HK Stock MarketDetailed Quotes

CGN NEW ENERGY (01811)

Watchlist
  • 2.650
  • +0.050+1.92%
Trading Jan 16 09:33 CST
11.37BMarket Cap6.35P/E (TTM)

CGN NEW ENERGY (01811) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
4.77%48.81M
20.88%53.97M
-16.93%46.59M
-32.69%44.65M
-3.28%56.08M
22.36%66.33M
49.48%57.99M
121.76%54.21M
58.13%38.79M
-14.48%24.45M
Accounts receivable
15.35%987M
15.74%886.64M
10.39%855.64M
3.61%766.03M
-1.31%775.08M
-0.69%739.31M
26.94%785.39M
73.02%744.47M
64.92%618.73M
31.46%430.27M
Related party payments receivable
35.22%16.06M
-8.40%11.51M
4.24%11.88M
128.65%12.56M
-72.97%11.4M
-13.08%5.49M
1,181.76%42.16M
1.48%6.32M
-60.62%3.29M
-30.06%6.23M
Advance deposits and other receivables
-17.54%124.03M
-19.64%131.12M
14.14%150.41M
46.40%163.17M
7.77%131.78M
-9.49%111.46M
16.80%122.28M
33.93%123.14M
-12.91%104.69M
19.48%91.95M
Withholding and tax receivable
----
----
-94.10%19K
-96.37%19K
-53.87%322K
144.86%524K
3,573.68%698K
-0.93%214K
-96.29%19K
-94.56%216K
Cash and equivalents
61.62%197.06M
-44.91%158.38M
-64.26%121.93M
-34.75%287.5M
-18.78%341.11M
17.51%440.65M
37.02%420M
-5.98%375M
-5.15%306.52M
3.83%398.85M
Short-term deposit
--21.99M
----
----
-1.34%14.17M
12.33%16.75M
357.73%14.36M
--14.91M
--3.14M
----
----
Secured deposit
105.28%131.66M
45.00%162.02M
-68.99%64.14M
-26.62%111.74M
60.34%206.85M
-3.46%152.27M
-15.09%129.01M
17.25%157.73M
5.87%151.92M
-5.15%134.53M
Derivative financial instruments-current assets
----
--583K
----
----
-46.85%6.77M
-1.82%8.3M
83.77%12.74M
361.46%8.45M
219.11%6.93M
223.67%1.83M
Total current assets
18.01%1.97B
1.53%1.8B
-10.30%1.67B
-6.60%1.77B
0.12%1.86B
14.07%1.89B
33.34%1.86B
34.37%1.66B
36.92%1.39B
24.10%1.23B
Non-current assets
Property, plant and equipment
6.31%6.38B
4.10%6.12B
7.15%6B
1.22%5.88B
-6.17%5.6B
-7.08%5.81B
4.82%5.97B
31.77%6.26B
56.05%5.69B
35.96%4.75B
Associated company interest
12.56%90.2M
3.75%78.78M
5.44%80.13M
2.24%75.93M
-43.49%76M
-50.24%74.27M
-39.21%134.5M
-27.58%149.24M
10.18%221.25M
8.12%206.08M
Derivative financial instruments-non-current assets
----
----
----
----
----
----
-42.37%6.69M
58.77%8.65M
36.44%11.6M
-37.18%5.45M
Goodwill
-5.27%132.91M
-3.77%137.95M
-6.66%140.31M
-7.27%143.35M
-6.35%150.32M
-8.41%154.6M
-6.15%160.51M
-0.26%168.8M
3.70%171.03M
1.20%169.24M
Deferred tax assets
21.14%29.16M
11.81%30.19M
27.71%24.08M
9.08%27M
-12.26%18.85M
6.15%24.76M
0.64%21.49M
7.01%23.32M
3.28%21.35M
3.12%21.79M
Other illiquid assets
-10.54%308.36M
12.62%356.79M
10.68%344.7M
14.71%316.81M
13.13%311.45M
-24.06%276.18M
-25.08%275.29M
-28.00%363.66M
-37.56%367.43M
49.07%505.07M
Special items of non-current assets
--567K
165.24%1.05M
----
133.53%397K
--665K
--170K
----
----
-95.86%5.17M
----
Total non-current assets
6.25%7.15B
5.17%6.92B
7.50%6.73B
2.03%6.58B
-6.02%6.26B
-8.81%6.45B
1.28%6.66B
23.22%7.07B
36.00%6.58B
