HK Stock MarketDetailed Quotes

NATURAL FOOD IH (01837)

Watchlist
  • 1.030
  • -0.020-1.90%
Trading Jan 16 10:35 CST
2.25BMarket Cap10.10P/E (TTM)

NATURAL FOOD IH (01837) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
18.93%125.81M
18.09%219.56M
4.76%105.79M
35.47%185.93M
48.60%100.98M
20.73%137.25M
41.68%67.95M
314.25%113.68M
157.63%47.96M
-137.88%-53.06M
Profit adjustment
Interest (income) - adjustment
-15.52%-6.78M
-6.57%-12.67M
-85.90%-5.87M
-82.03%-11.89M
-109.08%-3.16M
-55.04%-6.53M
-482.63%-1.51M
-240.58%-4.21M
66.54%-259K
50.76%-1.24M
Impairment and provisions:
642.98%657K
-99.91%15K
-402.50%-121K
171.30%16.16M
-96.41%40K
270.37%5.96M
129.72%1.12M
-136.45%-3.5M
-396.13%-3.75M
109.04%9.6M
-Impairment of trade receivables (reversal)
642.98%657K
-99.91%15K
-402.50%-121K
171.30%16.16M
-96.41%40K
270.37%5.96M
129.72%1.12M
-136.45%-3.5M
-396.13%-3.75M
109.04%9.6M
Revaluation surplus:
-26.31%-2.61M
-10.35%-5.31M
63.37%-2.06M
-16.94%-4.81M
-75.82%-5.64M
-18.08%-4.12M
8.45%-3.21M
-31.61%-3.49M
-607.27%-3.5M
20.60%-2.65M
-Other fair value changes
-26.31%-2.61M
-10.35%-5.31M
63.37%-2.06M
-16.94%-4.81M
-75.82%-5.64M
-18.08%-4.12M
8.45%-3.21M
-31.61%-3.49M
-607.27%-3.5M
20.60%-2.65M
Asset sale loss (gain):
107.55%110K
2,951.72%1.77M
112.00%53K
728.57%58K
257.14%25K
-99.77%7K
-99.77%7K
-45.20%3.06M
--3.06M
1,565.67%5.58M
-Loss (gain) on sale of property, machinery and equipment
107.55%110K
2,951.72%1.77M
112.00%53K
728.57%58K
257.14%25K
-99.77%7K
-99.77%7K
-45.20%3.06M
--3.06M
1,565.67%5.58M
Depreciation and amortization:
-4.04%17.78M
-7.50%35.99M
-6.96%18.53M
20.00%38.9M
35.01%19.91M
4.34%32.42M
-11.94%14.75M
-18.56%31.07M
-11.36%16.75M
8.98%38.15M
-Amortization of intangible assets
-14.81%23K
-53.45%54K
-62.50%27K
-45.28%116K
-44.62%72K
-18.46%212K
-0.76%130K
-41.83%260K
-54.04%131K
-26.36%447K
Financial expense
87.16%204K
-8.94%377K
-46.83%109K
-36.01%414K
-38.81%205K
-21.19%647K
-16.46%335K
-15.53%821K
-9.48%401K
19.26%972K
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
104.32%8K
----
Special items
83.66%1.78M
-21.09%3.05M
-61.04%967K
-15.74%3.87M
66.24%2.48M
77.50%4.59M
-25.87%1.49M
-75.83%2.59M
-77.54%2.01M
-29.71%10.7M
Operating profit before the change of operating capital
16.67%136.96M
6.18%242.78M
2.21%117.39M
34.31%228.64M
41.90%114.86M
21.57%170.23M
29.13%80.94M
1,637.50%140.03M
213.74%62.68M
-95.75%8.06M
Change of operating capital
Inventory (increase) decrease
-59.39%9.91M
90.46%-1.11M
40.14%24.41M
-2,150.00%-11.61M
84.31%17.42M
-104.83%-516K
-71.24%9.45M
-51.34%10.67M
-8.41%32.86M
163.36%21.94M
Accounts receivable (increase)decrease
-78.58%6.39M
86.33%-4.57M
59.50%29.81M
-59.99%-33.45M
151.74%18.69M
-76.39%-20.91M
-222.39%-36.12M
-120.56%-11.85M
-57.51%29.51M
620.89%57.64M
Accounts payable increase (decrease)
132.94%11.5M
443.39%32.21M
-20.48%-34.9M
-64.76%5.93M
-40.74%-28.97M
152.05%16.82M
-6.27%-20.58M
137.83%6.67M
36.03%-19.37M
-85.43%-17.64M
prepayments (increase)decrease
-53.43%5.93M
205.30%10.2M
186.78%12.74M
-191.10%-9.69M
-227.02%-14.68M
231.63%10.63M
-97.06%-4.49M
-135.96%-8.08M
-116.01%-2.28M
327.91%22.47M
Special items for working capital changes
-216.54%-4.02M
339.23%4.67M
