MY Stock MarketDetailed Quotes

0190 ESAFE

Watchlist
  • 0.150
  • +0.005+3.45%
15min DelayMarket Closed Nov 27 16:50 CST
36.09MMarket Cap-25000P/E (TTM)

ESAFE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
161.95%2.25M
-164.12%-1.57M
631.67%15.68M
362.45%3.78M
3,206.68%8.59M
119.36%859.33K
158.31%2.45M
-373.16%-2.95M
285.98%817.42K
-115.69%-276.44K
Net profit before non-cash adjustment
-180.21%-1.18M
-62.82%261.37K
147.48%2.19M
76.06%-610.62K
8,130.59%625.94K
235.83%1.47M
171.33%703K
-227.96%-4.61M
-189.96%-2.55M
-69.30%7.61K
Total adjustment of non-cash items
171.36%2.55M
36.20%2.54M
-4.05%7.27M
71.77%2.46M
2.39%2.01M
-61.69%940.98K
7.85%1.86M
17.78%7.57M
-17.43%1.43M
20.62%1.96M
-Depreciation and amortization
----
----
4.23%6.74M
----
----
----
----
-1.72%6.47M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
-74.08%224.65K
----
----
----
----
2,055.37%866.58K
----
----
-Disposal profit
----
----
-99.68%-1.23M
----
----
----
----
-97.46%-613.94K
----
----
-Net exchange gains and losses
----
----
-9.88%-1.01M
----
----
----
----
-24.59%-922.49K
----
----
-Other non-cash items
----
----
43.10%2.54M
----
----
----
----
87.90%1.78M
----
----
Changes in working capital
156.51%877.61K
-3,667.61%-4.37M
205.21%6.22M
-0.19%1.93M
365.21%5.95M
73.28%-1.55M
-156.11%-115.98K
33.99%-5.91M
402.68%1.94M
-2,120.28%-2.25M
-Change in receivables
-67.76%206.66K
397.12%8.67M
72.15%-3.06M
18.13%-4.94M
376.69%4.16M
126.20%641.02K
13.95%-2.92M
-174.52%-11M
-2,577.09%-6.04M
207.15%871.67K
-Change in inventory
139.83%426.07K
-218.65%-616.07K
-56.63%1.74M
-139.42%-1.05M
322.15%3.35M
-307.05%-1.07M
-77.80%519.25K
174.54%4.02M
172.15%2.67M
-137.32%-1.51M
-Change in payables
108.98%117.61K
-633.62%-12.43M
570.97%7.48M
42.26%8.01M
18.84%-1.55M
65.50%-1.31M
95.69%2.33M
139.99%1.11M
69.53%5.63M
38.57%-1.91M
-Changes in other current assets
-31.44%127.27K
98.01%-891
237.49%60.72K
75.03%-82.31K
-99.29%2.12K
317.76%185.63K
-163.81%-44.73K
-133.24%-44.16K
-883.04%-329.6K
8,456.66%300.59K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
28.18%-57.24K
16.51%-58.51K
81.08%-70.19K
-8.24%-71.29K
325.00%150.89K
38.51%-79.7K
35.34%-70.08K
52.61%-370.92K
15.81%-65.87K
64.57%-67.06K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
181.38%2.19M
-168.46%-1.63M
570.15%15.61M
393.50%3.71M
2,644.10%8.74M
117.07%779.63K
183.30%2.38M
-1,218.29%-3.32M
462.76%751.55K
-121.84%-343.5K
Investing cash flow
Net PPE purchase and sale
-17.06%-736.89K
57.48%-141.51K
-78.35%-2.56M
153.73%578.59K
-2,216.27%-2.18M
-194.96%-629.48K
-524.03%-332.8K
-107.63%-1.44M
-980.79%-1.08M
63.41%-94.14K
Net investment product transactions
-26.42%999.7K
1,133.25%2.2M
86.86%-474.25K
-76.49%886.36K
-303.29%-2.51M
170.06%1.36M
95.59%-212.63K
-172.17%-3.61M
84.12%3.77M
-141.86%-621.54K
Dividends received (cash flow from investment activities)
----
----
397.29%516.28K
----
----
----
----
--103.82K
----
----
Interest received (cash flow from investment activities)
-71.74%39.57K
25.79%38.97K
41.86%176.3K
-206.66%-45.36K
122.94%50.69K
497.74%139.99K
-12.98%30.98K
-9.25%124.28K
129.56%42.52K
-75.94%22.74K
Net changes in other investments
----
----
-40.30%-547.41K
----
----
----
