HK Stock MarketDetailed Quotes

PM PACKAGING (01820)

Watchlist
  • 1.870
  • -0.080-4.10%
Trading May 20 10:04 CST
562.18MMarket Cap-11.47P/E (TTM)

PM PACKAGING (01820) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-179.43%-53.36M
----
-151.81%-19.1M
----
-8.87%36.86M
----
-35.12%40.44M
----
-44.95%62.33M
----
Profit adjustment
Interest (income) - adjustment
50.52%-521K
----
44.05%-1.05M
----
-24.80%-1.88M
----
-24.22%-1.51M
----
58.41%-1.21M
----
Impairment and provisions:
119.06%747K
----
-81.18%341K
----
92.36%1.81M
----
-21.11%942K
----
-28.84%1.19M
----
-Impairmen of inventory (reversal)
283.33%143K
----
88.83%-78K
----
-197.90%-698K
----
104.89%713K
----
-8.18%348K
----
-Impairment of trade receivables (reversal)
44.15%604K
----
-83.31%419K
----
996.07%2.51M
----
-72.93%229K
----
-34.87%846K
----
Asset sale loss (gain):
132.00%112K
----
-75.88%-350K
----
-168.86%-199K
----
-12.95%289K
----
-45.39%332K
----
-Loss (gain) on sale of property, machinery and equipment
132.00%112K
----
-75.88%-350K
----
-168.86%-199K
----
-12.95%289K
----
-45.39%332K
----
Depreciation and amortization:
9.76%118.58M
----
0.63%108.04M
----
9.08%107.36M
----
12.66%98.43M
----
10.01%87.36M
----
Financial expense
9.60%42.12M
----
27.23%38.43M
----
6.94%30.21M
----
2.62%28.25M
----
-3.21%27.53M
----
Special items
----
----
----
----
----
----
-27.08%-61K
----
93.21%-48K
----
Operating profit before the change of operating capital
-14.75%107.68M
----
-27.47%126.31M
----
4.42%174.15M
----
-6.03%166.78M
----
-19.23%177.48M
----
Change of operating capital
Inventory (increase) decrease
164.84%27.47M
----
-132.83%-42.36M
----
-134.60%-18.19M
----
1,421.56%52.59M
----
13.54%-3.98M
----
Accounts receivable (increase)decrease
163.33%54.21M
----
-289.14%-85.6M
----
1.53%45.26M
----
151.58%44.58M
----
-801.11%-86.43M
----
Accounts payable increase (decrease)
9.60%43.71M
----
621.40%39.88M
----
23.52%-7.65M
----
24.29%-10M
----
77.42%-13.21M
----
Special items for working capital changes
-253.79%-223K
----
-48.40%145K
----
130.71%281K
----
-285.60%-915K
----
-6.10%493K
----
Cash  from business operations
506.68%232.85M
----
-80.20%38.38M
----
-23.39%193.85M
----
240.26%253.02M
----
-49.60%74.36M
----
Other taxs
42.00%-5.91M
----
61.23%-10.18M
----
-75.26%-26.26M
----
40.88%-14.98M
----
28.43%-25.34M
----
Special items of business
----
363.35%162.45M
----
-69.55%35.06M
----
-28.47%115.15M
----
2,171.80%160.98M
----
-93.21%7.09M
Net cash from operations
704.77%226.94M
363.35%162.45M
-83.17%28.2M
-69.55%35.06M
-29.60%167.59M
-28.47%115.15M
385.61%238.04M
2,171.80%160.98M
-56.29%49.02M
-93.21%7.09M
Cash flow from investment activities
Interest received - investment
-50.52%521K
-53.42%272K
-44.05%1.05M
-42.80%584K
24.80%1.88M
6.80%1.02M
24.22%1.51M
79.36%956K
-58.41%1.21M
-74.29%533K
Decrease in deposits (increase)
---2M
----
----
-968.66%-6.98M
226.32%9.6M
116.08%804K
-280.00%-7.6M
-150.00%-5M
---2M
-242.86%-2M
Sale of fixed assets
189.26%9.88M
350.03%7.42M
20.83%3.42M
-23.44%1.65M
-68.03%2.83M
-38.25%2.15M
99.98%8.84M
10.48%3.49M
-60.37%4.42M
118.48%3.16M
Purchase of fixed assets
10.66%-62.05M
46.68%-26.38M
-89.53%-69.45M
-373.84%-49.47M
49.84%-36.64M
76.13%-10.44M
23.22%-73.05M
42.07%-43.74M
-48.75%-95.14M
-104.18%-75.51M