226.55%3.45M
130.40%1.06M
-53.67%-2.72M
-221.85%-3.5M
15.34%-1.77M
45.10%2.87M
-391.50%-2.09M
129.74%1.98M
Cash  from business operations
9.01%166.67M
57.11%284.19M
46.18%152.89M
4.70%180.88M
281.34%104.59M
23.13%172.77M
-72.93%27.43M
48.58%140.31M
190.28%101.31M
-47.53%94.44M
Other taxs
-39.56%-23.16M
-268.35%-25.41M
-227.23%-16.59M
35.98%-6.9M
-59.97%-5.07M
-6.81%-10.77M
32.38%-3.17M
-15.41%-10.09M
30.07%-4.69M
20.08%-8.74M
Interest received - operating
15.52%6.78M
6.58%12.67M
85.90%5.87M
82.03%11.89M
109.08%3.16M
1,001.52%6.53M
482.63%1.51M
-52.06%593K
-66.54%259K
-50.76%1.24M
Net cash from operations
5.71%150.29M
46.04%271.45M
38.46%142.16M
10.30%185.88M
298.48%102.67M
28.83%168.52M
-73.41%25.77M
50.48%130.82M
234.41%96.88M
-49.33%86.93M
Cash flow from investment activities
Decrease in deposits (increase)
151.45%255.22M
-69.19%-171.73M
--101.5M
---101.5M
----
----
----
----
----
----
Sale of fixed assets
-99.30%15K
-99.32%35K
394.69%2.14M
7,454.41%5.14M
--433K
-94.55%68K
----
4,200.00%1.25M
--35K
314.29%29K
Purchase of fixed assets
12.07%-14.05M
16.71%-24.63M
-62.67%-15.97M
-31.06%-29.58M
-6.14%-9.82M
27.60%-22.57M
57.11%-9.25M
29.83%-31.17M
-2.04%-21.57M
62.64%-44.42M
Purchase of intangible assets
----
----
----
----
----
---228K
---228K
----
----
----
Recovery of cash from investments
-25.78%825.32M
44.49%1.89B
159.44%1.11B
175.31%1.31B
37.20%428.64M
70.56%476.12M
143.52%312.41M
82.22%279.16M
-2.44%128.29M
-25.17%153.2M
Cash on investment
24.95%-833M
-45.41%-1.9B
-162.41%-1.11B
-176.69%-1.31B
-36.80%-423M
-87.82%-472M
-197.31%-309.2M
-46.70%-251.3M
44.09%-104M
-31.77%-171.3M
Net cash from investment operations
160.23%233.51M
-66.25%-201.38M
2,491.58%89.73M
-550.84%-121.13M
40.21%-3.75M
-799.52%-18.61M
-328.10%-6.28M
96.69%-2.07M
103.64%2.75M
-224.23%-62.5M
Net cash before financing
65.50%383.79M
8.23%70.08M
134.42%231.89M
-56.81%64.75M
407.52%98.92M
16.44%149.91M
-80.44%19.49M
426.83%128.75M
313.48%99.64M
-83.95%24.44M
Cash flow from financing activities
Interest paid - financing
-87.16%-204K
8.94%-377K
46.83%-109K
36.01%-414K
38.81%-205K
21.19%-647K
16.46%-335K
15.53%-821K
9.48%-401K
-19.26%-972K
Dividends paid - financing
-13.25%-79.86M
---70.52M
---70.52M
----
----
----
----
---35.02M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---17.8M
---6.82M
----
----
----
Net cash from financing operations
-11.86%-82.65M
-976.68%-76.33M
-2,163.09%-73.89M
71.72%-7.09M
68.13%-3.27M
39.70%-25.06M
-250.77%-10.25M
-437.35%-41.56M
19.15%-2.92M
96.22%-7.74M
Effect of rate
-578.47%-3.07M
-33.76%977K
-81.35%641K
-85.91%1.48M
-39.41%3.44M
295.99%10.47M
402.88%5.67M
49.48%-5.34M
-148.80%-1.87M
-293.84%-10.58M
Other items affecting net cash
----
----
----
---1K
----
----
----
----
----
----
Net Cash
90.59%301.14M
-110.84%-6.25M
65.18%158M
-53.82%57.66M
934.68%95.66M
43.20%124.85M
-90.44%9.25M
421.96%87.18M
292.33%96.71M
131.92%16.7M
Begining period cash
-0.63%835.2M
7.57%840.47M
7.57%840.47M
20.95%781.34M
20.95%781.34M
14.51%646.02M
14.51%646.02M
1.10%564.18M
1.10%564.18M
-7.75%558.05M
Cash at the end
13.43%1.13B
-0.63%835.2M
13.48%999.12M
7.57%840.47M
33.21%880.43M
20.95%781.34M
0.29%660.93M
14.51%646.02M
28.81%659.02M
