HK Stock MarketDetailed Quotes

FEIYANG GROUP (01901)

Watchlist
  • 0.295
  • 0.0000.00%
Not Open Apr 24 09:00 CST
294.53MMarket Cap-6.86P/E (TTM)

FEIYANG GROUP (01901) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
45.85%6.63M
-15.39%4.47M
-13.47%4.54M
-18.05%5.29M
8.99%5.25M
1,255.67%6.45M
--4.82M
--476K
----
----
Accounts receivable
-27.75%64.05M
-22.39%133.62M
-55.91%88.65M
70.23%172.17M
991.00%201.07M
1,090.58%101.14M
41.26%18.43M
-67.45%8.5M
-57.85%13.05M
-67.64%26.1M
Related party payments receivable
-31.78%5.79M
54.50%8.44M
42.00%8.49M
-32.02%5.46M
363.85%5.98M
544.07%8.04M
-37.82%1.29M
383.72%1.25M
694.25%2.07M
47.43%258K
Advance deposits and other receivables
33.17%260.54M
21.77%263.22M
25.00%195.65M
23.17%216.16M
4.56%156.52M
12.95%175.5M
22.40%149.69M
-7.97%155.37M
-44.34%122.3M
-38.48%168.82M
Cash and equivalents
1.91%37.39M
-18.64%70.51M
-35.07%36.69M
378.51%86.65M
29.01%56.5M
-63.49%18.11M
1.63%43.8M
94.42%49.61M
94.93%43.09M
-59.55%25.52M
Secured deposit
992.77%33.24M
-98.62%42K
0.00%3.04M
-50.50%3.04M
-67.45%3.04M
44.58%6.15M
129.12%9.35M
-77.62%4.25M
-67.46%4.08M
139.70%18.99M
Financial assets at fair value-current assets
8.53%369K
-58.18%340K
-86.37%340K
-89.52%813K
-77.60%2.49M
-49.81%7.76M
-15.50%11.13M
--15.46M
1,217.40%13.17M
----
Total current assets
20.91%408.01M
-2.23%480.64M
-22.04%337.44M
52.14%491.62M
81.49%432.85M
37.56%323.14M
20.60%238.5M
-1.99%234.9M
-30.99%197.76M
-43.77%239.68M
Non-current assets
Property, plant and equipment
-81.39%5.47M
-81.30%6.4M
-24.97%29.4M
-11.71%34.21M
-11.25%39.19M
-1.11%38.74M
209.91%44.16M
162.85%39.18M
-14.49%14.25M
-15.15%14.9M
Investment property
-0.65%6.55M
0.08%6.59M
0.08%6.59M
1.84%6.59M
1.84%6.59M
3.39%6.47M
3.39%6.47M
-26.28%6.26M
-26.28%6.26M
-8.98%8.49M
Advance payment
41.38%30.72M
120.48%27.2M
77.31%21.73M
-33.65%12.34M
-35.00%12.25M
102.74%18.6M
167.75%18.85M
1,451.95%9.17M
672.89%7.04M
-36.25%591K
Associated company interest
20.35%1.3M
-58.05%690K
-98.08%1.08M
-97.18%1.65M
0.55%56.17M
2.24%58.27M
-2.86%55.86M
-3.60%57M
-0.04%57.5M
6.52%59.13M
Interests in Joint Venture
-3.02%450K
2.20%464K
2.20%464K
--454K
--454K
----
----
----
----
----
Intangible assets
-67.46%520K
-50.02%1.05M
-38.70%1.6M
52,375.00%2.1M
32,487.50%2.61M
-69.23%4K
-55.56%8K
-43.48%13K
-35.71%18K
-28.13%23K
Deferred tax assets
----
----
----
5.54%381K
5.54%381K
-95.77%361K
-95.77%361K
855.43%8.53M
-4.52%8.53M
-92.09%893K
Total non-current assets
-28.55%49.19M
-31.17%49.06M
-48.64%68.84M
-46.98%71.28M
-4.20%134.03M
-3.86%134.44M
27.63%139.91M
36.69%139.83M
-6.29%109.62M
-19.23%102.3M
Total assets
12.53%457.19M
-5.90%529.7M
-28.33%406.28M
23.02%562.9M
49.81%566.88M
22.11%457.58M
23.11%378.41M
9.58%374.74M
-23.83%307.38M
-38.15%341.98M
Liabilities
Current liabilities
Accounts payable
-11.13%30.05M
86.75%119.69M
-75.82%33.82M
4.78%64.09M
703.35%139.88M
815.23%61.17M
43.47%17.41M
-77.36%6.68M
-7.56%12.14M
-4.15%29.51M
Tax payable
-11.54%6.19M
-23.63%5.67M
15.15%7M
48.33%7.43M
37.52%6.08M
14.29%5.01M
0.94%4.42M
-8.48%4.38M
-14.00%4.38M
8.60%4.79M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
--100K
----
----
Bank loans and overdrafts
10.87%218.92M
0.65%245.18M
1.34%197.46M
19.52%243.61M
-1.91%194.86M
1.96%203.83M
-1.31%198.66M
-3.19%199.91M
7.19%201.29M
-2.36%206.5M
Financial lease liabilities-current liabilities
-32.78%3.05M
17.16%4.43M
-10.68%4.54M
-19.94%3.78M
-24.12%5.09M
-38.10%4.72M
96.97%6.7M
101.85%7.63M
-31.58%3.4M
-27.95%3.78M
Special items of current liabilities
39.73%150.49M
-39.66%97.54M
-18.93%107.7M
93.74%161.66M
145.74%132.85M
76.35%83.44M
20.03%54.06M
-5.02%47.32M
-34.29%45.04M
-50.84%49.82M
Total current liabilities
16.60%408.71M
-1.67%472.52M
-26.78%350.53M
34.17%480.56M
70.22%478.75M
34.64%358.16M
5.64%281.25M
-9.64%266.02M
-4.75%266.24M
-16.67%294.4M
Net current assets
94.63%-703K
-26.52%8.13M
71.48%-13.09M
131.58%11.06M
-7.35%-45.9M
-12.55%-35.02M
37.57%-42.75M
43.13%-31.12M
-1,071.10%-68.48M
-174.99%-54.72M
Total assets less current liabilities
-13.04%48.48M
-30.55%57.19M
-36.74%55.75M
-17.17%82.34M
-9.29%88.13M
-8.55%99.42M
136.17%97.16M
128.47%108.72M
-66.83%41.14M
-76.16%47.58M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
--2.44M
----
Financial lease liabilities-non-current liabilities
-53.71%2.18M
-50.78%3.61M
-40.91%4.7M
-7.17%7.33M
-11.07%7.96M
-49.75%7.9M
-38.49%8.95M
-13.96%15.71M
-18.98%14.54M
-14.76%18.26M
Total non-current liabilities
-53.71%2.18M
-50.78%3.61M
-40.91%4.7M
-7.17%7.33M
-11.07%7.96M
-49.75%7.9M
-47.31%8.95M
-13.96%15.71M
-5.41%16.98M
-14.76%18.26M
Total liabilities
15.67%410.89M
-2.41%476.12M
-27.01%355.23M
33.28%487.89M
67.72%486.71M
29.93%366.06M
2.46%290.2M
-9.89%281.74M
-4.79%283.22M
-16.56%312.66M
Total assets less total liabilities
-9.29%46.31M
-28.57%53.58M
-36.33%51.05M
-18.04%75.01M
-9.11%80.18M
-1.59%91.52M
265.12%88.21M
217.17%93M
-77.22%24.16M
-83.55%29.32M
Total equity and non-current liabilities
-13.04%48.48M
-30.55%57.19M
-36.74%55.75M
-17.17%82.34M
-9.29%88.13M
-8.55%99.42M
136.17%97.16M
128.47%108.72M
-66.83%41.14M
-76.16%47.58M
Equity
Share capital
21.20%8.66M
0.00%7.15M
0.00%7.15M
4.31%7.15M
4.31%7.15M
0.00%6.85M
31.33%6.85M
55.75%6.85M
18.60%5.22M
0.00%4.4M
Reserve
-30.46%35.81M
-13.34%57.71M
-26.73%51.49M
-11.90%66.59M
-9.12%70.27M
-7.40%75.58M
308.19%77.32M
227.48%81.62M
-81.37%18.94M
-85.66%24.92M
Shareholders' Equity
-24.16%44.47M
-12.04%64.85M
-24.26%58.64M
-10.55%73.73M
-8.03%77.42M
-6.83%82.43M
248.41%84.17M
201.72%88.47M
-77.22%24.16M
-83.55%29.32M
Non-controlling interest
124.24%1.84M
-979.10%-11.27M
-374.78%-7.58M
-85.90%1.28M
-31.63%2.76M
100.66%9.09M
--4.04M
--4.53M
----
----
Total equity
-9.29%46.31M
-28.57%53.58M
-36.33%51.05M
-18.04%75.01M
-9.11%80.18M
-1.59%91.52M
265.12%88.21M
217.17%93M
-77.22%24.16M
-83.55%29.32M
Total equity and total liabilities
12.53%457.19M
-5.90%529.7M
-28.33%406.28M
23.02%562.9M
49.81%566.88M
22.11%457.58M
23.11%378.41M
9.58%374.74M
-23.83%307.38M
-38.15%341.98M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 45.85%6.63M-15.39%4.47M-13.47%4.54M-18.05%5.29M8.99%5.25M1,255.67%6.45M--4.82M--476K--------
Accounts receivable -27.75%64.05M-22.39%133.62M-55.91%88.65M70.23%172.17M991.00%201.07M1,090.58%101.14M41.26%18.43M-67.45%8.5M-57.85%13.05M-67.64%26.1M
Related party payments receivable -31.78%5.79M54.50%8.44M42.00%8.49M-32.02%5.46M363.85%5.98M544.07%8.04M-37.82%1.29M383.72%1.25M694.25%2.07M47.43%258K
Advance deposits and other receivables 33.17%260.54M21.77%263.22M25.00%195.65M23.17%216.16M4.56%156.52M12.95%175.5M22.40%149.69M-7.97%155.37M-44.34%122.3M-38.48%168.82M
Cash and equivalents 1.91%37.39M-18.64%70.51M-35.07%36.69M378.51%86.65M29.01%56.5M-63.49%18.11M1.63%43.8M94.42%49.61M94.93%43.09M-59.55%25.52M
Secured deposit 992.77%33.24M-98.62%42K0.00%3.04M-50.50%3.04M-67.45%3.04M44.58%6.15M129.12%9.35M-77.62%4.25M-67.46%4.08M139.70%18.99M
Financial assets at fair value-current assets 8.53%369K-58.18%340K-86.37%340K-89.52%813K-77.60%2.49M-49.81%7.76M-15.50%11.13M--15.46M1,217.40%13.17M----
Total current assets 20.91%408.01M-2.23%480.64M-22.04%337.44M52.14%491.62M81.49%432.85M37.56%323.14M20.60%238.5M-1.99%234.9M-30.99%197.76M-43.77%239.68M
Non-current assets
Property, plant and equipment -81.39%5.47M-81.30%6.4M-24.97%29.4M-11.71%34.21M-11.25%39.19M-1.11%38.74M209.91%44.16M162.85%39.18M-14.49%14.25M-15.15%14.9M
Investment property -0.65%6.55M0.08%6.59M0.08%6.59M1.84%6.59M1.84%6.59M3.39%6.47M3.39%6.47M-26.28%6.26M-26.28%6.26M-8.98%8.49M
Advance payment 41.38%30.72M120.48%27.2M77.31%21.73M-33.65%12.34M-35.00%12.25M102.74%18.6M167.75%18.85M1,451.95%9.17M672.89%7.04M-36.25%591K
Associated company interest 20.35%1.3M-58.05%690K-98.08%1.08M-97.18%1.65M0.55%56.17M2.24%58.27M-2.86%55.86M-3.60%57M-0.04%57.5M6.52%59.13M
Interests in Joint Venture -3.02%450K2.20%464K2.20%464K--454K--454K--------------------
Intangible assets -67.46%520K-50.02%1.05M-38.70%1.6M52,375.00%2.1M32,487.50%2.61M-69.23%4K-55.56%8K-43.48%13K-35.71%18K-28.13%23K
Deferred tax assets ------------5.54%381K5.54%381K-95.77%361K-95.77%361K855.43%8.53M-4.52%8.53M-92.09%893K
Total non-current assets -28.55%49.19M-31.17%49.06M-48.64%68.84M-46.98%71.28M-4.20%134.03M-3.86%134.44M27.63%139.91M36.69%139.83M-6.29%109.62M-19.23%102.3M
