HK Stock MarketDetailed Quotes

GUAN CHAO HLDGS (01872)

Watchlist
  • 6.320
  • -0.100-1.56%
Market Closed May 15 16:05 CST
4.12BMarket Cap-83.16P/E (TTM)

GUAN CHAO HLDGS (01872) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-53.83%-5.14M
----
-135.73%-3.34M
----
49.87%9.34M
----
-37.57%6.23M
----
207.26%9.99M
----
Profit adjustment
Attributable subsidiary (profit) loss
552.50%261K
----
109.26%40K
----
-0.93%-432K
----
-14,366.67%-428K
----
--3K
----
Impairment and provisions:
-51.17%1.76M
----
2,083.03%3.6M
----
58.65%165K
----
-7.14%104K
----
-34.88%112K
----
-Impairment of property, plant and equipment (reversal)
-175.00%-48K
----
--64K
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
4.89%1.33M
----
3,239.47%1.27M
----
90.00%38K
----
--20K
----
----
----
-Impairment of trade receivables (reversal)
-39.36%476K
----
518.11%785K
----
51.19%127K
----
-25.00%84K
----
-34.88%112K
----
-Impairment of goodwill
----
----
--1.48M
----
----
----
----
----
----
----
Revaluation surplus:
-2,565.52%-2.32M
----
79.09%-87K
----
-182.70%-416K
----
--503K
----
----
----
-Derivative financial instruments fair value (increase)
----
----
79.09%-87K
----
-182.70%-416K
----
--503K
----
----
----
-Other fair value changes
---2.32M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-80.54%-798K
----
84.17%-442K
----
-188.24%-2.79M
----
-687.80%-969K
----
-218.27%-123K
----
-Loss (gain) from sale of subsidiary company
---1K
----
----
----
--5K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-80.73%-797K
----
84.22%-441K
----
-188.34%-2.79M
----
-909.38%-969K
----
-178.05%-96K
----
-Loss (gain) from selling other assets
----
----
75.00%-1K
----
---4K
----
----
----
-42.11%-27K
----
Depreciation and amortization:
16.44%6.49M
----
24.48%5.57M
----
11.06%4.48M
----
31.09%4.03M
----
-8.07%3.08M
----
-Depreciation
14.64%6.39M
----
24.48%5.57M
----
11.06%4.48M
----
31.09%4.03M
----
-8.07%3.08M
----
-Amortization of intangible assets
--100K
----
----
----
----
----
----
----
----
----
Financial expense
-17.12%2.43M
----
-5.58%2.93M
----
51.47%3.1M
----
16.51%2.05M
----
-15.37%1.76M
----
Special items
-59.68%821K
----
5,717.14%2.04M
----
-91.75%35K
----
-82.34%424K
----
5.31%2.4M
----
Operating profit before the change of operating capital
-66.02%3.5M
----
-23.50%10.31M
----
12.83%13.48M
----
-30.59%11.95M
----
53.30%17.21M
----
Change of operating capital
Inventory (increase) decrease
139.25%1.37M
----
-134.46%-3.48M
----
396.71%10.09M
----
64.22%-3.4M
----
-20.91%-9.51M
----
Accounts receivable (increase)decrease
-1,206.92%-89.72M
----
570.39%8.11M
----
104.55%1.21M
----
-525.60%-26.59M
----
86.48%6.25M
----
Accounts payable increase (decrease)
1,099.68%33.58M
----
137.25%2.8M
----
-211.07%-7.52M
----
413.82%6.77M
----
-710.53%-2.16M
----
Cash  from business operations
-389.07%-51.27M
-493.55%-12.52M
2.72%17.74M
-76.25%3.18M
253.09%17.27M
972.84%13.39M
-195.62%-11.28M
183.26%1.25M
82.94%11.79M
-131.27%-1.5M
Other taxs
100.21%3K
97.94%-20K
-19.08%-1.43M
