HK Stock MarketDetailed Quotes

PENGO HLDG GP (01865)

Watchlist
  • 0.455
  • -0.010-2.15%
Not Open May 19 16:04 CST
511.58MMarket Cap-8.13P/E (TTM)

PENGO HLDG GP (01865) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
26.04%-7.1M
-4.90%-12.7M
-13.31%-9.59M
-886.55%-12.11M
17.01%-8.47M
-166.47%-1.23M
-230.34%-10.2M
-54.46%1.85M
-6.56%-3.09M
118.78%4.05M
Profit adjustment
Interest (income) - adjustment
-15.13%-175K
-28.07%-146K
47.59%-152K
-338.46%-114K
-339.39%-290K
18.75%-26K
---66K
-540.00%-32K
----
97.13%-5K
Attributable subsidiary (profit) loss
-41.18%10K
386.14%491K
-46.88%17K
-61.00%101K
-79.08%32K
85.00%259K
--153K
--140K
----
----
Impairment and provisions:
56.10%-72K
-91.68%235K
-141.18%-164K
-23.61%2.83M
-200.00%-68K
1,786.73%3.7M
--68K
--196K
----
----
-Impairment of trade receivables (reversal)
-478.26%-133K
-55.44%172K
-221.05%-23K
943.24%386K
-24.00%19K
-81.12%37K
--25K
--196K
----
----
-Impairment of goodwill
----
-89.32%98K
----
--918K
----
----
----
----
----
----
-Other impairments and provisions
143.26%61K
-102.30%-35K
-62.07%-141K
-58.45%1.52M
-302.33%-87K
--3.66M
--43K
----
----
----
Revaluation surplus:
----
----
----
----
----
---562K
----
----
---1K
---2.11M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
----
--770K
-Other fair value changes
----
----
----
----
----
---562K
----
----
---1K
---2.88M
Asset sale loss (gain):
-46.20%-231K
-179.25%-148K
---158K
-114.52%-53K
----
106.21%365K
1,250.00%405K
-91.10%177K
--30K
--1.99M
-Loss (gain) from sale of subsidiary company
-14.86%-201K
-245.10%-176K
---175K
---51K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-276.47%-30K
1,500.00%28K
--17K
-100.55%-2K
----
247.62%365K
--405K
2,200.00%105K
----
---5K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-96.39%72K
--30K
--1.99M
Depreciation and amortization:
-25.66%843K
-13.61%2.15M
-24.80%1.13M
5.03%2.48M
24.94%1.51M
-26.53%2.37M
-36.54%1.21M
-13.35%3.22M
41.20%1.9M
45.40%3.72M
-Amortization of intangible assets
23.08%16K
52.63%29K
-92.22%13K
0.00%19K
1,418.18%167K
-17.39%19K
-15.38%11K
-42.50%23K
-35.00%13K
2.56%40K
Financial expense
-9.37%532K
-33.22%1.15M
-31.98%587K
7.06%1.73M
-24.17%863K
3.26%1.61M
107.66%1.14M
321.29%1.56M
1,065.96%548K
488.89%371K
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
--18K
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
--122K
----
Special items
----
-100.06%-3K
----
116.08%5.13M
116.03%5.15M
318.31%2.38M
39,616.67%2.38M
8.81%568K
-98.61%6K
--522K
Operating profit before the change of operating capital
25.71%-6.19M
---8.97M
-554.28%-8.33M
--0
74.09%-1.27M
15.44%8.86M
-921.41%-4.91M
-10.28%7.68M
55.09%-481K
99.14%8.56M
Change of operating capital
Accounts receivable (increase)decrease
199.41%14.63M
-76.89%-23.54M
128.28%4.89M
-216.53%-13.31M
-974.24%-17.28M
38.92%-4.21M
119.13%1.98M
50.21%-6.88M
-497.23%-10.33M
-299.45%-13.83M
Accounts payable increase (decrease)
-312.87%-4.04M
156.93%7.4M
113.77%1.9M
-460.90%-13M
-692.30%-13.77M
46.68%3.6M
248.78%2.32M
-33.14%2.46M
-52.84%-1.56M
291.55%3.67M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
--810K
----
----
Special items for working capital changes
-144.48%-3.79M
-54.99%7.58M
-41.94%8.51M
389.82%16.83M
762.27%14.66M
74.32%-5.81M
-134.96%-2.21M
-26,198.84%-22.62M
-28.37%6.33M
-105.76%-86K
Cash  from business operations
-91.09%620K
-85.13%-17.54M
139.43%6.96M
-486.65%-9.47M
-524.81%-17.66M
113.20%2.45M
53.25%-2.83M
-1,003.39%-18.56M
-164.69%-6.05M
-509.25%-1.68M
Other taxs
-597.10%-481K
93.31%-91K
88.02%-69K
-154.39%-1.36M
-78.33%-576K
65.44%-535K
50.15%-323K
-298.97%-1.55M
-2,392.31%-648K
31.81%-388K
Interest received - operating
15.13%175K
28.07%146K
-47.59%152K
338.46%114K
339.39%290K
-18.75%26K
--66K
540.00%32K
----
-97.13%5K
Net cash from operations
-95.54%314K
-63.08%-17.48M
139.26%7.05M
-652.29%-10.72M
-482.00%-17.94M
109.67%1.94M
53.94%-3.08M
-872.15%-20.08M
-171.82%-6.69M
-13,006.25%-2.07M
Cash flow from investment activities
Decrease in deposits (increase)
121.33%1.49M
86.05%-195K
-54.89%-6.97M
44.10%-1.4M
-449,900.00%-4.5M
---2.5M
---1K
----
----
---2K
Sale of fixed assets
37.82%164K
4,000.00%82K
--119K
-99.88%2K
----
39.68%1.64M
--1.59M
1,462.67%1.17M
----
78.57%75K
Purchase of fixed assets
-86.21%-432K
61.82%-218K
9.38%-232K
30.20%-571K
38.90%-256K
52.36%-818K
-217.42%-419K
90.01%-1.72M
68.65%-132K
-5,844.98%-17.18M
Purchase of intangible assets
----
---94K
---86K
----
----
----
----
---56K
---57K
----
Sale of subsidiaries
----
-547.62%-136K
--475K
---21K
----
----
----
----
----
----
Acquisition of subsidiaries
--2.78M
85.43%-52K
----
78.06%-357K
---919K
74.35%-1.63M
----
-8,789.04%-6.34M
----
--73K
Recovery of cash from investments
----
----
----
----
----
----
----
----
--2.76M
----
Cash on investment
----
106.64%315K
--93K
---4.75M
----
----
74.39%-606K
----
83.45%-2.37M
----
Net cash from investment operations
160.63%4M
95.80%-298K
-16.32%-6.6M
-114.29%-7.09M
-1,104.42%-5.68M
52.35%-3.31M
176.96%565K
59.24%-6.94M
101.39%204K
-6,502.71%-17.04M
Net cash before financing
872.07%4.32M
0.17%-17.78M
101.88%444K
-1,201.97%-17.81M
-837.97%-23.62M
94.94%-1.37M
61.20%-2.52M
-41.46%-27.02M
-20.37%-6.49M
-7,792.56%-19.1M
Cash flow from financing activities
New borrowing
56.87%-2.4M
-32.16%557K
-396.86%-5.57M
-81.70%821K
165.96%1.88M
124.30%4.49M
-129.07%-2.84M
-87.45%2M
1.54%9.78M
--15.94M
Refund
----
19.96%-4.18M
----
-42.59%-5.23M
----
-105.67%-3.67M
----
69.03%-1.78M
----
-173.87%-5.75M
Issuing shares
----
-15.09%18.3M
----
42.81%21.56M
42.82%21.56M
--15.09M
--15.09M
----
----
----
Issuance of bonds
----
--6.81M
----
----
----
----
----
294.20%27M
----
--6.85M
Interest paid - financing
9.37%-532K
33.22%-1.15M
31.98%-587K
-5.75%-1.73M
24.17%-863K
-137.16%-1.63M
-107.66%-1.14M
-262.63%-689K
-1,065.96%-548K
-201.59%-190K
Issuance expenses and redemption of securities expenses
----
-741.29%-8.21M
----
94.15%-976K
----
-2,240.39%-16.69M
----
---713K
----
----
Other items of the financing business
32.80%8.3M
--6.25M
--6.25M
----
----
25.09%-600K
----
27.25%-801K
----
16.34%-1.1M
Net cash from financing operations
3,365.70%5.62M
31.91%18.06M
-100.78%-172K
469.23%13.69M
104.83%22.06M
-115.16%-3.71M
18.46%10.77M
58.74%24.46M
-2.82%9.09M
486.97%15.41M
Effect of rate
-141.97%-397K
-81.73%563K
103.44%946K
1,249.63%3.08M
574.49%465K
10.37%-268K
-281.48%-98K
-1,768.75%-299K
--54K
---16K
Net Cash
3,551.84%9.93M
106.80%280K
117.50%272K
18.83%-4.12M
-118.83%-1.55M
-98.36%-5.08M
216.97%8.25M
30.67%-2.56M
-34.34%2.6M
12.62%-3.69M
Begining period cash
205.42%4.4M
-61.21%1.44M
-61.21%1.44M
-59.02%3.71M
-59.02%3.71M
-23.99%9.05M
-23.99%9.05M
-23.73%11.91M
-24.22%11.91M
-21.29%15.62M
Items Period
----
271.51%2.11M
----
---1.23M
----
----
----
----
----
----
Cash at the end