30.97%5.74B
Total assets
8.59%9.12B
4.40%8.72B
3.43%8.4B
0.07%8.35B
-4.68%8.12B
-4.47%8.34B
6.88%8.52B
25.19%8.73B
36.16%7.97B
29.70%6.98B
Liabilities
Current liabilities
Accounts payable
-16.74%80.59M
-57.14%46.58M
-25.13%96.79M
-51.27%108.67M
29.69%129.28M
72.22%223.03M
17.65%99.69M
83.17%129.51M
-25.61%84.73M
-70.88%70.7M
Tax payable
-30.73%18.23M
35.55%32.61M
26.80%26.32M
-20.83%24.06M
64.70%20.75M
147.09%30.39M
-5.00%12.6M
35.44%12.3M
22.04%13.26M
-5.40%9.08M
Amounts payable to associated parties-current liabilities
-82.09%19.72M
-81.91%19.95M
-5.19%110.1M
-1.24%110.25M
-19.87%116.13M
0.62%111.64M
238.78%144.93M
589.06%110.96M
135.13%42.78M
-5.29%16.1M
Other payables and accrued expenses
-5.80%368.91M
-2.15%427.9M
-6.95%391.61M
-9.54%437.32M
-25.01%420.86M
-21.34%483.42M
3.47%561.23M
54.41%614.58M
57.19%542.38M
19.63%398.02M
Bank loans and overdrafts
119.36%1.08B
30.29%644.46M
7.13%492.6M
-48.34%494.64M
-57.34%459.82M
25.39%957.39M
48.14%1.08B
5.81%763.5M
12.62%727.53M
25.23%721.58M
Other loans-current liabilities
----
----
----
----
----
----
----
----
--340.76M
--295.79M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
----
-65.76%63K
Financial lease liabilities-current liabilities
60.66%9.75M
81.91%11.3M
-0.75%6.07M
27.65%6.21M
48.16%6.11M
-29.50%4.86M
26.14%4.13M
76.90%6.9M
-17.79%3.27M
-28.32%3.9M
Special items of current liabilities
51.43%1.36B
52.37%1.25B
27.77%895.31M
25.36%817.52M
-19.48%700.71M
-43.91%652.15M
17.41%870.24M
122.96%1.16B
80.73%741.21M
39.62%521.48M
Total current liabilities
45.14%2.93B
21.43%2.43B
8.90%2.02B
-18.84%2B
-33.06%1.86B
-12.04%2.47B
11.00%2.77B
37.55%2.81B
61.29%2.5B
30.78%2.04B
Net current assets
-173.04%-966.05M
-171.32%-636.67M
-12,101.80%-353.81M
59.16%-234.65M
100.32%2.95M
49.85%-574.54M
17.14%-916.26M
-42.42%-1.15B
-107.91%-1.11B
-42.58%-804.48M
Total assets less current liabilities
-3.00%6.19B
-0.97%6.29B
1.81%6.38B
8.02%6.35B
9.01%6.27B
-0.88%5.88B
5.00%5.75B
20.09%5.93B
27.12%5.47B
29.25%4.94B
Non-current liabilities
Long-term bank loan
3.16%4.03B
8.30%4.28B
5.24%3.9B
16.04%3.95B
14.61%3.71B
-2.16%3.41B
-2.02%3.24B
20.53%3.48B
37.07%3.3B
42.91%2.89B
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
-10.52%658.17M
-82.48%122.61M
Long-term accounts payable
----
----
----
----
----
----
----
----
--3.98M
----
Payments payable to related parties-non-current liabilities
10,522.34%127.89M
4.96%1.27M
7.31%1.2M
4.77%1.21M
-0.27%1.12M
-2.45%1.15M
2.55%1.13M
9.03%1.18M
16.83%1.1M
13.85%1.09M
Financial lease liabilities-non-current liabilities
55.09%67.99M
22.39%55.56M
35.92%43.84M
40.21%45.4M
1.14%32.25M
13.02%32.38M
17.48%31.89M
6.02%28.65M
12.39%27.14M
8.52%27.02M
Deferred tax liability
-10.39%41.22M
-18.71%42.44M
-7.15%46M
7.00%52.2M
-10.53%49.54M
-1.83%48.79M
-3.44%55.37M
-7.82%49.7M
5.63%57.34M
0.37%53.91M
Retirement benefit responsibility
----
----
--129K
----
----
----
----
----
----
----
Special items of non-current liabilities
-97.62%14.29M
-75.99%145.68M
-29.83%600.75M
-31.65%606.63M
-4.07%856.18M
1.82%887.52M
7,071.74%892.52M
59.70%871.68M
34.13%12.45M
5,947.89%545.82M
Total non-current liabilities
-6.90%4.28B
-2.84%4.53B
-1.13%4.6B
6.44%4.66B
10.22%4.65B
-1.28%4.38B
3.79%4.22B
21.81%4.43B
25.64%4.06B
29.51%3.64B
Total liabilities
9.00%7.21B
4.45%6.96B
1.73%6.62B
-2.67%6.66B
-6.95%6.51B
-5.45%6.84B
6.53%6.99B
27.46%7.24B
37.19%6.56B
29.97%5.68B
Total assets less total liabilities
7.05%1.91B
4.20%1.76B
10.26%1.78B
12.60%1.69B
5.67%1.62B
0.29%1.5B
8.50%1.53B
15.25%1.5B
31.58%1.41B
28.52%1.3B
Total equity and non-current liabilities
-3.00%6.19B
-0.97%6.29B
1.81%6.38B
8.02%6.35B
9.01%6.27B
-0.88%5.88B
5.00%5.75B
20.09%5.93B
27.12%5.47B
29.25%4.94B
Equity
Share capital
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
0.00%55K
Reserve
8.99%1.77B
4.73%1.62B
10.22%1.62B
13.39%1.54B
6.38%1.47B
-0.83%1.36B
5.95%1.38B
13.23%1.37B
30.86%1.3B
30.43%1.21B
Shareholders' Equity
8.99%1.77B
4.73%1.62B
10.22%1.62B
13.39%1.54B
6.38%1.47B
-0.83%1.36B
5.95%1.38B
13.23%1.37B
30.86%1.3B
30.43%1.21B
Non-controlling interest
-12.21%143.12M
-1.46%141.87M
10.69%163.02M
4.83%143.97M
-0.91%147.28M
13.01%137.33M
39.71%148.64M
44.28%121.52M
41.17%106.39M
6.17%84.23M
Total equity
7.05%1.91B
4.20%1.76B
10.26%1.78B
12.60%1.69B
5.67%1.62B
0.29%1.5B
8.50%1.53B
15.25%1.5B
31.58%1.41B
28.52%1.3B
Total equity and total liabilities
8.59%9.12B
4.40%8.72B
3.43%8.4B
0.07%8.35B
-4.68%8.12B
-4.47%8.34B
6.88%8.52B
25.19%8.73B
36.16%7.97B
29.70%6.98B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC accounting firm
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 4.77%48.81M20.88%53.97M-16.93%46.59M-32.69%44.65M-3.28%56.08M22.36%66.33M49.48%57.99M121.76%54.21M58.13%38.79M-14.48%24.45M
Accounts receivable 15.35%987M15.74%886.64M10.39%855.64M3.61%766.03M-1.31%775.08M-0.69%739.31M26.94%785.39M73.02%744.47M64.92%618.73M31.46%430.27M
Related party payments receivable 35.22%16.06M-8.40%11.51M4.24%11.88M128.65%12.56M-72.97%11.4M-13.08%5.49M1,181.76%42.16M1.48%6.32M-60.62%3.29M-30.06%6.23M
Advance deposits and other receivables -17.54%124.03M-19.64%131.12M14.14%150.41M46.40%163.17M7.77%131.78M-9.49%111.46M16.80%122.28M33.93%123.14M-12.91%104.69M19.48%91.95M
Withholding and tax receivable ---------94.10%19K-96.37%19K-53.87%322K144.86%524K3,573.68%698K-0.93%214K-96.29%19K-94.56%216K
Cash and equivalents 61.62%197.06M-44.91%158.38M-64.26%121.93M-34.75%287.5M-18.78%341.11M17.51%440.65M37.02%420M-5.98%375M-5.15%306.52M3.83%398.85M
Short-term deposit --21.99M---------1.34%14.17M12.33%16.75M357.73%14.36M--14.91M--3.14M--------
Secured deposit 105.28%131.66M45.00%162.02M-68.99%64.14M-26.62%111.74M60.34%206.85M-3.46%152.27M-15.09%129.01M17.25%157.73M5.87%151.92M-5.15%134.53M