-59.51%-973K
47.16%-1.2M
47.19%-610K
-67.60%-2.27M
37.57%-1.16M
-73.72%-1.36M
-1,566.67%-1.85M
Interest received - operating
464.58%813K
197.50%238K
-19.55%144K
48.15%80K
383.78%179K
--54K
-28.85%37K
----
225.00%52K
----
Net cash from operations
-406.69%-50.45M
-637.69%-12.3M
1.27%16.45M
-82.18%2.29M
220.23%16.25M
13,698.92%12.83M
-228.80%-13.51M
102.78%93K
84.60%10.49M
-171.27%-3.35M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
---1.28M
----
----
Decrease in deposits (increase)
---184K
----
----
----
----
----
----
----
----
----
Sale of fixed assets
16.18%5.71M
89.24%4.22M
-47.27%4.91M
-45.14%2.23M
80.64%9.32M
323.20%4.07M
341.32%5.16M
104.47%961K
57.12%1.17M
-0.63%470K
Purchase of fixed assets
-235.34%-16.36M
-233.41%-11.94M
58.50%-4.88M
39.85%-3.58M
43.45%-11.75M
36.57%-5.95M
-285.73%-20.78M
-837.46%-9.38M
-166.47%-5.39M
26.56%-1M
Purchase of intangible assets
----
---288K
----
----
----
----
----
----
----
----
Sale of subsidiaries
---3K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---5.9M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
460.56%3.58M
----
--639K
--775K
----
----
----
----
----
----
Cash on investment
-27,108.00%-27.21M
----
-1,900.00%-100K
----
99.76%-5K
----
-320.00%-2.1M
---2.11M
---500K
----
Other items in the investment business
----
---964K
----
----
----
----
----
----
----
----
Net cash from investment operations
-7,119.13%-40.36M
-1,462.02%-8.97M
123.58%575K
69.55%-574K
86.24%-2.44M
84.03%-1.89M
-275.59%-17.72M
-2,123.16%-11.81M
-269.25%-4.72M
40.34%-531K
Net cash before financing
-633.38%-90.81M
-1,341.27%-21.26M
23.32%17.03M
-84.35%1.71M
144.20%13.81M
193.48%10.95M
-641.16%-31.24M
-201.86%-11.71M
31.03%5.77M
-201.86%-3.88M
Cash flow from financing activities
New borrowing
178.07%67.04M
-0.03%6.39M
-49.76%24.11M
-72.45%6.39M
-38.87%47.99M
-46.55%23.18M
14.67%78.5M
61.72%43.37M
-85.97%68.46M
27.50%26.82M
Refund
-30.03%-52.92M
57.72%-5.21M
19.73%-40.7M
51.49%-12.33M
-12.00%-50.7M
15.63%-25.41M
36.81%-45.27M
-35.60%-30.12M
85.44%-71.64M
9.05%-22.21M
Issuing shares
4,798.93%95.77M
1,539.60%31.84M
--1.96M
--1.94M
----
----
----
----
----
----
Interest paid - financing
17.12%-2.43M
21.48%-1.24M
5.58%-2.93M
-0.89%-1.58M
-51.47%-3.1M
-107.27%-1.57M
-36.40%-2.05M
22.12%-757K
15.49%-1.5M
-6.46%-972K
Dividends paid - financing
---1.86M
----
----
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
----
----
--20K
----
Other items of the financing business
--196K
----
----
----
2,100.00%400K
----
---20K
----
----
----
Net cash from financing operations
656.00%104.53M
615.74%31.29M
-195.80%-18.8M
-40.87%-6.07M
-121.08%-6.36M
-136.15%-4.31M
604.33%30.15M
300.13%11.91M
17.39%-5.98M
160.01%2.98M
Effect of rate
---1.19M
----
----
----
----
----
----
----
----
----
Net Cash
872.96%13.72M
330.23%10.02M
-123.83%-1.78M
-165.54%-4.35M
785.37%7.45M
3,221.00%6.64M
-427.67%-1.09M
122.15%200K
92.72%-206K
21.61%-903K
Begining period cash
-13.68%11.2M
-13.68%11.2M
134.84%12.98M
134.84%12.98M
-16.44%5.53M
-16.44%5.53M
