HK Stock MarketDetailed Quotes

SAI LEISURE (01832)

Watchlist
  • 0.870
  • -0.030-3.33%
Market Closed May 14 15:30 CST
313.20MMarket Cap-2.43P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SAI LEISURE (01832) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
5.42%45.11M
-0.17%21.06M
16.14%42.8M
46.60%21.1M
133.93%36.85M
52.14%14.39M
-20.45%15.75M
12.78%9.46M
-51.45%19.8M
-71.02%8.39M
Operating income
5.42%45.11M
-0.17%21.06M
16.14%42.8M
46.60%21.1M
133.93%36.85M
52.14%14.39M
-20.45%15.75M
12.78%9.46M
-51.45%19.8M
-71.02%8.39M
Cost of sales
-8.77%-4.86M
8.28%-1.88M
2.72%-4.47M
-6.43%-2.05M
1.84%-4.59M
22.47%-1.93M
-41.78%-4.68M
-91.38%-2.49M
58.39%-3.3M
61.01%-1.3M
Operating expenses
-8.77%-4.86M
8.28%-1.88M
2.72%-4.47M
-6.43%-2.05M
1.84%-4.59M
22.47%-1.93M
-41.78%-4.68M
-91.38%-2.49M
58.39%-3.3M
61.01%-1.3M
Gross profit
5.03%40.25M
0.71%19.18M
18.83%38.33M
52.82%19.04M
191.33%32.25M
78.77%12.46M
-32.90%11.07M
-1.64%6.97M
-49.77%16.5M
-72.33%7.09M
Employee expense
0.58%-14.53M
-0.59%-7.36M
8.28%-14.61M
3.76%-7.31M
-115.79%-15.93M
-322.69%-7.6M
-21.37%-7.38M
46.31%-1.8M
55.18%-6.08M
64.16%-3.35M
Special items of operating profit
-1.34%-38.68M
-0.77%-18.91M
-10.62%-38.17M
-18.82%-18.76M
-113.51%-34.5M
-176.50%-15.79M
3.02%-16.16M
8.99%-5.71M
47.05%-16.66M
61.05%-6.28M
Operating profit
10.38%-12.95M
-0.75%-7.09M
20.51%-14.45M
35.65%-7.03M
-45.79%-18.18M
-1,931.41%-10.93M
-99.65%-12.47M
78.79%-538K
48.77%-6.25M
-1,715.92%-2.54M
Financing income
800.00%45K
----
0.00%5K
----
400.00%5K
--1K
-96.97%1K
----
-88.93%33K
-90.91%21K
Financing cost
15.13%-3.93M
2.84%-2.63M
5.20%-4.63M
-18.44%-2.71M
-279.64%-4.89M
-393.10%-2.29M
-31.73%-1.29M
1.28%-464K
-10.65%-977K
-21.76%-470K
Earning before tax
11.74%-16.84M
0.25%-9.72M
17.27%-19.08M
26.28%-9.74M
-67.64%-23.06M
-1,218.96%-13.22M
-91.32%-13.76M
66.44%-1M
43.73%-7.19M
-149,400.00%-2.99M
Tax
----
----
-94.62%5K
----
-95.89%93K
----
115.41%2.26M
17.78%457K
-47.89%1.05M
373.17%388K
After-tax profit from continuing operations
11.72%-16.84M
0.25%-9.72M
16.96%-19.08M
26.28%-9.74M
-99.85%-22.97M
-2,324.95%-13.22M
-87.20%-11.49M
79.02%-545K
42.95%-6.14M
-3,192.86%-2.6M
Earning after tax
11.72%-16.84M
0.25%-9.72M
16.96%-19.08M
26.28%-9.74M
-99.85%-22.97M
-2,324.95%-13.22M
-87.20%-11.49M
79.02%-545K
42.95%-6.14M
-3,192.86%-2.6M
Minority profit
-115.70%-261K
-69.74%-129K
-1,110.00%-121K
26.92%-76K
85.51%-10K
-100.00%-104K
63.30%-69K
-533.33%-52K
86.96%-188K
102.64%12K
Profit attributable to shareholders
12.53%-16.58M
0.80%-9.59M
17.45%-18.96M
26.27%-9.67M
-100.97%-22.96M
-2,559.63%-13.11M
-91.95%-11.43M
81.11%-493K
36.14%-5.95M
-585.13%-2.61M
Basic earnings per share
13.21%-0.046
0.00%-0.027
17.19%-0.053
25.00%-0.027
-100.00%-0.064
-3,500.00%-0.036
-88.24%-0.032
85.71%-0.001
34.62%-0.017
-800.00%-0.007
Diluted earnings per share
13.21%-0.046
0.00%-0.027
17.19%-0.053
25.00%-0.027
-100.00%-0.064
-3,500.00%-0.036
-88.24%-0.032
85.71%-0.001
34.62%-0.017
-800.00%-0.007