424.31%13.93M
205.42%4.4M
1.37%2.66M
-61.21%1.44M
-84.77%2.62M
-59.02%3.71M
18.12%17.21M
-23.99%9.05M
-25.98%14.57M
-23.73%11.91M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 26.04%-7.1M-4.90%-12.7M-13.31%-9.59M-886.55%-12.11M17.01%-8.47M-166.47%-1.23M-230.34%-10.2M-54.46%1.85M-6.56%-3.09M118.78%4.05M
Profit adjustment
Interest (income) - adjustment -15.13%-175K-28.07%-146K47.59%-152K-338.46%-114K-339.39%-290K18.75%-26K---66K-540.00%-32K----97.13%-5K
Attributable subsidiary (profit) loss -41.18%10K386.14%491K-46.88%17K-61.00%101K-79.08%32K85.00%259K--153K--140K--------
Impairment and provisions: 56.10%-72K-91.68%235K-141.18%-164K-23.61%2.83M-200.00%-68K1,786.73%3.7M--68K--196K--------
-Impairment of trade receivables (reversal) -478.26%-133K-55.44%172K-221.05%-23K943.24%386K-24.00%19K-81.12%37K--25K--196K--------
-Impairment of goodwill -----89.32%98K------918K------------------------
-Other impairments and provisions 143.26%61K-102.30%-35K-62.07%-141K-58.45%1.52M-302.33%-87K--3.66M--43K------------
Revaluation surplus: -----------------------562K-----------1K---2.11M
-Fair value of investment properties (increase) --------------------------------------770K
-Other fair value changes -----------------------562K-----------1K---2.88M
Asset sale loss (gain): -46.20%-231K-179.25%-148K---158K-114.52%-53K----106.21%365K1,250.00%405K-91.10%177K--30K--1.99M
-Loss (gain) from sale of subsidiary company -14.86%-201K-245.10%-176K---175K---51K------------------------
-Loss (gain) on sale of property, machinery and equipment -276.47%-30K1,500.00%28K--17K-100.55%-2K----247.62%365K--405K2,200.00%105K-------5K
-Loss (gain) from selling other assets -----------------------------96.39%72K--30K--1.99M
Depreciation and amortization: -25.66%843K-13.61%2.15M-24.80%1.13M5.03%2.48M24.94%1.51M-26.53%2.37M-36.54%1.21M-13.35%3.22M41.20%1.9M45.40%3.72M
-Amortization of intangible assets 23.08%16K52.63%29K-92.22%13K0.00%19K1,418.18%167K-17.39%19K-15.38%11K-42.50%23K-35.00%13K2.56%40K
Financial expense -9.37%532K-33.22%1.15M-31.98%587K7.06%1.73M-24.17%863K3.26%1.61M107.66%1.14M321.29%1.56M1,065.96%548K488.89%371K
Exchange Loss (gain) --------------------------------------18K
Unrealized exchange loss (gain) ----------------------------------122K----
Special items -----100.06%-3K----116.08%5.13M116.03%5.15M318.31%2.38M39,616.67%2.38M8.81%568K-98.61%6K--522K
Operating profit before the change of operating capital 25.71%-6.19M---8.97M-554.28%-8.33M--074.09%-1.27M15.44%8.86M-921.41%-4.91M-10.28%7.68M55.09%-481K99.14%8.56M
Change of operating capital
Accounts receivable (increase)decrease 199.41%14.63M-76.89%-23.54M128.28%4.89M-216.53%-13.31M-974.24%-17.28M38.92%-4.21M119.13%1.98M50.21%-6.88M-497.23%-10.33M-299.45%-13.83M
Accounts payable increase (decrease) -312.87%-4.04M156.93%7.4M113.77%1.9M-460.90%-13M-692.30%-13.77M46.68%3.6M248.78%2.32M-33.14%2.46M-52.84%-1.56M291.55%3.67M
Financial assets at fair value (increase)decrease ------------------------------810K--------
Special items for working capital changes -144.48%-3.79M-54.99%7.58M-41.94%8.51M389.82%16.83M762.27%14.66M74.32%-5.81M-134.96%-2.21M-26,198.84%-22.62M-28.37%6.33M-105.76%-86K
Cash  from business operations -91.09%620K-85.13%-17.54M139.43%6.96M-486.65%-9.47M-524.81%-17.66M113.20%2.45M53.25%-2.83M-1,003.39%-18.56M-164.69%-6.05M-509.25%-1.68M