-3.02%6.61M
-3.02%6.61M
-29.34%6.82M
-29.34%6.82M
Cash at the end
111.92%23.74M
146.14%21.22M
-13.68%11.2M
-29.14%8.62M
134.84%12.98M
78.61%12.17M
-16.44%5.53M
15.16%6.81M
-3.02%6.61M
-30.39%5.92M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -53.83%-5.14M-----135.73%-3.34M----49.87%9.34M-----37.57%6.23M----207.26%9.99M----
Profit adjustment
Attributable subsidiary (profit) loss 552.50%261K----109.26%40K-----0.93%-432K-----14,366.67%-428K------3K----
Impairment and provisions: -51.17%1.76M----2,083.03%3.6M----58.65%165K-----7.14%104K-----34.88%112K----
-Impairment of property, plant and equipment (reversal) -175.00%-48K------64K----------------------------
-Impairmen of inventory (reversal) 4.89%1.33M----3,239.47%1.27M----90.00%38K------20K------------
-Impairment of trade receivables (reversal) -39.36%476K----518.11%785K----51.19%127K-----25.00%84K-----34.88%112K----
-Impairment of goodwill ----------1.48M----------------------------
Revaluation surplus: -2,565.52%-2.32M----79.09%-87K-----182.70%-416K------503K------------
-Derivative financial instruments fair value (increase) --------79.09%-87K-----182.70%-416K------503K------------
-Other fair value changes ---2.32M------------------------------------
Asset sale loss (gain): -80.54%-798K----84.17%-442K-----188.24%-2.79M-----687.80%-969K-----218.27%-123K----
-Loss (gain) from sale of subsidiary company ---1K--------------5K--------------------
-Loss (gain) on sale of property, machinery and equipment -80.73%-797K----84.22%-441K-----188.34%-2.79M-----909.38%-969K-----178.05%-96K----
-Loss (gain) from selling other assets --------75.00%-1K-------4K-------------42.11%-27K----
Depreciation and amortization: 16.44%6.49M----24.48%5.57M----11.06%4.48M----31.09%4.03M-----8.07%3.08M----
-Depreciation 14.64%6.39M----24.48%5.57M----11.06%4.48M----31.09%4.03M-----8.07%3.08M----
-Amortization of intangible assets --100K------------------------------------
Financial expense -17.12%2.43M-----5.58%2.93M----51.47%3.1M----16.51%2.05M-----15.37%1.76M----
Special items -59.68%821K----5,717.14%2.04M-----91.75%35K-----82.34%424K----5.31%2.4M----
Operating profit before the change of operating capital -66.02%3.5M-----23.50%10.31M----12.83%13.48M-----30.59%11.95M----53.30%17.21M----
Change of operating capital
Inventory (increase) decrease 139.25%1.37M-----134.46%-3.48M----396.71%10.09M----64.22%-3.4M-----20.91%-9.51M----
Accounts receivable (increase)decrease -1,206.92%-89.72M----570.39%8.11M----104.55%1.21M-----525.60%-26.59M----86.48%6.25M----
Accounts payable increase (decrease) 1,099.68%33.58M----137.25%2.8M-----211.07%-7.52M----413.82%6.77M-----710.53%-2.16M----
Cash  from business operations -389.07%-51.27M-493.55%-12.52M2.72%17.74M-76.25%3.18M253.09%17.27M972.84%13.39M-195.62%-11.28M183.26%1.25M82.94%11.79M-131.27%-1.5M
Other taxs 100.21%3K97.94%-20K-19.08%-1.43M-59.51%-973K47.16%-1.2M47.19%-610K-67.60%-2.27M37.57%-1.16M-73.72%-1.36M-1,566.67%-1.85M
