Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,965.97%8.86M | -38.15%-20.08M | 306.23%39.73M | 3,966.24%57.28M | -94.57%-3.44M | 109.45%429K | -26.65%-14.53M | -187.67%-19.27M | 89.92%-1.48M | -118.17%-1.77M |
| Net profit before non-cash adjustment | -38.17%3.06M | -22.42%6.52M | 6.40%27.13M | 103.37%8.89M | -35.34%4.89M | -29.09%4.95M | 27.61%8.4M | -26.04%25.5M | -65.93%4.37M | -3.44%7.56M |
| Total adjustment of non-cash items | -4.19%4.42M | 8,131.25%3.95M | -5.34%13.01M | 40.03%4.25M | 7.72%4.1M | 19.41%4.61M | -98.42%48K | -9.77%13.74M | -30.03%3.03M | 11.53%3.81M |
| -Depreciation and amortization | 45.41%2.33M | 44.04%2.35M | 12.55%7.43M | 68.15%2.52M | 7.59%1.69M | -8.83%1.6M | -8.69%1.63M | -1.05%6.6M | -15.45%1.5M | -10.25%1.57M |
| -Reversal of impairment losses recognized in profit and loss | 217.34%2.03M | 20.59%697K | -23.17%2.13M | -90.48%94.64K | -10.66%813K | 0.16%640K | 159.19%578K | 8.55%2.77M | 195.45%994.57K | 164.53%910K |
| -Disposal profit | 52.38%-10K | ---20K | 81.71%-43.71K | 98.45%-3.71K | ---19K | ---21K | --0 | -26.78%-238.98K | -229.64%-238.98K | --0 |
| -Net exchange gains and losses | -250.82%-1.38M | 83.96%-551K | -825.54%-2.5M | 72.63%-103.13K | -53.38%124K | 126.98%917K | -6,835.29%-3.44M | -89.08%344.18K | -124.43%-376.82K | -58.44%266K |
| -Other non-cash items | -1.50%1.45M | 15.90%1.48M | 40.38%5.99M | 50.56%1.74M | 40.58%1.5M | 38.77%1.47M | 29.91%1.28M | 40.16%4.27M | 52.56%1.16M | 55.54%1.07M |
| Changes in working capital | 115.16%1.39M | -32.92%-30.54M | 99.30%-407.07K | 596.69%44.14M | 5.37%-12.43M | 40.64%-9.13M | -8.93%-22.98M | -110.97%-58.51M | 72.11%-8.89M | -767.26%-13.14M |
| -Change in receivables | 4.23%-10.72M | -9,600.00%-5.82M | 78.50%-7.33M | 148.54%7.95M | -170.26%-4.03M | 51.92%-11.19M | 99.70%-60K | -370.14%-34.07M | -77.72%3.2M | 133.03%5.73M |
| -Change in inventory | 160.60%11.93M | 117.06%2.59M | 82.83%-7.12M | 297.87%28.59M | 96.07%-822K | -356.78%-19.68M | -746.36%-15.21M | -23.39%-41.45M | 46.83%-14.45M | -419.20%-20.9M |
| -Change in payables | -99.17%180K | -254.27%-27.32M | -17.52%14.04M | 221.41%7.59M | -473.83%-7.59M | 78.14%21.74M | -1,922.93%-7.71M | 352.03%17.02M | 112.41%2.36M | -78.15%2.03M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.92%-1.5M | -14.98%-1.53M | -36.23%-6.23M | -47.66%-1.82M | -36.41%-1.57M | -32.23%-1.52M | -26.96%-1.33M | -33.27%-4.57M | -35.50%-1.23M | -47.37%-1.15M |
| Interest received (cash flow from operating activities) | 17.02%55K | -7.84%47K | -19.47%236.69K | 17.41%72.69K | -18.52%66K | -46.59%47K | -19.05%51K | -23.80%293.91K | -58.37%61.91K | -12.90%81K |
| Tax refund paid | -19.23%-1.94M | -86.73%-3.66M | 35.60%-5.91M | -56.73%-2.17M | 94.26%-148K | -24.75%-1.63M | 49.78%-1.96M | -31.45%-9.17M | 68.50%-1.38M | -325.24%-2.58M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 304.98%5.47M | -41.91%-25.22M | 185.08%27.83M | 1,422.49%53.36M | 6.02%-5.09M | 61.34%-2.67M | -8.61%-17.77M | -373.72%-32.72M | 79.67%-4.04M | -153.13%-5.41M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 100.26%25K | -45.03%-525K | -1,468.43%-42.03M | -2,512.51%-30.96M | -327.47%-996K | -1,416.07%-9.72M | 41.71%-362K | -81.46%-2.68M | -2,137.98%-1.18M | 33.43%-233K |
| Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | -15,900.00%-800K | --0 | -946.14%-1.62M | -6,065.20%-1.61M | 106.41%5K | ---5K | 68.63%-16K | 47.35%-155.05K | 91.15%-26.05K | ---78K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Investing cash flow | 92.03%-775K | -38.89%-525K | -1,439.86%-43.66M | -2,588.93%-32.56M | -218.65%-991K | -1,416.85%-9.72M | 43.75%-378K | -60.05%-2.84M | -412.42%-1.21M | 11.14%-311K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -147.94%-11.14M | 209.80%44.69M | -92.97%2.3M | -1,774.91%-39.85M | -39.65%4.49M | 33.89%23.23M | 43.49%14.42M | 417.01%32.72M | -111.23%-2.13M | 170.34%7.44M |
| Increase or decrease of lease financing | 5.08%-1.08M | -45.16%-1.31M | -17.43%-4.5M | -114.66%-1.44M | 10.08%-1.03M | -9.91%-1.14M | 8.82%-899K | -40.82%-3.84M | 48.92%-669.49K | -12.41%-1.14M |
| Net other fund-raising expenses | ---1.11M | ---1K | --7.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -186.73%-13.33M | 220.74%43.38M | -81.47%5.35M | -1,106.79%-33.73M | 12.22%10.18M | 13.56%15.37M | 49.18%13.53M | 373.91%28.88M | -113.89%-2.79M | 178.28%9.07M |
| Net cash flow | ||||||||||
| Beginning cash position | 348.80%14.95M | -135.22%-2.72M | -44.30%7.72M | -35.10%10.2M | -48.27%6.29M | -42.95%3.33M | -44.30%7.72M | 15.06%13.85M | 23.62%15.71M | -12.82%12.17M |
| Current changes in cash | -389.89%-8.63M | 481.53%17.64M | -56.92%-10.47M | -60.77%-12.93M | 22.55%4.1M | -50.27%2.98M | 41.97%-4.62M | -1,741.13%-6.67M | -21,469.07%-8.04M | 291.31%3.35M |
| Effect of exchange rate changes | 575.00%76K | -85.29%35K | -93.58%34.3K | -74.54%11.3K | -199.50%-199K | -104.75%-16K | 606.38%238K | -75.44%534.38K | -95.98%44.38K | -60.55%200K |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 1.65%6.4M | 348.80%14.95M | -135.21%-2.72M | -135.21%-2.72M | -35.10%10.2M | -48.27%6.29M | -42.95%3.33M | -44.30%7.72M | -44.30%7.72M | 23.62%15.71M |
| Free cash flow | 142.25%5.39M | -42.18%-25.78M | 58.74%-14.73M | 505.17%22.38M | -9.86%-6.2M | -69.14%-12.77M | -6.77%-18.13M | -447.02%-35.7M | 72.20%-5.52M | -157.39%-5.65M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.