----
63.62%-390.18K
----
----
Investing cash flow
-65.21%302.38K
507.12%2.09M
44.45%-2.89M
-43.33%1.39M
-569.09%-4.64M
140.82%869.16K
89.36%-514.45K
-254.45%-5.21M
234.71%2.45M
-152.42%-692.94K
Financing cash flow
Net issuance payments of debt
-1,432.24%-4.57M
46.31%-3.85M
-156.37%-13.52M
-152.64%-3.37M
15.51%-3.32M
-96.66%343.07K
-163.69%-7.17M
1,021.35%23.98M
703.62%6.4M
-276.50%-3.94M
Increase or decrease of lease financing
----
----
-1.31%-2.84M
----
----
----
----
-5.97%-2.8M
----
----
Cash dividends paid
----
----
----
----
----
----
----
---1.92M
--0
----
Interest paid (cash flow from financing activities)
-17.45%-773.53K
48.98%-308.17K
-17.42%-2.25M
20.56%-385K
-2.45%-607.15K
-50.55%-658.6K
-48.94%-604K
-123.15%-1.92M
-1,574.66%-484.62K
-96.74%-592.63K
Financing cash flow
-1,593.62%-5.34M
46.52%-4.16M
-207.40%-18.62M
-312.11%-6.6M
39.06%-3.93M
-103.21%-315.54K
-171.64%-7.77M
1,736.45%17.33M
192.41%3.11M
-379.23%-6.45M
Net cash flow
Beginning cash position
-8.55%9.2M
-19.37%12.85M
94.08%18.44M
6.62%12.26M
-37.23%12.16M
-37.83%10.06M
67.74%15.94M
44.65%9.5M
-5.88%11.5M
82.70%19.37M
Current changes in cash
-313.60%-2.85M
37.50%-3.69M
-167.02%-5.9M
-123.73%-1.5M
102.28%170.6K
-57.39%1.33M
-186.18%-5.91M
237.45%8.81M
352.50%6.31M
-583.80%-7.49M
Effect of exchange rate changes
-100.27%-2.07K
43.01%38.78K
134.99%312.08K
-165.09%-412.28K
81.31%-72.15K
1,062.94%769.38K
115.01%27.12K
-58.92%132.8K
395.61%633.37K
-705.47%-386.07K
End cash Position
-47.80%6.35M
-8.55%9.2M
-30.32%12.85M
-30.32%12.85M
6.62%12.26M
-37.23%12.16M
-37.83%10.06M
94.08%18.44M
94.08%18.44M
-5.88%11.5M
Free cash flow
866.89%1.45M
-186.51%-1.77M
342.96%13.03M
605.89%4.28M
1,402.71%6.55M
103.13%150.16K
160.20%2.05M
-302.50%-5.36M
-19.65%-846.93K
-138.41%-502.69K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 161.95%2.25M-164.12%-1.57M631.67%15.68M362.45%3.78M3,206.68%8.59M119.36%859.33K158.31%2.45M-373.16%-2.95M285.98%817.42K-115.69%-276.44K
Net profit before non-cash adjustment -180.21%-1.18M-62.82%261.37K147.48%2.19M76.06%-610.62K8,130.59%625.94K235.83%1.47M171.33%703K-227.96%-4.61M-189.96%-2.55M-69.30%7.61K
Total adjustment of non-cash items 171.36%2.55M36.20%2.54M-4.05%7.27M71.77%2.46M2.39%2.01M-61.69%940.98K7.85%1.86M17.78%7.57M-17.43%1.43M20.62%1.96M
-Depreciation and amortization --------4.23%6.74M-----------------1.72%6.47M--------
-Reversal of impairment losses recognized in profit and loss ---------74.08%224.65K----------------2,055.37%866.58K--------
-Disposal profit ---------99.68%-1.23M-----------------97.46%-613.94K--------
-Net exchange gains and losses ---------9.88%-1.01M-----------------24.59%-922.49K--------
-Other non-cash items --------43.10%2.54M----------------87.90%1.78M--------
Changes in working capital 156.51%877.61K-3,667.61%-4.37M205.21%6.22M-0.19%1.93M365.21%5.95M73.28%-1.55M-156.11%-115.98K33.99%-5.91M402.68%1.94M-2,120.28%-2.25M
-Change in receivables -67.76%206.66K397.12%8.67M72.15%-3.06M18.13%-4.94M376.69%4.16M126.20%641.02K13.95%-2.92M-174.52%-11M-2,577.09%-6.04M207.15%871.67K
-Change in inventory 139.83%426.07K-218.65%-616.07K-56.63%1.74M-139.42%-1.05M322.15%3.35M-307.05%-1.07M-77.80%519.25K174.54%4.02M172.15%2.67M-137.32%-1.51M
-Change in payables 108.98%117.61K-633.62%-12.43M570.97%7.48M42.26%8.01M18.84%-1.55M65.50%-1.31M95.69%2.33M139.99%1.11M69.53%5.63M38.57%-1.91M
-Changes in other current assets -31.44%127.27K98.01%-891237.49%60.72K75.03%-82.31K-99.29%2.12K317.76%185.63K-163.81%-44.73K-133.24%-44.16K-883.04%-329.6K8,456.66%300.59K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 28.18%-57.24K16.51%-58.51K81.08%-70.19K-8.24%-71.29K325.00%150.89K38.51%-79.7K35.34%-70.08K52.61%-370.92K15.81%-65.87K64.57%-67.06K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 181.38%2.19M-168.46%-1.63M570.15%15.61M393.50%3.71M2,644.10%8.74M117.07%779.63K183.30%2.38M-1,218.29%-3.32M462.76%751.55K-121.84%-343.5K
Investing cash flow
Net PPE purchase and sale -17.06%-736.89K57.48%-141.51K-78.35%-2.56M153.73%578.59K-2,216.27%-2.18M-194.96%-629.48K-524.03%-332.8K-107.63%-1.44M-980.79%-1.08M63.41%-94.14K
Net investment product transactions -26.42%999.7K1,133.25%2.2M86.86%-474.25K-76.49%886.36K-303.29%-2.51M170.06%1.36M95.59%-212.63K-172.17%-3.61M84.12%3.77M-141.86%-621.54K
Dividends received (cash flow from investment activities) --------397.29%516.28K------------------103.82K--------
Interest received (cash flow from investment activities) -71.74%39.57K25.79%38.97K41.86%176.3K-206.66%-45.36K122.94%50.69K497.74%139.99K-12.98%30.98K-9.25%124.28K129.56%42.52K-75.94%22.74K
Net changes in other investments ---------40.30%-547.41K----------------63.62%-390.18K--------
Investing cash flow -65.21%302.38K507.12%2.09M44.45%-2.89M-43.33%1.39M-569.09%-4.64M140.82%869.16K89.36%-514.45K-254.45%-5.21M234.71%2.45M-152.42%-692.94K
Financing cash flow
Net issuance payments of debt -1,432.24%-4.57M46.31%-3.85M-156.37%-13.52M-152.64%-3.37M15.51%-3.32M-96.66%343.07K-163.69%-7.17M1,021.35%23.98M703.62%6.4M-276.50%-3.94M
Increase or decrease of lease financing ---------1.31%-2.84M-----------------5.97%-2.8M--------
Cash dividends paid -------------------------------1.92M--0----
Interest paid (cash flow from financing activities) -17.45%-773.53K48.98%-308.17K-17.42%-2.25M20.56%-385K-2.45%-607.15K-50.55%-658.6K-48.94%-604K-123.15%-1.92M-1,574.66%-484.62K-96.74%-592.63K
Financing cash flow -1,593.62%-5.34M46.52%-4.16M-207.40%-18.62M-312.11%-6.6M39.06%-3.93M-103.21%-315.54K-171.64%-7.77M1,736.45%17.33M192.41%3.11M-379.23%-6.45M
Net cash flow
Beginning cash position -8.55%9.2M-19.37%12.85M94.08%18.44M6.62%12.26M-37.23%12.16M-37.83%10.06M67.74%15.94M44.65%9.5M-5.88%11.5M82.70%19.37M
Current changes in cash -313.60%-2.85M37.50%-3.69M-167.02%-5.9M-123.73%-1.5M102.28%170.6K-57.39%1.33M-186.18%-5.91M237.45%8.81M352.50%6.31M-583.80%-7.49M
Effect of exchange rate changes -100.27%-2.07K43.01%38.78K134.99%312.08K-165.09%-412.28K81.31%-72.15K1,062.94%769.38K115.01%27.12K-58.92%132.8K395.61%633.37K-705.47%-386.07K
End cash Position -47.80%6.35M-8.55%9.2M-30.32%12.85M-30.32%12.85M6.62%12.26M-37.23%12.16M-37.83%10.06M94.08%18.44M94.08%18.44M-5.88%11.5M
Free cash flow 866.89%1.45M-186.51%-1.77M342.96%13.03M605.89%4.28M1,402.71%6.55M103.13%150.16K160.20%2.05M-302.50%-5.36M-19.65%-846.93K-138.41%-502.69K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data