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 5.42%45.11M-0.17%21.06M16.14%42.8M46.60%21.1M133.93%36.85M52.14%14.39M-20.45%15.75M12.78%9.46M-51.45%19.8M-71.02%8.39M
Operating income 5.42%45.11M-0.17%21.06M16.14%42.8M46.60%21.1M133.93%36.85M52.14%14.39M-20.45%15.75M12.78%9.46M-51.45%19.8M-71.02%8.39M
Cost of sales -8.77%-4.86M8.28%-1.88M2.72%-4.47M-6.43%-2.05M1.84%-4.59M22.47%-1.93M-41.78%-4.68M-91.38%-2.49M58.39%-3.3M61.01%-1.3M
Operating expenses -8.77%-4.86M8.28%-1.88M2.72%-4.47M-6.43%-2.05M1.84%-4.59M22.47%-1.93M-41.78%-4.68M-91.38%-2.49M58.39%-3.3M61.01%-1.3M
Gross profit 5.03%40.25M0.71%19.18M18.83%38.33M52.82%19.04M191.33%32.25M78.77%12.46M-32.90%11.07M-1.64%6.97M-49.77%16.5M-72.33%7.09M
Employee expense 0.58%-14.53M-0.59%-7.36M8.28%-14.61M3.76%-7.31M-115.79%-15.93M-322.69%-7.6M-21.37%-7.38M46.31%-1.8M55.18%-6.08M64.16%-3.35M
Special items of operating profit -1.34%-38.68M-0.77%-18.91M-10.62%-38.17M-18.82%-18.76M-113.51%-34.5M-176.50%-15.79M3.02%-16.16M8.99%-5.71M47.05%-16.66M61.05%-6.28M
Operating profit 10.38%-12.95M-0.75%-7.09M20.51%-14.45M35.65%-7.03M-45.79%-18.18M-1,931.41%-10.93M-99.65%-12.47M78.79%-538K48.77%-6.25M-1,715.92%-2.54M
Financing income 800.00%45K----0.00%5K----400.00%5K--1K-96.97%1K-----88.93%33K-90.91%21K
Financing cost 15.13%-3.93M2.84%-2.63M5.20%-4.63M-18.44%-2.71M-279.64%-4.89M-393.10%-2.29M-31.73%-1.29M1.28%-464K-10.65%-977K-21.76%-470K
Earning before tax 11.74%-16.84M0.25%-9.72M17.27%-19.08M26.28%-9.74M-67.64%-23.06M-1,218.96%-13.22M-91.32%-13.76M66.44%-1M43.73%-7.19M-149,400.00%-2.99M
Tax ---------94.62%5K-----95.89%93K----115.41%2.26M17.78%457K-47.89%1.05M373.17%388K
After-tax profit from continuing operations 11.72%-16.84M0.25%-9.72M16.96%-19.08M26.28%-9.74M-99.85%-22.97M-2,324.95%-13.22M-87.20%-11.49M79.02%-545K42.95%-6.14M-3,192.86%-2.6M
Earning after tax 11.72%-16.84M0.25%-9.72M16.96%-19.08M26.28%-9.74M-99.85%-22.97M-2,324.95%-13.22M-87.20%-11.49M79.02%-545K42.95%-6.14M-3,192.86%-2.6M
Minority profit -115.70%-261K-69.74%-129K-1,110.00%-121K26.92%-76K85.51%-10K-100.00%-104K63.30%-69K-533.33%-52K86.96%-188K102.64%12K
Profit attributable to shareholders 12.53%-16.58M0.80%-9.59M17.45%-18.96M26.27%-9.67M-100.97%-22.96M-2,559.63%-13.11M-91.95%-11.43M81.11%-493K36.14%-5.95M-585.13%-2.61M
Basic earnings per share 13.21%-0.0460.00%-0.02717.19%-0.05325.00%-0.027-100.00%-0.064-3,500.00%-0.036-88.24%-0.03285.71%-0.00134.62%-0.017-800.00%-0.007
Diluted earnings per share 13.21%-0.0460.00%-0.02717.19%-0.05325.00%-0.027-100.00%-0.064-3,500.00%-0.036-88.24%-0.03285.71%-0.00134.62%-0.017-800.00%-0.007
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--------------
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +3.66%
Sample Name
Sample Code
 +3.21%
Sample Name
Sample Code
 +1.57%
4
SINOPEC CORP
00386
+0.66%
5
CNOOC
00883
+0.53%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +47.30%
Sample Name
Sample Code
 +42.24%
Sample Name
Sample Code
 +30.17%
4
Loongson Technology Corporation
688047
+19.58%
5
Digital China Group
000034
+16.92%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -