HK Stock MarketDetailed Quotes

BIODLINK-B (01875)

Watchlist
  • 4.560
  • +0.020+0.44%
Market Closed May 15 16:06 CST
3.52BMarket Cap-31.67P/E (TTM)

BIODLINK-B (01875) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-388.77%-100.37M
----
192.06%34.76M
----
24.56%-37.76M
----
80.84%-50.05M
----
9.46%-261.22M
----
Profit adjustment
Interest (income) - adjustment
33.61%-2.25M
----
-13.75%-3.38M
----
-31.30%-2.97M
----
-133.75%-2.27M
----
48.46%-969K
----
Interest expense - adjustment
20.67%11.92M
----
90.92%9.88M
----
-21.61%5.18M
----
167.50%6.6M
----
44.67%2.47M
----
Attributable subsidiary (profit) loss
----
----
----
----
-62.39%2.5M
----
38,917.65%6.63M
----
--17K
----
Impairment and provisions:
361.66%20.95M
----
-142.96%-8.01M
----
3,021.44%18.64M
----
--597K
----
----
----
-Impairment of property, plant and equipment (reversal)
--8.75M
----
----
----
--7.15M
----
----
----
----
----
-Impairment of trade receivables (reversal)
272.90%3.91M
----
429.56%1.05M
----
-153.27%-318K
----
--597K
----
----
----
-Other impairments and provisions
191.52%8.29M
----
-176.73%-9.05M
----
--11.8M
----
----
----
----
----
Revaluation surplus:
----
----
----
----
-2.74%-937K
----
---912K
----
----
----
-Other fair value changes
----
----
----
----
-2.74%-937K
----
---912K
----
----
----
Asset sale loss (gain):
-84.91%150K
----
-70.94%994K
----
44.98%3.42M
----
-52.85%2.36M
----
968.58%5M
----
-Loss (gain) on sale of property, machinery and equipment
-85.33%137K
----
-72.69%934K
----
44.98%3.42M
----
-57.01%2.36M
----
2,582.81%5.49M
----
-Loss (gain) from selling other assets
-78.33%13K
----
--60K
----
----
----
----
----
-36.34%-484K
----
Depreciation and amortization:
21.06%79.2M
----
52.03%65.42M
----
13.12%43.03M
----
11.10%38.04M
----
6.72%34.24M
----
-Depreciation
21.06%79.2M
----
52.03%65.42M
----
13.12%43.03M
----
11.10%38.04M
----
6.72%34.24M
----
Special items
-134.67%-2.09M
----
-43.50%6.01M
----
-33.94%10.64M
----
204.21%16.11M
----
-66.55%5.3M
----
Operating profit before the change of operating capital
-92.89%7.52M
----
153.24%105.67M
----
143.77%41.73M
----
107.96%17.12M
----
11.65%-215.16M
----
Change of operating capital
Inventory (increase) decrease
-83.40%2.88M
----
155.62%17.35M
----
52.21%-31.19M
----
-204.34%-65.26M
----
-400.50%-21.44M
----
Accounts receivable (increase)decrease
218.57%80.72M
----
-84.95%-68.08M
----
5.51%-36.81M
----
-324.27%-38.95M
----
-207.32%-9.18M
----
Accounts payable increase (decrease)
-27,515.09%-157.41M
----
-100.51%-570K
----
33.38%111.74M
----
-17.18%83.77M
----
450.15%101.15M
----
prepayments (increase)decrease
1.31%35.05M
----
53.07%34.6M
----
-64.65%22.6M
----
290.83%63.95M
----
-130.78%-33.51M
----
Special items for working capital changes
87.74%45.14M
----
144.02%24.04M
----
-1,744.51%-54.62M
----
-244.79%-2.96M
----
-74.62%2.05M
----
Cash  from business operations
-87.70%13.9M
31.07%33.58M
111.42%113.02M
-58.09%25.62M
-7.29%53.46M
114.98%61.14M
132.74%57.66M
