HK Stock MarketDetailed Quotes

SHIFANG HLDG (01831)

Watchlist
  • 0.375
  • +0.005+1.35%
Market Closed May 20 13:48 CST
403.29MMarket Cap-8.52P/E (TTM)

SHIFANG HLDG (01831) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-132.05%-42.29M
----
---18.22M
----
27.70%-168.62M
----
-150.32%-233.22M
----
37.31%-93.17M
Profit adjustment
Interest (income) - adjustment
----
-107.69%-27K
----
---13K
----
69.81%-16K
----
10.17%-53K
----
4.84%-59K
Investment loss (gain)
----
----
----
----
----
--75.03M
----
----
----
----
Impairment and provisions:
----
2,915.44%53.52M
----
--1.78M
----
-91.71%14.08M
----
399.13%169.89M
----
-54.49%34.04M
-Impairment of property, plant and equipment (reversal)
----
--12.74M
----
----
----
-39.63%5.32M
----
43.50%8.82M
----
178.31%6.15M
-Impairment of trade receivables (reversal)
----
1,224.03%20.06M
----
--1.52M
----
195.22%1.71M
----
-129.34%-1.8M
----
789.13%6.14M
-Impairment of goodwill
----
----
----
----
----
-95.57%7.15M
----
648.71%161.32M
----
-67.38%21.55M
-Other impairments and provisions
----
7,871.54%20.73M
----
--260K
----
-106.76%-105K
----
636.49%1.55M
----
-96.38%211K
Revaluation surplus:
----
-61.93%2.44M
----
--6.4M
----
2,502.13%23.71M
----
-61.80%-987K
----
-164.07%-610K
-Fair value of investment properties (increase)
----
808.96%2.44M
----
--268K
----
---2.52M
----
----
----
----
-Other fair value changes
----
----
----
--6.13M
----
2,757.75%26.23M
----
-61.80%-987K
----
-164.07%-610K
Asset sale loss (gain):
----
----
----
---12.38M
----
-16,951.35%-12.47M
----
-98.83%74K
----
4,357.75%6.33M
-Loss (gain) from sale of subsidiary company
----
----
----
---12.38M
----
---9.64M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-3,924.32%-2.83M
----
-98.83%74K
----
4,357.75%6.33M
Depreciation and amortization:
----
-74.02%1.78M
----
--6.86M
----
-38.38%5.16M
----
-28.32%8.38M
----
-14.21%11.69M
-Amortization of intangible assets
----
-78.00%725K
----
--3.3M
----
-69.78%1.08M
----
-38.82%3.57M
----
6.62%5.83M
Financial expense
----
-30.36%1.45M
----
--2.08M
----
-34.24%13.13M
----
8.40%19.96M
----
-29.27%18.41M
Exchange Loss (gain)
----
-45.34%2.35M
----
--4.3M
----
-399.77%-5.23M
----
-52.47%1.75M
----
203.12%3.67M
Special items
----
---3.28M
----
----
----
86,720.00%30.32M
----
-166.04%-35K
----
-97.82%53K
Operating profit before the change of operating capital
----
273.39%15.94M
----
---9.2M
----
27.26%-24.91M
----
-74.33%-34.25M
----
42.39%-19.64M
Change of operating capital
Inventory (increase) decrease
----
-214.50%-308K
----
--269K
----
253.72%665K
----
57.98%188K
----
-81.58%119K
Accounts receivable (increase)decrease
----
-371.57%-21.43M
----
--7.89M
----
-513.20%-12.71M
----
576.16%3.08M
----
86.76%-646K
Accounts payable increase (decrease)
----
87.85%-3.53M
----
---29.06M
----
17.51%26.41M
----
86.09%22.48M
----
-82.65%12.08M
prepayments (increase)decrease
----
171.71%8.58M
----
---11.96M
----
-209.13%-3.25M
----
28.86%2.98M
----
104.09%2.31M
Special items for working capital changes
----
----
----
---315K
----
205.99%2.61M
----
646.15%852K
----
75.66%-156K
Cash  from business operations
----
98.24%-745K
----
---42.37M
----
-139.22%-11.19M
----
21.25%-4.68M
-121.50%-7.34M
77.08%-5.94M
Other taxs
----
69.38%-799K
----
---2.61M
----
35.16%-166K
----
-1,119.05%-256K
---41K
76.14%-21K
Interest received - operating
----
107.69%27K
----
--13K
----
-69.81%16K
----
-10.17%53K
59.46%59K
-4.84%59K
Interest paid - operating
----
----
----
---367K
----
43.61%-309K
----
-24.83%-548K
-49.66%-220K
-31.83%-439K
Special items of business
375.93%2M
----
97.92%-723K
----
-278.72%-34.74M
----
---9.17M
----
----
----
Net cash from operations
375.93%2M
96.65%-1.52M
97.92%-723K
---45.33M
-278.72%-34.74M
-114.58%-11.65M
-21.70%-9.17M
14.39%-5.43M