1.10%564.18M
Cash balance analysis
Cash and bank balance
13.43%1.13B
----
--999.12M
----
----
----
----
----
--659.02M
----
Cash and cash equivalent balance
13.43%1.13B
----
--999.12M
----
----
----
----
----
--659.02M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 18.93%125.81M18.09%219.56M4.76%105.79M35.47%185.93M48.60%100.98M20.73%137.25M41.68%67.95M314.25%113.68M157.63%47.96M-137.88%-53.06M
Profit adjustment
Interest (income) - adjustment -15.52%-6.78M-6.57%-12.67M-85.90%-5.87M-82.03%-11.89M-109.08%-3.16M-55.04%-6.53M-482.63%-1.51M-240.58%-4.21M66.54%-259K50.76%-1.24M
Impairment and provisions: 642.98%657K-99.91%15K-402.50%-121K171.30%16.16M-96.41%40K270.37%5.96M129.72%1.12M-136.45%-3.5M-396.13%-3.75M109.04%9.6M
-Impairment of trade receivables (reversal) 642.98%657K-99.91%15K-402.50%-121K171.30%16.16M-96.41%40K270.37%5.96M129.72%1.12M-136.45%-3.5M-396.13%-3.75M109.04%9.6M
Revaluation surplus: -26.31%-2.61M-10.35%-5.31M63.37%-2.06M-16.94%-4.81M-75.82%-5.64M-18.08%-4.12M8.45%-3.21M-31.61%-3.49M-607.27%-3.5M20.60%-2.65M
-Other fair value changes -26.31%-2.61M-10.35%-5.31M63.37%-2.06M-16.94%-4.81M-75.82%-5.64M-18.08%-4.12M8.45%-3.21M-31.61%-3.49M-607.27%-3.5M20.60%-2.65M
Asset sale loss (gain): 107.55%110K2,951.72%1.77M112.00%53K728.57%58K257.14%25K-99.77%7K-99.77%7K-45.20%3.06M--3.06M1,565.67%5.58M
-Loss (gain) on sale of property, machinery and equipment 107.55%110K2,951.72%1.77M112.00%53K728.57%58K257.14%25K-99.77%7K-99.77%7K-45.20%3.06M--3.06M1,565.67%5.58M
Depreciation and amortization: -4.04%17.78M-7.50%35.99M-6.96%18.53M20.00%38.9M35.01%19.91M4.34%32.42M-11.94%14.75M-18.56%31.07M-11.36%16.75M8.98%38.15M
-Amortization of intangible assets -14.81%23K-53.45%54K-62.50%27K-45.28%116K-44.62%72K-18.46%212K-0.76%130K-41.83%260K-54.04%131K-26.36%447K
Financial expense 87.16%204K-8.94%377K-46.83%109K-36.01%414K-38.81%205K-21.19%647K-16.46%335K-15.53%821K-9.48%401K19.26%972K
Unrealized exchange loss (gain) --------------------------------104.32%8K----
Special items 83.66%1.78M-21.09%3.05M-61.04%967K-15.74%3.87M66.24%2.48M77.50%4.59M-25.87%1.49M-75.83%2.59M-77.54%2.01M-29.71%10.7M
Operating profit before the change of operating capital 16.67%136.96M6.18%242.78M2.21%117.39M34.31%228.64M41.90%114.86M21.57%170.23M29.13%80.94M1,637.50%140.03M213.74%62.68M-95.75%8.06M
Change of operating capital
Inventory (increase) decrease -59.39%9.91M90.46%-1.11M40.14%24.41M-2,150.00%-11.61M84.31%17.42M-104.83%-516K-71.24%9.45M-51.34%10.67M-8.41%32.86M163.36%21.94M
Accounts receivable (increase)decrease -78.58%6.39M86.33%-4.57M59.50%29.81M-59.99%-33.45M151.74%18.69M-76.39%-20.91M-222.39%-36.12M-120.56%-11.85M-57.51%29.51M620.89%57.64M
Accounts payable increase (decrease) 132.94%11.5M443.39%32.21M-20.48%-34.9M-64.76%5.93M-40.74%-28.97M152.05%16.82M-6.27%-20.58M137.83%6.67M36.03%-19.37M-85.43%-17.64M
prepayments (increase)decrease -53.43%5.93M205.30%10.2M186.78%12.74M-191.10%-9.69M-227.02%-14.68M231.63%10.63M-97.06%-4.49M-135.96%-8.08M-116.01%-2.28M327.91%22.47M
Special items for working capital changes -216.54%-4.02M339.23%4.67M226.55%3.45M130.40%1.06M-53.67%-2.72M-221.85%-3.5M15.34%-1.77M45.10%2.87M-391.50%-2.09M129.74%1.98M