130.16%28.44M
33.09%-176.11M
11.31%-94.29M
Other taxs
----
----
----
----
---1K
----
----
----
----
----
Interest received - operating
-33.61%2.25M
-42.71%1.25M
13.75%3.38M
70.74%2.18M
31.30%2.97M
207.95%1.28M
133.75%2.27M
-41.88%415K
-48.46%969K
2.29%714K
Interest paid - operating
----
----
----
----
----
----
----
----
----
96.55%-46K
Net cash from operations
-86.13%16.14M
25.28%34.83M
106.27%116.4M
-55.46%27.8M
-5.84%56.43M
116.32%62.41M
134.22%59.93M
130.82%28.85M
33.44%-175.14M
12.46%-93.62M
Cash flow from investment activities
Sale of fixed assets
-99.90%1K
----
100.83%964K
--69K
-74.40%480K
----
10,316.67%1.88M
14.29%16K
-94.97%18K
180.00%14K
Purchase of fixed assets
70.87%-35.77M
69.39%-21.07M
37.76%-122.8M
45.26%-68.85M
17.45%-197.28M
-117.33%-125.78M
-112.84%-238.98M
-4.95%-57.87M
-448.07%-112.28M
-102.89%-55.14M
Purchase of intangible assets
-837.36%-7.3M
---5.43M
86.84%-779K
----
-417.85%-5.92M
53.83%-187K
62.28%-1.14M
-5.47%-405K
-78.87%-3.03M
54.01%-384K
Sale of subsidiaries
----
----
-96.50%105K
----
--3M
--3M
----
----
----
----
Recovery of cash from investments
----
----
----
----
48.96%321.22M
--321.22M
2,466.46%215.63M
----
-97.90%8.4M
----
Cash on investment
----
----
----
----
-9.78%-285.6M
-5,395.15%-283M
-17,243.33%-260.15M
---5.15M
99.59%-1.5M
----
Net cash from investment operations
64.84%-43.07M
61.46%-26.51M
25.35%-122.51M
18.84%-68.78M
41.96%-164.11M
-33.65%-84.75M
-160.87%-282.76M
-14.23%-63.41M
-965.34%-108.39M
76.46%-55.51M
Net cash before financing
-341.30%-26.93M
120.31%8.32M
94.33%-6.1M
-83.49%-40.98M
51.68%-107.67M
35.37%-22.34M
21.41%-222.84M
76.83%-34.56M
-13.14%-283.53M
56.49%-149.13M
Cash flow from financing activities
New borrowing
-66.40%90M
-19.52%90M
102.66%267.82M
-3.89%111.82M
-52.44%132.15M
16.35%116.35M
34.90%277.86M
38.55%100M
--205.97M
--72.18M
Refund
53.51%-101.39M
-20.24%-87.9M
-188.87%-218.1M
3.18%-73.1M
61.52%-75.5M
-23.38%-75.5M
---196.19M
---61.19M
----
----
Issuing shares
----
----
----
----
----
----
----
----
--1.99M
--1.99M
Interest paid - financing
10.65%-12.7M
-300.00%-6.12M
-12.68%-14.21M
29.95%-1.53M
-97.48%-12.61M
52.64%-2.18M
-219.35%-6.39M
---4.61M
---2M
----
Absorb investment income
----
----
----
----
----
----
--409.16M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---1.2M
----
----
----
Other items of the financing business
----
----
----
----
---3.38M
---3.38M
----
----
--7.62M
--7.62M
Net cash from financing operations
-175.07%-25.66M
-113.99%-5.07M
-10.57%34.18M
6.23%36.21M
-92.06%38.23M
2.10%34.09M
126.91%481.24M
-58.75%33.38M
443.69%212.08M
201.94%80.94M
Effect of rate
-170.54%-1.11M
-134.97%-533K
-51.98%1.58M
-55.90%1.52M
-49.99%3.28M
6.44%3.46M
612.42%6.56M
397.07%3.25M
5.19%-1.28M
69.06%-1.09M
Net Cash
-287.28%-52.59M
168.27%3.26M
140.43%28.08M
-140.63%-4.77M
-126.88%-69.45M
1,099.15%11.75M
461.67%258.41M
98.28%-1.18M
77.12%-71.45M
83.84%-68.2M
Begining period cash
8.43%381.26M
8.43%381.26M
-15.84%351.6M
-15.84%351.6M