Net cash from investment operations
17.44%-53.65M
65.54%-18.68M
-190.94%-64.98M
-739.19%-54.22M
68.23%-22.34M
85.42%-6.46M
23.17%-70.3M
39.99%-44.3M
-83.45%-91.5M
-130.23%-73.82M
Net cash before financing
571.16%173.3M
850.35%143.77M
-125.32%-36.78M
-117.63%-19.16M
-13.41%145.26M
-6.85%108.69M
494.83%167.74M
274.84%116.68M
-168.23%-42.48M
-192.34%-66.73M
Cash flow from financing activities
New borrowing
-19.25%423.67M
-19.40%92.02M
15.95%524.67M
-22.98%114.16M
-7.84%452.49M
139.83%148.24M
14.00%490.98M
-14.97%61.81M
43.56%430.67M
--72.69M
Refund
-15.90%-473.71M
23.06%-113.61M
9.00%-408.72M
19.38%-147.66M
10.34%-449.11M
-111.46%-183.16M
-62.58%-500.93M
-225.49%-86.62M
20.79%-308.11M
50.67%-26.61M
Interest paid - financing
-6.40%-35.72M
-7.56%-18.95M
-10.84%-33.57M
-19.06%-17.62M
-1.38%-30.29M
0.14%-14.8M
-8.49%-29.87M
-14.47%-14.82M
3.46%-27.54M
17.20%-12.95M
Dividends paid - financing
49.26%-22.21M
----
-1.57%-43.76M
----
-6.03%-43.09M
----
33.03%-40.64M
----
38.91%-60.68M
----
Other items of the financing business
----
---35M
----
----
----
----
----
----
----
----
Net cash from financing operations
-1,788.30%-172.7M
-60.17%-122.51M
90.75%-9.15M
-15.36%-76.48M
23.01%-98.83M
-15.96%-66.3M
-1,540.97%-128.36M
-346.52%-57.17M
103.70%8.91M
119.48%23.19M
Effect of rate
-611.11%-138K
-179.17%-19K
-73.79%27K
109.88%24K
-82.57%103K
-442.25%-243K
118.73%591K
-90.13%71K
-6.73%-3.16M
-35.69%719K
Net Cash
101.29%593K
122.23%21.26M
-198.92%-45.93M
-325.63%-95.64M
17.91%46.43M
-28.76%42.39M
217.28%39.38M
236.67%59.51M
81.22%-33.58M
6.99%-43.54M
Begining period cash
-31.59%99.4M
-31.59%99.4M
47.11%145.3M
47.11%145.3M
67.98%98.77M
67.98%98.77M
-38.45%58.8M
-38.45%58.8M
-65.54%95.53M
-65.54%95.53M
Cash at the end
0.46%99.86M
142.83%120.65M
-31.59%99.4M
-64.74%49.68M
47.11%145.3M
19.04%140.92M
67.98%98.77M
124.59%118.38M
-38.45%58.8M
-77.24%52.71M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -179.43%-53.36M-----151.81%-19.1M-----8.87%36.86M-----35.12%40.44M-----44.95%62.33M----
Profit adjustment
Interest (income) - adjustment 50.52%-521K----44.05%-1.05M-----24.80%-1.88M-----24.22%-1.51M----58.41%-1.21M----
Impairment and provisions: 119.06%747K-----81.18%341K----92.36%1.81M-----21.11%942K-----28.84%1.19M----
-Impairmen of inventory (reversal) 283.33%143K----88.83%-78K-----197.90%-698K----104.89%713K-----8.18%348K----
-Impairment of trade receivables (reversal) 44.15%604K-----83.31%419K----996.07%2.51M-----72.93%229K-----34.87%846K----
Asset sale loss (gain): 132.00%112K-----75.88%-350K-----168.86%-199K-----12.95%289K-----45.39%332K----
-Loss (gain) on sale of property, machinery and equipment 132.00%112K-----75.88%-350K-----168.86%-199K-----12.95%289K-----45.39%332K----
Depreciation and amortization: 9.76%118.58M----0.63%108.04M----9.08%107.36M----12.66%98.43M----10.01%87.36M----
Financial expense 9.60%42.12M----27.23%38.43M----6.94%30.21M----2.62%28.25M-----3.21%27.53M----
Special items -------------------------27.08%-61K----93.21%-48K----
Operating profit before the change of operating capital -14.75%107.68M-----27.47%126.31M----4.42%174.15M-----6.03%166.78M-----19.23%177.48M----
Change of operating capital
Inventory (increase) decrease 164.84%27.47M-----132.83%-42.36M-----134.60%-18.19M----1,421.56%52.59M----13.54%-3.98M----