Cash  from business operations 9.01%166.67M57.11%284.19M46.18%152.89M4.70%180.88M281.34%104.59M23.13%172.77M-72.93%27.43M48.58%140.31M190.28%101.31M-47.53%94.44M
Other taxs -39.56%-23.16M-268.35%-25.41M-227.23%-16.59M35.98%-6.9M-59.97%-5.07M-6.81%-10.77M32.38%-3.17M-15.41%-10.09M30.07%-4.69M20.08%-8.74M
Interest received - operating 15.52%6.78M6.58%12.67M85.90%5.87M82.03%11.89M109.08%3.16M1,001.52%6.53M482.63%1.51M-52.06%593K-66.54%259K-50.76%1.24M
Net cash from operations 5.71%150.29M46.04%271.45M38.46%142.16M10.30%185.88M298.48%102.67M28.83%168.52M-73.41%25.77M50.48%130.82M234.41%96.88M-49.33%86.93M
Cash flow from investment activities
Decrease in deposits (increase) 151.45%255.22M-69.19%-171.73M--101.5M---101.5M------------------------
Sale of fixed assets -99.30%15K-99.32%35K394.69%2.14M7,454.41%5.14M--433K-94.55%68K----4,200.00%1.25M--35K314.29%29K
Purchase of fixed assets 12.07%-14.05M16.71%-24.63M-62.67%-15.97M-31.06%-29.58M-6.14%-9.82M27.60%-22.57M57.11%-9.25M29.83%-31.17M-2.04%-21.57M62.64%-44.42M
Purchase of intangible assets -----------------------228K---228K------------
Recovery of cash from investments -25.78%825.32M44.49%1.89B159.44%1.11B175.31%1.31B37.20%428.64M70.56%476.12M143.52%312.41M82.22%279.16M-2.44%128.29M-25.17%153.2M
Cash on investment 24.95%-833M-45.41%-1.9B-162.41%-1.11B-176.69%-1.31B-36.80%-423M-87.82%-472M-197.31%-309.2M-46.70%-251.3M44.09%-104M-31.77%-171.3M
Net cash from investment operations 160.23%233.51M-66.25%-201.38M2,491.58%89.73M-550.84%-121.13M40.21%-3.75M-799.52%-18.61M-328.10%-6.28M96.69%-2.07M103.64%2.75M-224.23%-62.5M
Net cash before financing 65.50%383.79M8.23%70.08M134.42%231.89M-56.81%64.75M407.52%98.92M16.44%149.91M-80.44%19.49M426.83%128.75M313.48%99.64M-83.95%24.44M
Cash flow from financing activities
Interest paid - financing -87.16%-204K8.94%-377K46.83%-109K36.01%-414K38.81%-205K21.19%-647K16.46%-335K15.53%-821K9.48%-401K-19.26%-972K
Dividends paid - financing -13.25%-79.86M---70.52M---70.52M-------------------35.02M--------
Issuance expenses and redemption of securities expenses -----------------------17.8M---6.82M------------
Net cash from financing operations -11.86%-82.65M-976.68%-76.33M-2,163.09%-73.89M71.72%-7.09M68.13%-3.27M39.70%-25.06M-250.77%-10.25M-437.35%-41.56M19.15%-2.92M96.22%-7.74M
Effect of rate -578.47%-3.07M-33.76%977K-81.35%641K-85.91%1.48M-39.41%3.44M295.99%10.47M402.88%5.67M49.48%-5.34M-148.80%-1.87M-293.84%-10.58M
Other items affecting net cash ---------------1K------------------------
Net Cash 90.59%301.14M-110.84%-6.25M65.18%158M-53.82%57.66M934.68%95.66M43.20%124.85M-90.44%9.25M421.96%87.18M292.33%96.71M131.92%16.7M
Begining period cash -0.63%835.2M7.57%840.47M7.57%840.47M20.95%781.34M20.95%781.34M14.51%646.02M14.51%646.02M1.10%564.18M1.10%564.18M-7.75%558.05M
Cash at the end 13.43%1.13B-0.63%835.2M13.48%999.12M7.57%840.47M33.21%880.43M20.95%781.34M0.29%660.93M14.51%646.02M28.81%659.02M1.10%564.18M
Cash balance analysis
Cash and bank balance 13.43%1.13B------999.12M----------------------659.02M----
Cash and cash equivalent balance 13.43%1.13B------999.12M----------------------659.02M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More