Derivative financial instruments-current assets ------583K---------46.85%6.77M-1.82%8.3M83.77%12.74M361.46%8.45M219.11%6.93M223.67%1.83M
Total current assets 18.01%1.97B1.53%1.8B-10.30%1.67B-6.60%1.77B0.12%1.86B14.07%1.89B33.34%1.86B34.37%1.66B36.92%1.39B24.10%1.23B
Non-current assets
Property, plant and equipment 6.31%6.38B4.10%6.12B7.15%6B1.22%5.88B-6.17%5.6B-7.08%5.81B4.82%5.97B31.77%6.26B56.05%5.69B35.96%4.75B
Associated company interest 12.56%90.2M3.75%78.78M5.44%80.13M2.24%75.93M-43.49%76M-50.24%74.27M-39.21%134.5M-27.58%149.24M10.18%221.25M8.12%206.08M
Derivative financial instruments-non-current assets -------------------------42.37%6.69M58.77%8.65M36.44%11.6M-37.18%5.45M
Goodwill -5.27%132.91M-3.77%137.95M-6.66%140.31M-7.27%143.35M-6.35%150.32M-8.41%154.6M-6.15%160.51M-0.26%168.8M3.70%171.03M1.20%169.24M
Deferred tax assets 21.14%29.16M11.81%30.19M27.71%24.08M9.08%27M-12.26%18.85M6.15%24.76M0.64%21.49M7.01%23.32M3.28%21.35M3.12%21.79M
Other illiquid assets -10.54%308.36M12.62%356.79M10.68%344.7M14.71%316.81M13.13%311.45M-24.06%276.18M-25.08%275.29M-28.00%363.66M-37.56%367.43M49.07%505.07M
Special items of non-current assets --567K165.24%1.05M----133.53%397K--665K--170K---------95.86%5.17M----
Total non-current assets 6.25%7.15B5.17%6.92B7.50%6.73B2.03%6.58B-6.02%6.26B-8.81%6.45B1.28%6.66B23.22%7.07B36.00%6.58B30.97%5.74B
Total assets 8.59%9.12B4.40%8.72B3.43%8.4B0.07%8.35B-4.68%8.12B-4.47%8.34B6.88%8.52B25.19%8.73B36.16%7.97B29.70%6.98B
Liabilities
Current liabilities
Accounts payable -16.74%80.59M-57.14%46.58M-25.13%96.79M-51.27%108.67M29.69%129.28M72.22%223.03M17.65%99.69M83.17%129.51M-25.61%84.73M-70.88%70.7M
Tax payable -30.73%18.23M35.55%32.61M26.80%26.32M-20.83%24.06M64.70%20.75M147.09%30.39M-5.00%12.6M35.44%12.3M22.04%13.26M-5.40%9.08M
Amounts payable to associated parties-current liabilities -82.09%19.72M-81.91%19.95M-5.19%110.1M-1.24%110.25M-19.87%116.13M0.62%111.64M238.78%144.93M589.06%110.96M135.13%42.78M-5.29%16.1M
Other payables and accrued expenses -5.80%368.91M-2.15%427.9M-6.95%391.61M-9.54%437.32M-25.01%420.86M-21.34%483.42M3.47%561.23M54.41%614.58M57.19%542.38M19.63%398.02M
Bank loans and overdrafts 119.36%1.08B30.29%644.46M7.13%492.6M-48.34%494.64M-57.34%459.82M25.39%957.39M48.14%1.08B5.81%763.5M12.62%727.53M25.23%721.58M
Other loans-current liabilities ----------------------------------340.76M--295.79M
Derivative financial instrument-current liabilities -------------------------------------65.76%63K
Financial lease liabilities-current liabilities 60.66%9.75M81.91%11.3M-0.75%6.07M27.65%6.21M48.16%6.11M-29.50%4.86M26.14%4.13M76.90%6.9M-17.79%3.27M-28.32%3.9M
Special items of current liabilities 51.43%1.36B52.37%1.25B27.77%895.31M25.36%817.52M-19.48%700.71M-43.91%652.15M17.41%870.24M122.96%1.16B80.73%741.21M39.62%521.48M