-120.28%-7.54M
75.87%-6.34M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
--15.14M
----
----
----
----
Sale of fixed assets
----
----
----
----
----
--8M
----
----
--22K
----
Purchase of fixed assets
----
----
----
---77K
----
33.78%-1.05M
----
-47.34%-1.58M
-1,173.33%-1.53M
96.34%-1.07M
Purchase of intangible assets
----
----
----
----
----
----
----
---35K
---35K
----
Acquisition of subsidiaries
----
----
----
--3.72M
----
--3.91M
----
----
----
---12.67M
Cash on investment
----
----
----
----
----
----
----
--8.54M
----
----
Other items in the investment business
----
----
----
----
-106.38%-306K
----
-22.67%4.8M
--6.21M
--6.21M
----
Net cash from investment operations
----
----
----
--3.65M
-106.38%-306K
97.95%26M
2.87%4.8M
195.56%13.13M
3,987.50%4.67M
42.16%-13.74M
Net cash before financing
375.93%2M
96.36%-1.52M
97.94%-723K
---41.69M
-701.14%-35.05M
86.24%14.35M
-52.28%-4.38M
138.37%7.71M
18.89%-2.87M
59.86%-20.08M
Cash flow from financing activities
New borrowing
----
----
----
--633K
----
624.71%15.22M
----
-86.32%2.1M
338.98%25.9M
498.67%15.35M
Refund
----
----
----
----
----
47.56%-6.35M
----
-224.06%-12.11M
-936.46%-27.15M
-67.05%-3.74M
Issuing shares
----
----
----
----
----
----
----
----
----
--13.81M
Absorb investment income
----
----
----
----
----
--14.87M
----
----
----
--49K
Other items of the financing business
--500K
----
----
----
----
----
---1.42M
----
----
----
Net cash from financing operations
--500K
-234.19%-157K
----
--117K
----
295.24%22.82M
36.51%-1.42M
-150.31%-11.69M
-202.65%-2.24M
-10.25%23.24M
Effect of rate
----
----
----
--4K
----
16,800.00%8.85M
----
-152.38%-53K
---5K
-333.33%-21K
Net Cash
438.17%2.45M
95.97%-1.67M
97.94%-723K
---41.57M
-504.41%-35.05M
1,032.85%37.17M
-13.35%-5.8M
-226.23%-3.99M
-277.01%-5.12M
113.08%3.16M
Begining period cash
-40.21%2.79M
-90.31%4.46M
-89.88%4.66M
--46.03M
420.00%46.03M
----
-31.33%8.85M
32.15%12.89M
32.15%12.89M
-71.21%9.75M
Cash at the end
41.32%5.28M
-37.53%2.79M
-65.95%3.74M
--4.46M
259.60%10.98M
420.00%46.03M
-60.71%3.05M
-31.33%8.85M
-7.48%7.77M
32.15%12.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
PwC
--
PwC
--
PwC
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----132.05%-42.29M-------18.22M----27.70%-168.62M-----150.32%-233.22M----37.31%-93.17M
Profit adjustment
Interest (income) - adjustment -----107.69%-27K-------13K----69.81%-16K----10.17%-53K----4.84%-59K
Investment loss (gain) ----------------------75.03M----------------
Impairment and provisions: ----2,915.44%53.52M------1.78M-----91.71%14.08M----399.13%169.89M-----54.49%34.04M
-Impairment of property, plant and equipment (reversal) ------12.74M-------------39.63%5.32M----43.50%8.82M----178.31%6.15M
-Impairment of trade receivables (reversal) ----1,224.03%20.06M------1.52M----195.22%1.71M-----129.34%-1.8M----789.13%6.14M
-Impairment of goodwill ---------------------95.57%7.15M----648.71%161.32M-----67.38%21.55M
-Other impairments and provisions ----7,871.54%20.73M------260K-----106.76%-105K----636.49%1.55M-----96.38%211K
Revaluation surplus: -----61.93%2.44M------6.4M----2,502.13%23.71M-----61.80%-987K-----164.07%-610K
-Fair value of investment properties (increase) ----808.96%2.44M------268K-------2.52M----------------
-Other fair value changes --------------6.13M----2,757.75%26.23M-----61.80%-987K-----164.07%-610K
Asset sale loss (gain): ---------------12.38M-----16,951.35%-12.47M-----98.83%74K----4,357.75%6.33M
-Loss (gain) from sale of subsidiary company ---------------12.38M-------9.64M----------------
-Loss (gain) on sale of property, machinery and equipment ---------------------3,924.32%-2.83M-----98.83%74K----4,357.75%6.33M
Depreciation and amortization: -----74.02%1.78M------6.86M-----38.38%5.16M-----28.32%8.38M-----14.21%11.69M