173.40%417.77M
173.40%417.77M
-32.25%152.81M
-32.25%152.81M
-58.17%225.53M
-58.17%225.53M
Cash at the end
-14.09%327.56M
10.23%383.98M
8.43%381.26M
-19.55%348.35M
-15.84%351.6M
179.56%432.98M
173.40%417.77M
-0.87%154.88M
-32.25%152.81M
37.65%156.24M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -388.77%-100.37M----192.06%34.76M----24.56%-37.76M----80.84%-50.05M----9.46%-261.22M----
Profit adjustment
Interest (income) - adjustment 33.61%-2.25M-----13.75%-3.38M-----31.30%-2.97M-----133.75%-2.27M----48.46%-969K----
Interest expense - adjustment 20.67%11.92M----90.92%9.88M-----21.61%5.18M----167.50%6.6M----44.67%2.47M----
Attributable subsidiary (profit) loss -----------------62.39%2.5M----38,917.65%6.63M------17K----
Impairment and provisions: 361.66%20.95M-----142.96%-8.01M----3,021.44%18.64M------597K------------
-Impairment of property, plant and equipment (reversal) --8.75M--------------7.15M--------------------
-Impairment of trade receivables (reversal) 272.90%3.91M----429.56%1.05M-----153.27%-318K------597K------------
-Other impairments and provisions 191.52%8.29M-----176.73%-9.05M------11.8M--------------------
Revaluation surplus: -----------------2.74%-937K-------912K------------
-Other fair value changes -----------------2.74%-937K-------912K------------
Asset sale loss (gain): -84.91%150K-----70.94%994K----44.98%3.42M-----52.85%2.36M----968.58%5M----
-Loss (gain) on sale of property, machinery and equipment -85.33%137K-----72.69%934K----44.98%3.42M-----57.01%2.36M----2,582.81%5.49M----
-Loss (gain) from selling other assets -78.33%13K------60K---------------------36.34%-484K----
Depreciation and amortization: 21.06%79.2M----52.03%65.42M----13.12%43.03M----11.10%38.04M----6.72%34.24M----
-Depreciation 21.06%79.2M----52.03%65.42M----13.12%43.03M----11.10%38.04M----6.72%34.24M----
Special items -134.67%-2.09M-----43.50%6.01M-----33.94%10.64M----204.21%16.11M-----66.55%5.3M----
Operating profit before the change of operating capital -92.89%7.52M----153.24%105.67M----143.77%41.73M----107.96%17.12M----11.65%-215.16M----
Change of operating capital
Inventory (increase) decrease -83.40%2.88M----155.62%17.35M----52.21%-31.19M-----204.34%-65.26M-----400.50%-21.44M----
Accounts receivable (increase)decrease 218.57%80.72M-----84.95%-68.08M----5.51%-36.81M-----324.27%-38.95M-----207.32%-9.18M----
Accounts payable increase (decrease) -27,515.09%-157.41M-----100.51%-570K----33.38%111.74M-----17.18%83.77M----450.15%101.15M----
prepayments (increase)decrease 1.31%35.05M----53.07%34.6M-----64.65%22.6M----290.83%63.95M-----130.78%-33.51M----
Special items for working capital changes 87.74%45.14M----144.02%24.04M-----1,744.51%-54.62M-----244.79%-2.96M-----74.62%2.05M----
Cash  from business operations -87.70%13.9M31.07%33.58M111.42%113.02M-58.09%25.62M-7.29%53.46M114.98%61.14M132.74%57.66M130.16%28.44M33.09%-176.11M11.31%-94.29M
Other taxs -------------------1K--------------------