Accounts receivable (increase)decrease 163.33%54.21M-----289.14%-85.6M----1.53%45.26M----151.58%44.58M-----801.11%-86.43M----
Accounts payable increase (decrease) 9.60%43.71M----621.40%39.88M----23.52%-7.65M----24.29%-10M----77.42%-13.21M----
Special items for working capital changes -253.79%-223K-----48.40%145K----130.71%281K-----285.60%-915K-----6.10%493K----
Cash  from business operations 506.68%232.85M-----80.20%38.38M-----23.39%193.85M----240.26%253.02M-----49.60%74.36M----
Other taxs 42.00%-5.91M----61.23%-10.18M-----75.26%-26.26M----40.88%-14.98M----28.43%-25.34M----
Special items of business ----363.35%162.45M-----69.55%35.06M-----28.47%115.15M----2,171.80%160.98M-----93.21%7.09M
Net cash from operations 704.77%226.94M363.35%162.45M-83.17%28.2M-69.55%35.06M-29.60%167.59M-28.47%115.15M385.61%238.04M2,171.80%160.98M-56.29%49.02M-93.21%7.09M
Cash flow from investment activities
Interest received - investment -50.52%521K-53.42%272K-44.05%1.05M-42.80%584K24.80%1.88M6.80%1.02M24.22%1.51M79.36%956K-58.41%1.21M-74.29%533K
Decrease in deposits (increase) ---2M---------968.66%-6.98M226.32%9.6M116.08%804K-280.00%-7.6M-150.00%-5M---2M-242.86%-2M
Sale of fixed assets 189.26%9.88M350.03%7.42M20.83%3.42M-23.44%1.65M-68.03%2.83M-38.25%2.15M99.98%8.84M10.48%3.49M-60.37%4.42M118.48%3.16M
Purchase of fixed assets 10.66%-62.05M46.68%-26.38M-89.53%-69.45M-373.84%-49.47M49.84%-36.64M76.13%-10.44M23.22%-73.05M42.07%-43.74M-48.75%-95.14M-104.18%-75.51M
Net cash from investment operations 17.44%-53.65M65.54%-18.68M-190.94%-64.98M-739.19%-54.22M68.23%-22.34M85.42%-6.46M23.17%-70.3M39.99%-44.3M-83.45%-91.5M-130.23%-73.82M
Net cash before financing 571.16%173.3M850.35%143.77M-125.32%-36.78M-117.63%-19.16M-13.41%145.26M-6.85%108.69M494.83%167.74M274.84%116.68M-168.23%-42.48M-192.34%-66.73M
Cash flow from financing activities
New borrowing -19.25%423.67M-19.40%92.02M15.95%524.67M-22.98%114.16M-7.84%452.49M139.83%148.24M14.00%490.98M-14.97%61.81M43.56%430.67M--72.69M
Refund -15.90%-473.71M23.06%-113.61M9.00%-408.72M19.38%-147.66M10.34%-449.11M-111.46%-183.16M-62.58%-500.93M-225.49%-86.62M20.79%-308.11M50.67%-26.61M
Interest paid - financing -6.40%-35.72M-7.56%-18.95M-10.84%-33.57M-19.06%-17.62M-1.38%-30.29M0.14%-14.8M-8.49%-29.87M-14.47%-14.82M3.46%-27.54M17.20%-12.95M
Dividends paid - financing 49.26%-22.21M-----1.57%-43.76M-----6.03%-43.09M----33.03%-40.64M----38.91%-60.68M----
Other items of the financing business -------35M--------------------------------
Net cash from financing operations -1,788.30%-172.7M-60.17%-122.51M90.75%-9.15M-15.36%-76.48M23.01%-98.83M-15.96%-66.3M-1,540.97%-128.36M-346.52%-57.17M103.70%8.91M119.48%23.19M
Effect of rate -611.11%-138K-179.17%-19K-73.79%27K109.88%24K-82.57%103K-442.25%-243K118.73%591K-90.13%71K-6.73%-3.16M-35.69%719K
Net Cash 101.29%593K122.23%21.26M-198.92%-45.93M-325.63%-95.64M17.91%46.43M-28.76%42.39M217.28%39.38M236.67%59.51M81.22%-33.58M6.99%-43.54M
Begining period cash -31.59%99.4M-31.59%99.4M47.11%145.3M47.11%145.3M67.98%98.77M67.98%98.77M-38.45%58.8M-38.45%58.8M-65.54%95.53M-65.54%95.53M
Cash at the end 0.46%99.86M142.83%120.65M-31.59%99.4M-64.74%49.68M47.11%145.3M19.04%140.92M67.98%98.77M124.59%118.38M-38.45%58.8M-77.24%52.71M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More