-Amortization of intangible assets -----78.00%725K------3.3M-----69.78%1.08M-----38.82%3.57M----6.62%5.83M
Financial expense -----30.36%1.45M------2.08M-----34.24%13.13M----8.40%19.96M-----29.27%18.41M
Exchange Loss (gain) -----45.34%2.35M------4.3M-----399.77%-5.23M-----52.47%1.75M----203.12%3.67M
Special items -------3.28M------------86,720.00%30.32M-----166.04%-35K-----97.82%53K
Operating profit before the change of operating capital ----273.39%15.94M-------9.2M----27.26%-24.91M-----74.33%-34.25M----42.39%-19.64M
Change of operating capital
Inventory (increase) decrease -----214.50%-308K------269K----253.72%665K----57.98%188K-----81.58%119K
Accounts receivable (increase)decrease -----371.57%-21.43M------7.89M-----513.20%-12.71M----576.16%3.08M----86.76%-646K
Accounts payable increase (decrease) ----87.85%-3.53M-------29.06M----17.51%26.41M----86.09%22.48M-----82.65%12.08M
prepayments (increase)decrease ----171.71%8.58M-------11.96M-----209.13%-3.25M----28.86%2.98M----104.09%2.31M
Special items for working capital changes ---------------315K----205.99%2.61M----646.15%852K----75.66%-156K
Cash  from business operations ----98.24%-745K-------42.37M-----139.22%-11.19M----21.25%-4.68M-121.50%-7.34M77.08%-5.94M
Other taxs ----69.38%-799K-------2.61M----35.16%-166K-----1,119.05%-256K---41K76.14%-21K
Interest received - operating ----107.69%27K------13K-----69.81%16K-----10.17%53K59.46%59K-4.84%59K
Interest paid - operating ---------------367K----43.61%-309K-----24.83%-548K-49.66%-220K-31.83%-439K
Special items of business 375.93%2M----97.92%-723K-----278.72%-34.74M-------9.17M------------
Net cash from operations 375.93%2M96.65%-1.52M97.92%-723K---45.33M-278.72%-34.74M-114.58%-11.65M-21.70%-9.17M14.39%-5.43M-120.28%-7.54M75.87%-6.34M
Cash flow from investment activities
Dividend received - investment ----------------------15.14M----------------
Sale of fixed assets ----------------------8M----------22K----
Purchase of fixed assets ---------------77K----33.78%-1.05M-----47.34%-1.58M-1,173.33%-1.53M96.34%-1.07M
Purchase of intangible assets -------------------------------35K---35K----
Acquisition of subsidiaries --------------3.72M------3.91M---------------12.67M
Cash on investment ------------------------------8.54M--------
Other items in the investment business -----------------106.38%-306K-----22.67%4.8M--6.21M--6.21M----
Net cash from investment operations --------------3.65M-106.38%-306K97.95%26M2.87%4.8M195.56%13.13M3,987.50%4.67M42.16%-13.74M
Net cash before financing 375.93%2M96.36%-1.52M97.94%-723K---41.69M-701.14%-35.05M86.24%14.35M-52.28%-4.38M138.37%7.71M18.89%-2.87M59.86%-20.08M
Cash flow from financing activities
New borrowing --------------633K----624.71%15.22M-----86.32%2.1M338.98%25.9M498.67%15.35M
Refund --------------------47.56%-6.35M-----224.06%-12.11M-936.46%-27.15M-67.05%-3.74M
Issuing shares --------------------------------------13.81M
Absorb investment income ----------------------14.87M--------------49K
Other items of the financing business --500K-----------------------1.42M------------
Net cash from financing operations --500K-234.19%-157K------117K----295.24%22.82M36.51%-1.42M-150.31%-11.69M-202.65%-2.24M-10.25%23.24M
Effect of rate --------------4K----16,800.00%8.85M-----152.38%-53K---5K-333.33%-21K
Net Cash 438.17%2.45M95.97%-1.67M97.94%-723K---41.57M-504.41%-35.05M1,032.85%37.17M-13.35%-5.8M-226.23%-3.99M-277.01%-5.12M113.08%3.16M
Begining period cash -40.21%2.79M-90.31%4.46M-89.88%4.66M--46.03M420.00%46.03M-----31.33%8.85M32.15%12.89M32.15%12.89M-71.21%9.75M
Cash at the end 41.32%5.28M-37.53%2.79M-65.95%3.74M--4.46M259.60%10.98M420.00%46.03M-60.71%3.05M-31.33%8.85M-7.48%7.77M32.15%12.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More