Interest received - operating 464.58%813K197.50%238K-19.55%144K48.15%80K383.78%179K--54K-28.85%37K----225.00%52K----
Net cash from operations -406.69%-50.45M-637.69%-12.3M1.27%16.45M-82.18%2.29M220.23%16.25M13,698.92%12.83M-228.80%-13.51M102.78%93K84.60%10.49M-171.27%-3.35M
Cash flow from investment activities
Loan receivable (increase) decrease -------------------------------1.28M--------
Decrease in deposits (increase) ---184K------------------------------------
Sale of fixed assets 16.18%5.71M89.24%4.22M-47.27%4.91M-45.14%2.23M80.64%9.32M323.20%4.07M341.32%5.16M104.47%961K57.12%1.17M-0.63%470K
Purchase of fixed assets -235.34%-16.36M-233.41%-11.94M58.50%-4.88M39.85%-3.58M43.45%-11.75M36.57%-5.95M-285.73%-20.78M-837.46%-9.38M-166.47%-5.39M26.56%-1M
Purchase of intangible assets -------288K--------------------------------
Sale of subsidiaries ---3K------------------------------------
Acquisition of subsidiaries ---5.9M------------------------------------
Recovery of cash from investments 460.56%3.58M------639K--775K------------------------
Cash on investment -27,108.00%-27.21M-----1,900.00%-100K----99.76%-5K-----320.00%-2.1M---2.11M---500K----
Other items in the investment business -------964K--------------------------------
Net cash from investment operations -7,119.13%-40.36M-1,462.02%-8.97M123.58%575K69.55%-574K86.24%-2.44M84.03%-1.89M-275.59%-17.72M-2,123.16%-11.81M-269.25%-4.72M40.34%-531K
Net cash before financing -633.38%-90.81M-1,341.27%-21.26M23.32%17.03M-84.35%1.71M144.20%13.81M193.48%10.95M-641.16%-31.24M-201.86%-11.71M31.03%5.77M-201.86%-3.88M
Cash flow from financing activities
New borrowing 178.07%67.04M-0.03%6.39M-49.76%24.11M-72.45%6.39M-38.87%47.99M-46.55%23.18M14.67%78.5M61.72%43.37M-85.97%68.46M27.50%26.82M
Refund -30.03%-52.92M57.72%-5.21M19.73%-40.7M51.49%-12.33M-12.00%-50.7M15.63%-25.41M36.81%-45.27M-35.60%-30.12M85.44%-71.64M9.05%-22.21M
Issuing shares 4,798.93%95.77M1,539.60%31.84M--1.96M--1.94M------------------------
Interest paid - financing 17.12%-2.43M21.48%-1.24M5.58%-2.93M-0.89%-1.58M-51.47%-3.1M-107.27%-1.57M-36.40%-2.05M22.12%-757K15.49%-1.5M-6.46%-972K
Dividends paid - financing ---1.86M------------------------------------
Absorb investment income ----------------------------------20K----
Other items of the financing business --196K------------2,100.00%400K-------20K------------
Net cash from financing operations 656.00%104.53M615.74%31.29M-195.80%-18.8M-40.87%-6.07M-121.08%-6.36M-136.15%-4.31M604.33%30.15M300.13%11.91M17.39%-5.98M160.01%2.98M
Effect of rate ---1.19M------------------------------------
Net Cash 872.96%13.72M330.23%10.02M-123.83%-1.78M-165.54%-4.35M785.37%7.45M3,221.00%6.64M-427.67%-1.09M122.15%200K92.72%-206K21.61%-903K
Begining period cash -13.68%11.2M-13.68%11.2M134.84%12.98M134.84%12.98M-16.44%5.53M-16.44%5.53M-3.02%6.61M-3.02%6.61M-29.34%6.82M-29.34%6.82M
Cash at the end 111.92%23.74M146.14%21.22M-13.68%11.2M-29.14%8.62M134.84%12.98M78.61%12.17M-16.44%5.53M15.16%6.81M-3.02%6.61M-30.39%5.92M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More