
prepayments (increase)decrease 176.52%25.64M-----271.98%-33.51M-----57.85%19.49M----165.05%46.23M-----583.84%-71.07M----
Special items for working capital changes 135.80%305K-----164.89%-852K----116.59%1.31M-----197.56%-7.92M----12,393.94%8.11M----
Cash  from business operations 77.75%116.56M-----32.59%65.58M----326.07%97.28M----207.31%22.83M-----203.95%-21.28M----
Other taxs 8.43%-10.29M-----676.71%-11.24M----92.29%-1.45M-----30.21%-18.78M----51.74%-14.42M----
Special items of business -----304.46%-20.82M----189.21%10.18M----78.74%-11.41M-----2.72%-53.7M-----141.97%-52.28M
Net cash from operations 95.57%106.27M-304.46%-20.82M-43.30%54.34M189.21%10.18M2,265.10%95.83M78.74%-11.41M111.35%4.05M-2.72%-53.7M-279.10%-35.7M-141.97%-52.28M
Cash flow from investment activities
Interest received - investment -71.78%344K-94.83%54K3.66%1.22M2,222.22%1.05M51.35%1.18M-92.90%45K1,287.50%777K1,220.83%634K-56.92%56K-5.88%48K
Loan receivable (increase) decrease 193.57%15.27M5,804.15%13.75M---16.32M89.57%-241K-----666.18%-2.31M218.95%408K123.75%408K96.80%-343K88.32%-1.72M
Decrease in deposits (increase) -103.48%-1.64M----3,090.51%47.28M5,778.26%47.53M-106.41%-1.58M-101.16%-837K127.46%24.67M179.11%72.34M---89.83M---91.44M
Sale of fixed assets 78.61%1.29M------720K-------------23.63%223K------292K--89K
Purchase of fixed assets -436.91%-170.02M1.35%-14.21M7.54%-31.67M-13.32%-14.4M-41.24%-34.25M-13.34%-12.71M49.86%-24.25M23.40%-11.21M-157.20%-48.36M-73.07%-14.64M
Purchase of intangible assets ---80K---------------137K---137K--------72.25%-63K52.27%-63K
Acquisition of subsidiaries --84K------------25.01%-18M-------24M------------
Recovery of cash from investments --11.26M------------------------------------
Cash on investment -----------55.69M----------------------------
Other items in the investment business -----------------------------------35M----
Net cash from investment operations -163.52%-143.51M-101.20%-407K-3.16%-54.46M312.73%33.93M-138.08%-52.79M-125.65%-15.95M87.20%-22.17M157.71%62.17M-484.63%-173.25M-363.26%-107.72M
Net cash before financing -30,676.03%-37.24M-148.12%-21.23M-100.28%-121K261.20%44.11M337.54%43.04M-423.06%-27.36M91.33%-18.12M105.29%8.47M-435.07%-208.95M-256.68%-160M
Cash flow from financing activities
New borrowing 50.46%462.64M-53.77%123.49M-1.88%307.48M-10.72%267.13M9.08%313.37M2.65%299.22M30.59%287.27M63.49%291.5M130.13%219.99M86.53%178.3M
Refund -5.52%-330.92M60.33%-124.32M-7.99%-313.61M-8.68%-313.37M-34.08%-290.42M-31.08%-288.35M-126.59%-216.6M-130.13%-219.99M-27.70%-95.59M-35.42%-95.59M
Interest paid - financing -13.72%-14.16M-20.72%-6.73M12.23%-12.45M21.11%-5.58M-19.08%-14.18M-106.88%-7.07M-100.47%-11.91M-32.66%-3.42M-5.81%-5.94M-9.90%-2.58M
Dividends paid - financing ---------118.89%-11.6M---21.03M-77.64%-5.3M----78.37%-2.98M-------13.79M----
Other items of the financing business 0.30%677K-27.27%56K-7.91%675K-3.75%77K-32.19%733K-70.48%80K-88.47%1.08M-94.79%271K151.89%9.38M1,700.00%5.2M
Net cash from financing operations 439.73%114.75M86.02%-10.75M-822.62%-33.78M-5,248.63%-76.87M-107.56%-3.66M-97.81%1.49M-57.18%48.45M-19.19%68.29M4.60%113.15M281.04%84.5M
Effect of rate -300.08%-5.28M232.51%2.31M-136.38%-1.32M29.03%-1.74M59.91%-558K-59.39%-2.45M-46.68%-1.39M-83.21%-1.54M52.74%-949K-267.33%-840K
Net Cash 328.66%77.51M2.40%-31.97M-186.07%-33.9M-26.63%-32.76M29.85%39.38M-133.70%-25.87M131.66%30.33M201.66%76.76M-238.62%-95.81M-232.86%-75.5M
Begining period cash -35.13%65.02M-35.13%65.02M63.22%100.24M63.22%100.24M89.10%61.41M89.10%61.41M-74.87%32.48M-74.87%32.48M108.02%129.23M108.02%129.23M
Cash at the end 111.09%137.26M-46.22%35.36M-35.13%65.02M98.66%65.74M63.22%100.24M-69.27%33.09M89.10%61.41M103.61%107.69M-74.87%32.48M32.42%52.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More