Other taxs -597.10%-481K93.31%-91K88.02%-69K-154.39%-1.36M-78.33%-576K65.44%-535K50.15%-323K-298.97%-1.55M-2,392.31%-648K31.81%-388K
Interest received - operating 15.13%175K28.07%146K-47.59%152K338.46%114K339.39%290K-18.75%26K--66K540.00%32K-----97.13%5K
Net cash from operations -95.54%314K-63.08%-17.48M139.26%7.05M-652.29%-10.72M-482.00%-17.94M109.67%1.94M53.94%-3.08M-872.15%-20.08M-171.82%-6.69M-13,006.25%-2.07M
Cash flow from investment activities
Decrease in deposits (increase) 121.33%1.49M86.05%-195K-54.89%-6.97M44.10%-1.4M-449,900.00%-4.5M---2.5M---1K-----------2K
Sale of fixed assets 37.82%164K4,000.00%82K--119K-99.88%2K----39.68%1.64M--1.59M1,462.67%1.17M----78.57%75K
Purchase of fixed assets -86.21%-432K61.82%-218K9.38%-232K30.20%-571K38.90%-256K52.36%-818K-217.42%-419K90.01%-1.72M68.65%-132K-5,844.98%-17.18M
Purchase of intangible assets -------94K---86K-------------------56K---57K----
Sale of subsidiaries -----547.62%-136K--475K---21K------------------------
Acquisition of subsidiaries --2.78M85.43%-52K----78.06%-357K---919K74.35%-1.63M-----8,789.04%-6.34M------73K
Recovery of cash from investments ----------------------------------2.76M----
Cash on investment ----106.64%315K--93K---4.75M--------74.39%-606K----83.45%-2.37M----
Net cash from investment operations 160.63%4M95.80%-298K-16.32%-6.6M-114.29%-7.09M-1,104.42%-5.68M52.35%-3.31M176.96%565K59.24%-6.94M101.39%204K-6,502.71%-17.04M
Net cash before financing 872.07%4.32M0.17%-17.78M101.88%444K-1,201.97%-17.81M-837.97%-23.62M94.94%-1.37M61.20%-2.52M-41.46%-27.02M-20.37%-6.49M-7,792.56%-19.1M
Cash flow from financing activities
New borrowing 56.87%-2.4M-32.16%557K-396.86%-5.57M-81.70%821K165.96%1.88M124.30%4.49M-129.07%-2.84M-87.45%2M1.54%9.78M--15.94M
Refund ----19.96%-4.18M-----42.59%-5.23M-----105.67%-3.67M----69.03%-1.78M-----173.87%-5.75M
Issuing shares -----15.09%18.3M----42.81%21.56M42.82%21.56M--15.09M--15.09M------------
Issuance of bonds ------6.81M--------------------294.20%27M------6.85M
Interest paid - financing 9.37%-532K33.22%-1.15M31.98%-587K-5.75%-1.73M24.17%-863K-137.16%-1.63M-107.66%-1.14M-262.63%-689K-1,065.96%-548K-201.59%-190K
Issuance expenses and redemption of securities expenses -----741.29%-8.21M----94.15%-976K-----2,240.39%-16.69M-------713K--------
Other items of the financing business 32.80%8.3M--6.25M--6.25M--------25.09%-600K----27.25%-801K----16.34%-1.1M
Net cash from financing operations 3,365.70%5.62M31.91%18.06M-100.78%-172K469.23%13.69M104.83%22.06M-115.16%-3.71M18.46%10.77M58.74%24.46M-2.82%9.09M486.97%15.41M
Effect of rate -141.97%-397K-81.73%563K103.44%946K1,249.63%3.08M574.49%465K10.37%-268K-281.48%-98K-1,768.75%-299K--54K---16K
Net Cash 3,551.84%9.93M106.80%280K117.50%272K18.83%-4.12M-118.83%-1.55M-98.36%-5.08M216.97%8.25M30.67%-2.56M-34.34%2.6M12.62%-3.69M
Begining period cash 205.42%4.4M-61.21%1.44M-61.21%1.44M-59.02%3.71M-59.02%3.71M-23.99%9.05M-23.99%9.05M-23.73%11.91M-24.22%11.91M-21.29%15.62M
Items Period ----271.51%2.11M-------1.23M------------------------
Cash at the end 424.31%13.93M205.42%4.4M1.37%2.66M-61.21%1.44M-84.77%2.62M-59.02%3.71M18.12%17.21M-23.99%9.05M-25.98%14.57M-23.73%11.91M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion
Auditor --Tianjian International Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Jindao Liancheng Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More