HK Stock MarketDetailed Quotes

01856 ERNEST BOREL

Watchlist
  • 1.770
  • 0.0000.00%
Market Closed Nov 15 16:08 CST
637.66MMarket Cap52.06P/E (TTM)

ERNEST BOREL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
244.24%17.48M
----
63.02%-12.12M
----
-527.35%-32.77M
----
93.37%-5.22M
----
18.27%-78.74M
Profit adjustment
Interest (income) - adjustment
----
-2,966.67%-184K
----
86.05%-6K
----
8.51%-43K
----
35.62%-47K
----
-12.31%-73K
Impairment and provisions:
----
572.19%20.56M
----
66.99%-4.35M
----
43.29%-13.19M
----
-228.56%-23.26M
----
1,240.07%18.09M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
-114.78%-2.82M
----
--19.04M
-Impairmen of inventory (reversal)
----
99.14%-38K
----
67.83%-4.43M
----
-29.44%-13.78M
----
-241.88%-10.65M
----
-212.34%-3.11M
-Impairment of trade receivables (reversal)
----
2,841.37%6.83M
----
-241.48%-249K
----
104.28%176K
----
-404.74%-4.11M
----
-6.57%1.35M
-Impairment of goodwill
----
--13.39M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
16.46%382K
----
-20.77%328K
----
107.28%414K
----
-799.88%-5.68M
----
-9.98%812K
Revaluation surplus:
----
---65.04M
----
----
----
----
----
----
----
-212.85%-202K
-Other fair value changes
----
---65.04M
----
----
----
----
----
----
----
-212.85%-202K
Asset sale loss (gain):
----
87.78%-33K
----
---270K
----
----
----
----
----
-97.68%9K
-Loss (gain) on sale of property, machinery and equipment
----
87.78%-33K
----
---270K
----
----
----
----
----
-97.68%9K
Depreciation and amortization:
----
106.77%24.24M
----
-17.20%11.72M
----
92.19%14.16M
----
-24.91%7.37M
----
-28.60%9.81M
-Amortization of intangible assets
----
--8.46M
----
----
----
----
----
----
----
----
Financial expense
----
-17.61%9.3M
----
-16.58%11.28M
----
15.59%13.52M
----
4.26%11.7M
----
-58.77%11.22M
Special items
----
633.56%1.09M
----
181.42%149K
----
---183K
----
----
----
----
Operating profit before the change of operating capital
----
15.85%7.42M
----
134.60%6.4M
----
-95.58%-18.51M
----
76.27%-9.46M
----
24.12%-39.88M
Change of operating capital
Inventory (increase) decrease
----
-67.14%13.92M
----
6,668.37%42.37M
----
-4.03%-645K
----
-101.48%-620K
----
12.84%41.87M
Accounts receivable (increase)decrease
----
19.91%-36.38M
----
-657.67%-45.42M
----
243.73%8.14M
----
-130.86%-5.67M
----
3.33%18.36M
Accounts payable increase (decrease)
----
237.98%6.19M
----
-130.64%-4.49M
----
354.02%14.64M
----
24.13%-5.76M
----
-539.90%-7.6M
Special items for working capital changes
----
-6.70%-382K
----
-0.28%-358K
----
-4.08%-357K
----
31.54%-343K
----
13.02%-501K
Cash  from business operations
----
-518.15%-9.23M
----
-145.55%-1.49M
----
115.00%3.28M
----
-278.42%-21.86M
----
253.61%12.25M
Other taxs
----
-90.42%-318K
----
-25.56%-167K
----
28.11%-133K
----
26.00%-185K
----
82.98%-250K
Special items of business
159.13%12.58M
----
-696.66%-21.27M
----
-0.25%3.57M
----
119.16%3.57M
----
-208.70%-18.66M
----
Net cash from operations
159.13%12.58M
-475.12%-9.55M
-696.66%-21.27M
-152.78%-1.66M
-0.25%3.57M
114.27%3.15M
119.16%3.57M
-283.68%-22.04M
-208.70%-18.66M
501.45%12M
Cash flow from investment activities
Interest received - investment
67.86%47K
2,966.67%184K
1,300.00%28K
-86.05%6K
-92.00%2K
7.50%43K
4.17%25K
-45.21%40K
-46.67%24K
12.31%73K
Decrease in deposits (increase)
----
123.08%1.5M
----
-574.11%-6.5M
----
--1.37M
--1.36M
----
----
-1,600.00%-221K
Sale of fixed assets
----
-98.47%88K
----
--5.74M
----
----
----
----
----
--50K
Purchase of fixed assets
99.82%-3K
-32.94%-3.31M
0.88%-1.68M
65.24%-2.49M
2.02%-1.7M
-24.15%-7.15M
27.94%-1.73M
31.73%-5.76M
40.85%-2.4M
-2.75%-8.44M
Purchase of intangible assets
---451K
---138K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
--12.19M
--12.19M
----
----
----
----
----
----
----
Cash on investment
----
---1.57M
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
-30.29%17.43M
Net cash from investment operations
-103.86%-407K
376.31%8.95M
721.78%10.53M
43.57%-3.24M
-395.32%-1.69M
-0.30%-5.74M
85.62%-342K
-164.35%-5.72M
-116.46%-2.38M
-47.20%8.89M
Net cash before financing
213.34%12.17M
87.75%-600K
-673.92%-10.74M
-88.89%-4.9M
-42.11%1.87M
90.66%-2.59M
115.36%3.23M
-232.89%-27.76M
-166.54%-21.04M
10.92%20.89M
Cash flow from financing activities
New borrowing
-22.83%21.25M
18.40%57.66M
0.86%27.54M
-42.60%48.7M
-56.78%27.3M
-24.59%84.84M
98.97%63.16M
-36.11%112.51M
-46.17%31.75M
-23.81%176.1M
Refund
1.36%-23.93M
-43.35%-47.79M
-8.45%-24.26M
58.58%-33.34M
58.94%-22.37M
-17.76%-80.5M
-478.81%-54.48M
65.61%-68.36M
89.49%-9.41M
-849.45%-198.75M
Interest paid - financing
-21.63%-1.07M
73.64%-1.89M
24.34%-883K
-57.70%-7.17M
-16.00%-1.17M
58.94%-4.55M
-12.40%-1.01M
-318.11%-11.08M
29.36%-895K
84.77%-2.65M
Net cash from financing operations
-710.31%-7.23M
-108.67%-262K
-171.99%-892K
144.42%3.02M
-73.86%1.24M
-126.33%-6.8M
-73.27%4.74M
178.52%25.84M
150.24%17.73M
30.29%-32.91M
Effect of rate
-114.08%-1.18M
-11.68%499K
626.73%8.4M
139.76%565K
13.23%-1.59M
-189.37%-1.42M
-295.84%-1.84M
-12.01%1.59M
335.68%938K
57.95%1.81M
Other items affecting net cash
----
--36K
----
----
----
----
----
----
----
----
Net Cash
142.49%4.94M
55.97%-826K
-473.95%-11.63M
80.03%-1.88M
-60.99%3.11M
-388.61%-9.4M
341.43%7.97M
84.00%-1.92M
10.32%-3.3M
57.65%-12.02M
Begining period cash
-5.79%5.91M
-17.28%6.27M
-17.28%6.27M
-58.78%7.59M
-58.78%7.59M
-1.78%18.4M
-1.78%18.4M
-35.28%18.74M
-35.28%18.74M
-48.47%28.95M
Items Period
----
---36K
----
----
----
----
----
----
----
----
Cash at the end
218.13%9.67M
-5.79%5.91M
-66.60%3.04M
-17.28%6.27M
-62.91%9.1M
-58.78%7.59M
49.88%24.54M
-1.78%18.4M
-34.16%16.37M
-35.28%18.74M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----244.24%17.48M----63.02%-12.12M-----527.35%-32.77M----93.37%-5.22M----18.27%-78.74M
Profit adjustment
Interest (income) - adjustment -----2,966.67%-184K----86.05%-6K----8.51%-43K----35.62%-47K-----12.31%-73K
Impairment and provisions: ----572.19%20.56M----66.99%-4.35M----43.29%-13.19M-----228.56%-23.26M----1,240.07%18.09M
-Impairment of property, plant and equipment (reversal) -----------------------------114.78%-2.82M------19.04M
-Impairmen of inventory (reversal) ----99.14%-38K----67.83%-4.43M-----29.44%-13.78M-----241.88%-10.65M-----212.34%-3.11M
-Impairment of trade receivables (reversal) ----2,841.37%6.83M-----241.48%-249K----104.28%176K-----404.74%-4.11M-----6.57%1.35M
-Impairment of goodwill ------13.39M--------------------------------
-Other impairments and provisions ----16.46%382K-----20.77%328K----107.28%414K-----799.88%-5.68M-----9.98%812K
Revaluation surplus: -------65.04M-----------------------------212.85%-202K
-Other fair value changes -------65.04M-----------------------------212.85%-202K
Asset sale loss (gain): ----87.78%-33K-------270K---------------------97.68%9K
-Loss (gain) on sale of property, machinery and equipment ----87.78%-33K-------270K---------------------97.68%9K
Depreciation and amortization: ----106.77%24.24M-----17.20%11.72M----92.19%14.16M-----24.91%7.37M-----28.60%9.81M
-Amortization of intangible assets ------8.46M--------------------------------
Financial expense -----17.61%9.3M-----16.58%11.28M----15.59%13.52M----4.26%11.7M-----58.77%11.22M
Special items ----633.56%1.09M----181.42%149K-------183K----------------