Total current liabilities 45.14%2.93B21.43%2.43B8.90%2.02B-18.84%2B-33.06%1.86B-12.04%2.47B11.00%2.77B37.55%2.81B61.29%2.5B30.78%2.04B
Net current assets -173.04%-966.05M-171.32%-636.67M-12,101.80%-353.81M59.16%-234.65M100.32%2.95M49.85%-574.54M17.14%-916.26M-42.42%-1.15B-107.91%-1.11B-42.58%-804.48M
Total assets less current liabilities -3.00%6.19B-0.97%6.29B1.81%6.38B8.02%6.35B9.01%6.27B-0.88%5.88B5.00%5.75B20.09%5.93B27.12%5.47B29.25%4.94B
Non-current liabilities
Long-term bank loan 3.16%4.03B8.30%4.28B5.24%3.9B16.04%3.95B14.61%3.71B-2.16%3.41B-2.02%3.24B20.53%3.48B37.07%3.3B42.91%2.89B
Other loans-non-current liabilities ---------------------------------10.52%658.17M-82.48%122.61M
Long-term accounts payable ----------------------------------3.98M----
Payments payable to related parties-non-current liabilities 10,522.34%127.89M4.96%1.27M7.31%1.2M4.77%1.21M-0.27%1.12M-2.45%1.15M2.55%1.13M9.03%1.18M16.83%1.1M13.85%1.09M
Financial lease liabilities-non-current liabilities 55.09%67.99M22.39%55.56M35.92%43.84M40.21%45.4M1.14%32.25M13.02%32.38M17.48%31.89M6.02%28.65M12.39%27.14M8.52%27.02M
Deferred tax liability -10.39%41.22M-18.71%42.44M-7.15%46M7.00%52.2M-10.53%49.54M-1.83%48.79M-3.44%55.37M-7.82%49.7M5.63%57.34M0.37%53.91M
Retirement benefit responsibility ----------129K----------------------------
Special items of non-current liabilities -97.62%14.29M-75.99%145.68M-29.83%600.75M-31.65%606.63M-4.07%856.18M1.82%887.52M7,071.74%892.52M59.70%871.68M34.13%12.45M5,947.89%545.82M
Total non-current liabilities -6.90%4.28B-2.84%4.53B-1.13%4.6B6.44%4.66B10.22%4.65B-1.28%4.38B3.79%4.22B21.81%4.43B25.64%4.06B29.51%3.64B
Total liabilities 9.00%7.21B4.45%6.96B1.73%6.62B-2.67%6.66B-6.95%6.51B-5.45%6.84B6.53%6.99B27.46%7.24B37.19%6.56B29.97%5.68B
Total assets less total liabilities 7.05%1.91B4.20%1.76B10.26%1.78B12.60%1.69B5.67%1.62B0.29%1.5B8.50%1.53B15.25%1.5B31.58%1.41B28.52%1.3B
Total equity and non-current liabilities -3.00%6.19B-0.97%6.29B1.81%6.38B8.02%6.35B9.01%6.27B-0.88%5.88B5.00%5.75B20.09%5.93B27.12%5.47B29.25%4.94B
Equity
Share capital 0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K0.00%55K
Reserve 8.99%1.77B4.73%1.62B10.22%1.62B13.39%1.54B6.38%1.47B-0.83%1.36B5.95%1.38B13.23%1.37B30.86%1.3B30.43%1.21B
Shareholders' Equity 8.99%1.77B4.73%1.62B10.22%1.62B13.39%1.54B6.38%1.47B-0.83%1.36B5.95%1.38B13.23%1.37B30.86%1.3B30.43%1.21B
Non-controlling interest -12.21%143.12M-1.46%141.87M10.69%163.02M4.83%143.97M-0.91%147.28M13.01%137.33M39.71%148.64M44.28%121.52M41.17%106.39M6.17%84.23M
Total equity 7.05%1.91B4.20%1.76B10.26%1.78B12.60%1.69B5.67%1.62B0.29%1.5B8.50%1.53B15.25%1.5B31.58%1.41B28.52%1.3B
Total equity and total liabilities 8.59%9.12B4.40%8.72B3.43%8.4B0.07%8.35B-4.68%8.12B-4.47%8.34B6.88%8.52B25.19%8.73B36.16%7.97B29.70%6.98B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC accounting firm--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More