Interest received - operating -33.61%2.25M-42.71%1.25M13.75%3.38M70.74%2.18M31.30%2.97M207.95%1.28M133.75%2.27M-41.88%415K-48.46%969K2.29%714K
Interest paid - operating ------------------------------------96.55%-46K
Net cash from operations -86.13%16.14M25.28%34.83M106.27%116.4M-55.46%27.8M-5.84%56.43M116.32%62.41M134.22%59.93M130.82%28.85M33.44%-175.14M12.46%-93.62M
Cash flow from investment activities
Sale of fixed assets -99.90%1K----100.83%964K--69K-74.40%480K----10,316.67%1.88M14.29%16K-94.97%18K180.00%14K
Purchase of fixed assets 70.87%-35.77M69.39%-21.07M37.76%-122.8M45.26%-68.85M17.45%-197.28M-117.33%-125.78M-112.84%-238.98M-4.95%-57.87M-448.07%-112.28M-102.89%-55.14M
Purchase of intangible assets -837.36%-7.3M---5.43M86.84%-779K-----417.85%-5.92M53.83%-187K62.28%-1.14M-5.47%-405K-78.87%-3.03M54.01%-384K
Sale of subsidiaries ---------96.50%105K------3M--3M----------------
Recovery of cash from investments ----------------48.96%321.22M--321.22M2,466.46%215.63M-----97.90%8.4M----
Cash on investment -----------------9.78%-285.6M-5,395.15%-283M-17,243.33%-260.15M---5.15M99.59%-1.5M----
Net cash from investment operations 64.84%-43.07M61.46%-26.51M25.35%-122.51M18.84%-68.78M41.96%-164.11M-33.65%-84.75M-160.87%-282.76M-14.23%-63.41M-965.34%-108.39M76.46%-55.51M
Net cash before financing -341.30%-26.93M120.31%8.32M94.33%-6.1M-83.49%-40.98M51.68%-107.67M35.37%-22.34M21.41%-222.84M76.83%-34.56M-13.14%-283.53M56.49%-149.13M
Cash flow from financing activities
New borrowing -66.40%90M-19.52%90M102.66%267.82M-3.89%111.82M-52.44%132.15M16.35%116.35M34.90%277.86M38.55%100M--205.97M--72.18M
Refund 53.51%-101.39M-20.24%-87.9M-188.87%-218.1M3.18%-73.1M61.52%-75.5M-23.38%-75.5M---196.19M---61.19M--------
Issuing shares ----------------------------------1.99M--1.99M
Interest paid - financing 10.65%-12.7M-300.00%-6.12M-12.68%-14.21M29.95%-1.53M-97.48%-12.61M52.64%-2.18M-219.35%-6.39M---4.61M---2M----
Absorb investment income --------------------------409.16M------------
Issuance expenses and redemption of securities expenses ---------------------------1.2M------------
Other items of the financing business -------------------3.38M---3.38M----------7.62M--7.62M
Net cash from financing operations -175.07%-25.66M-113.99%-5.07M-10.57%34.18M6.23%36.21M-92.06%38.23M2.10%34.09M126.91%481.24M-58.75%33.38M443.69%212.08M201.94%80.94M
Effect of rate -170.54%-1.11M-134.97%-533K-51.98%1.58M-55.90%1.52M-49.99%3.28M6.44%3.46M612.42%6.56M397.07%3.25M5.19%-1.28M69.06%-1.09M
Net Cash -287.28%-52.59M168.27%3.26M140.43%28.08M-140.63%-4.77M-126.88%-69.45M1,099.15%11.75M461.67%258.41M98.28%-1.18M77.12%-71.45M83.84%-68.2M
Begining period cash 8.43%381.26M8.43%381.26M-15.84%351.6M-15.84%351.6M173.40%417.77M173.40%417.77M-32.25%152.81M-32.25%152.81M-58.17%225.53M-58.17%225.53M
Cash at the end -14.09%327.56M10.23%383.98M8.43%381.26M-19.55%348.35M-15.84%351.6M179.56%432.98M173.40%417.77M-0.87%154.88M-32.25%152.81M37.65%156.24M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More