Operating profit before the change of operating capital ----15.85%7.42M----134.60%6.4M-----95.58%-18.51M----76.27%-9.46M----24.12%-39.88M
Change of operating capital
Inventory (increase) decrease -----67.14%13.92M----6,668.37%42.37M-----4.03%-645K-----101.48%-620K----12.84%41.87M
Accounts receivable (increase)decrease ----19.91%-36.38M-----657.67%-45.42M----243.73%8.14M-----130.86%-5.67M----3.33%18.36M
Accounts payable increase (decrease) ----237.98%6.19M-----130.64%-4.49M----354.02%14.64M----24.13%-5.76M-----539.90%-7.6M
Special items for working capital changes -----6.70%-382K-----0.28%-358K-----4.08%-357K----31.54%-343K----13.02%-501K
Cash  from business operations -----518.15%-9.23M-----145.55%-1.49M----115.00%3.28M-----278.42%-21.86M----253.61%12.25M
Other taxs -----90.42%-318K-----25.56%-167K----28.11%-133K----26.00%-185K----82.98%-250K
Special items of business 159.13%12.58M-----696.66%-21.27M-----0.25%3.57M----119.16%3.57M-----208.70%-18.66M----
Net cash from operations 159.13%12.58M-475.12%-9.55M-696.66%-21.27M-152.78%-1.66M-0.25%3.57M114.27%3.15M119.16%3.57M-283.68%-22.04M-208.70%-18.66M501.45%12M
Cash flow from investment activities
Interest received - investment 67.86%47K2,966.67%184K1,300.00%28K-86.05%6K-92.00%2K7.50%43K4.17%25K-45.21%40K-46.67%24K12.31%73K
Decrease in deposits (increase) ----123.08%1.5M-----574.11%-6.5M------1.37M--1.36M---------1,600.00%-221K
Sale of fixed assets -----98.47%88K------5.74M----------------------50K
Purchase of fixed assets 99.82%-3K-32.94%-3.31M0.88%-1.68M65.24%-2.49M2.02%-1.7M-24.15%-7.15M27.94%-1.73M31.73%-5.76M40.85%-2.4M-2.75%-8.44M
Purchase of intangible assets ---451K---138K--------------------------------
Acquisition of subsidiaries ------12.19M--12.19M----------------------------
Cash on investment -------1.57M--------------------------------
Other items in the investment business -------------------------------------30.29%17.43M
Net cash from investment operations -103.86%-407K376.31%8.95M721.78%10.53M43.57%-3.24M-395.32%-1.69M-0.30%-5.74M85.62%-342K-164.35%-5.72M-116.46%-2.38M-47.20%8.89M
Net cash before financing 213.34%12.17M87.75%-600K-673.92%-10.74M-88.89%-4.9M-42.11%1.87M90.66%-2.59M115.36%3.23M-232.89%-27.76M-166.54%-21.04M10.92%20.89M
Cash flow from financing activities
New borrowing -22.83%21.25M18.40%57.66M0.86%27.54M-42.60%48.7M-56.78%27.3M-24.59%84.84M98.97%63.16M-36.11%112.51M-46.17%31.75M-23.81%176.1M
Refund 1.36%-23.93M-43.35%-47.79M-8.45%-24.26M58.58%-33.34M58.94%-22.37M-17.76%-80.5M-478.81%-54.48M65.61%-68.36M89.49%-9.41M-849.45%-198.75M
Interest paid - financing -21.63%-1.07M73.64%-1.89M24.34%-883K-57.70%-7.17M-16.00%-1.17M58.94%-4.55M-12.40%-1.01M-318.11%-11.08M29.36%-895K84.77%-2.65M
Net cash from financing operations -710.31%-7.23M-108.67%-262K-171.99%-892K144.42%3.02M-73.86%1.24M-126.33%-6.8M-73.27%4.74M178.52%25.84M150.24%17.73M30.29%-32.91M
Effect of rate -114.08%-1.18M-11.68%499K626.73%8.4M139.76%565K13.23%-1.59M-189.37%-1.42M-295.84%-1.84M-12.01%1.59M335.68%938K57.95%1.81M
Other items affecting net cash ------36K--------------------------------
Net Cash 142.49%4.94M55.97%-826K-473.95%-11.63M80.03%-1.88M-60.99%3.11M-388.61%-9.4M341.43%7.97M84.00%-1.92M10.32%-3.3M57.65%-12.02M
Begining period cash -5.79%5.91M-17.28%6.27M-17.28%6.27M-58.78%7.59M-58.78%7.59M-1.78%18.4M-1.78%18.4M-35.28%18.74M-35.28%18.74M-48.47%28.95M
Items Period -------36K--------------------------------
Cash at the end 218.13%9.67M-5.79%5.91M-66.60%3.04M-17.28%6.27M-62.91%9.1M-58.78%7.59M49.88%24.54M-1.78%18.4M-34.16%16.37M-35.28%18.74M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data