Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -123.83%-45.56M | ---- | -176.87%-20.35M | ---- | 66.09%-7.35M | ---- | -1,271.68%-21.68M | ---- | -30.40%1.85M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 80.39%-140K | ---- | 22.22%-714K | ---- | -3,300.00%-918K | ---- | -575.00%-27K | ---- | 93.55%-4K |
| Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.93%-14K | ---- | ---82K |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | --118K | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | ---- | 179.33%4.08M | ---- | -183.48%-5.14M | ---- | -29.63%6.16M | ---- | 602.29%8.76M | ---- | -125.19%-1.74M |
| -Other impairments and provisions | ---- | 179.33%4.08M | ---- | -183.48%-5.14M | ---- | -29.63%6.16M | ---- | 602.29%8.76M | ---- | -125.19%-1.74M |
| Revaluation surplus: | ---- | 298.06%2.26M | ---- | -9.71%567K | ---- | 31,300.00%628K | ---- | 200.00%2K | ---- | -166.67%-2K |
| -Other fair value changes | ---- | 298.06%2.26M | ---- | -9.71%567K | ---- | 31,300.00%628K | ---- | 200.00%2K | ---- | -166.67%-2K |
| Asset sale loss (gain): | ---- | --309K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | --309K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | 268.46%8.27M | ---- | -4.14%2.25M | ---- | 11.84%2.34M | ---- | 0.96%2.09M | ---- | -28.36%2.07M |
| Financial expense | ---- | 377.81%6.42M | ---- | 92.68%1.34M | ---- | 66.35%697K | ---- | -57.76%419K | ---- | -17.33%992K |
| Special items | ---- | -108.24%-224K | ---- | 1,256.60%2.72M | ---- | -174.60%-235K | ---- | -51.46%315K | ---- | --649K |
| Operating profit before the change of operating capital | ---- | -27.92%-24.59M | ---- | -1,551.59%-19.22M | ---- | 113.07%1.32M | ---- | -371.34%-10.13M | ---- | -72.57%3.73M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -208.99%-473K | ---- | 184.11%434K | ---- | ---516K | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | ---- | -15.89%16.64M | ---- | 182.51%19.79M | ---- | -507.89%-23.98M | ---- | 370.40%5.88M | ---- | -90.31%1.25M |
| Accounts payable increase (decrease) | ---- | 136.66%13.81M | ---- | -1,212.54%-37.67M | ---- | -103.45%-2.87M | ---- | 2,859.64%83.15M | ---- | 18.10%-3.01M |
| Special items for working capital changes | ---- | 161.90%12.45M | ---- | -281.06%-20.11M | ---- | 344.53%11.11M | ---- | -562.63%-4.54M | ---- | 105.24%982K |
| Cash from business operations | ---- | 131.43%17.85M | ---- | -280.14%-56.78M | ---- | -120.09%-14.94M | ---- | 2,417.88%74.35M | ---- | -27.89%2.95M |
| Other taxs | ---- | 77.21%-142K | ---- | 82.28%-623K | ---- | -4,188.37%-3.52M | ---- | 111.70%86K | ---- | 62.90%-735K |
| Interest received - operating | ---- | -80.39%140K | ---- | -22.22%714K | ---- | 3,300.00%918K | ---- | 575.00%27K | ---- | -71.43%4K |
| Special items of business | -295.04%-31.28M | ---- | 119.27%16.04M | ---- | -0.79%-83.25M | ---- | -1,237.77%-82.59M | ---- | 183.02%7.26M | ---- |
| Net cash from operations | -295.04%-31.28M | 131.48%17.85M | 119.27%16.04M | -223.30%-56.69M | -0.79%-83.25M | -123.55%-17.54M | -1,237.77%-82.59M | 3,251.31%74.47M | 183.02%7.26M | 4.42%2.22M |
| Cash flow from investment activities | ||||||||||
| Sale of fixed assets | ---- | --29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | -127.44%-108.27M | ---- | -6,548.46%-47.6M | ---- | 69.65%-716K | ---- | -2,675.29%-2.36M | ---- | -240.00%-85K |
| Purchase of intangible assets | ---- | ---- | ---- | -10,975.39%-21.15M | ---- | ---191K | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---21.72M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | 87.23%-11.09M | ---- | -572.40%-86.81M | ---- | -3,408.42%-12.91M | ---- | -1,836.84%-368K | ---- | 67.24%-19K | ---- |
| Net cash from investment operations | 87.23%-11.09M | -19.63%-108.24M | -572.40%-86.81M | -9,875.52%-90.48M | -3,408.42%-12.91M | 61.55%-907K | -1,836.84%-368K | -2,675.29%-2.36M | 67.24%-19K | -240.00%-85K |
| Net cash before financing | 40.13%-42.37M | 38.58%-90.39M | 26.40%-70.78M | -698.00%-147.17M | -15.91%-96.16M | -125.58%-18.44M | -1,245.84%-82.96M | 3,274.22%72.11M | 182.25%7.24M | 1.62%2.14M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | 62.97%143.72M | ---- | 100.42%88.19M | ---- | 6.63%44M | ---- | -56.76%41.26M | ---- | -15.27%95.43M |
| Refund | ---- | 53.82%-27.6M | ---- | -40.62%-59.77M | ---- | 17.41%-42.51M | ---- | 50.79%-51.47M | ---- | -0.46%-104.58M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | -29.99%34.5M | ---- | --49.28M | ---- | ---- |
| Interest paid - financing | ---- | 40.53%-1.53M | ---- | -327.91%-2.58M | ---- | -73.99%-602K | ---- | 63.62%-346K | ---- | 18.23%-951K |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | 65.36%-405K | ---- | ---1.17M | ---- | ---- |
| Other items of the financing business | -71.43%20.86M | ---- | 908.33%73.01M | ---- | 1,249.37%7.24M | ---- | -102.01%-630K | ---- | 1,334.25%31.28M | ---- |
| Net cash from financing operations | -71.43%20.86M | 328.52%105.48M | 908.33%73.01M | -26.77%24.62M | 1,249.37%7.24M | -6.55%33.62M | -102.01%-630K | 421.85%35.97M | 1,334.25%31.28M | -279.05%-11.18M |
| Effect of rate | -91.61%69K | 100.06%4K | 118.35%822K | -402.63%-6.87M | -2.17%-4.48M | -363.90%-1.37M | ---4.38M | --518K | ---- | ---- |
| Net Cash | -1,061.08%-21.51M | 112.31%15.09M | 102.52%2.24M | -907.70%-122.55M | -6.37%-88.92M | -85.96%15.17M | -317.00%-83.59M | 1,295.67%108.08M | 681.80%38.52M | -208.32%-9.04M |
| Begining period cash | 63.10%39.02M | -84.40%23.92M | -84.40%23.92M | 9.89%153.34M | 9.89%153.34M | 350.95%139.54M | 350.95%139.54M | -22.61%30.94M | -22.61%30.94M | 26.38%39.98M |
| Cash at the end | -34.86%17.58M | 63.10%39.02M | -54.99%26.98M | -84.40%23.92M | 16.26%59.95M | 9.89%153.34M | -25.77%51.57M | 350.95%139.54M | 108.22%69.46M | -22.61%30.94M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Jiu'an (Hong Kong) Certified Public Accountants Limited | -- | Hua Rong (Hong Kong) Certified Public Accountants Limited | -- | Hua Rong (Hong Kong) Certified Public Accountants Limited | -- | Hua Rong (Hong Kong) Certified Public Accountants Limited | -- | Hua Rong (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.