Total assets 12.53%457.19M-5.90%529.7M-28.33%406.28M23.02%562.9M49.81%566.88M22.11%457.58M23.11%378.41M9.58%374.74M-23.83%307.38M-38.15%341.98M
Liabilities
Current liabilities
Accounts payable -11.13%30.05M86.75%119.69M-75.82%33.82M4.78%64.09M703.35%139.88M815.23%61.17M43.47%17.41M-77.36%6.68M-7.56%12.14M-4.15%29.51M
Tax payable -11.54%6.19M-23.63%5.67M15.15%7M48.33%7.43M37.52%6.08M14.29%5.01M0.94%4.42M-8.48%4.38M-14.00%4.38M8.60%4.79M
Amounts payable to associated parties-current liabilities ------------------------------100K--------
Bank loans and overdrafts 10.87%218.92M0.65%245.18M1.34%197.46M19.52%243.61M-1.91%194.86M1.96%203.83M-1.31%198.66M-3.19%199.91M7.19%201.29M-2.36%206.5M
Financial lease liabilities-current liabilities -32.78%3.05M17.16%4.43M-10.68%4.54M-19.94%3.78M-24.12%5.09M-38.10%4.72M96.97%6.7M101.85%7.63M-31.58%3.4M-27.95%3.78M
Special items of current liabilities 39.73%150.49M-39.66%97.54M-18.93%107.7M93.74%161.66M145.74%132.85M76.35%83.44M20.03%54.06M-5.02%47.32M-34.29%45.04M-50.84%49.82M
Total current liabilities 16.60%408.71M-1.67%472.52M-26.78%350.53M34.17%480.56M70.22%478.75M34.64%358.16M5.64%281.25M-9.64%266.02M-4.75%266.24M-16.67%294.4M
Net current assets 94.63%-703K-26.52%8.13M71.48%-13.09M131.58%11.06M-7.35%-45.9M-12.55%-35.02M37.57%-42.75M43.13%-31.12M-1,071.10%-68.48M-174.99%-54.72M
Total assets less current liabilities -13.04%48.48M-30.55%57.19M-36.74%55.75M-17.17%82.34M-9.29%88.13M-8.55%99.42M136.17%97.16M128.47%108.72M-66.83%41.14M-76.16%47.58M
Non-current liabilities
Long-term bank loan ----------------------------------2.44M----
Financial lease liabilities-non-current liabilities -53.71%2.18M-50.78%3.61M-40.91%4.7M-7.17%7.33M-11.07%7.96M-49.75%7.9M-38.49%8.95M-13.96%15.71M-18.98%14.54M-14.76%18.26M
Total non-current liabilities -53.71%2.18M-50.78%3.61M-40.91%4.7M-7.17%7.33M-11.07%7.96M-49.75%7.9M-47.31%8.95M-13.96%15.71M-5.41%16.98M-14.76%18.26M
Total liabilities 15.67%410.89M-2.41%476.12M-27.01%355.23M33.28%487.89M67.72%486.71M29.93%366.06M2.46%290.2M-9.89%281.74M-4.79%283.22M-16.56%312.66M
Total assets less total liabilities -9.29%46.31M-28.57%53.58M-36.33%51.05M-18.04%75.01M-9.11%80.18M-1.59%91.52M265.12%88.21M217.17%93M-77.22%24.16M-83.55%29.32M
Total equity and non-current liabilities -13.04%48.48M-30.55%57.19M-36.74%55.75M-17.17%82.34M-9.29%88.13M-8.55%99.42M136.17%97.16M128.47%108.72M-66.83%41.14M-76.16%47.58M
Equity
Share capital 21.20%8.66M0.00%7.15M0.00%7.15M4.31%7.15M4.31%7.15M0.00%6.85M31.33%6.85M55.75%6.85M18.60%5.22M0.00%4.4M
Reserve -30.46%35.81M-13.34%57.71M-26.73%51.49M-11.90%66.59M-9.12%70.27M-7.40%75.58M308.19%77.32M227.48%81.62M-81.37%18.94M-85.66%24.92M
Shareholders' Equity -24.16%44.47M-12.04%64.85M-24.26%58.64M-10.55%73.73M-8.03%77.42M-6.83%82.43M248.41%84.17M201.72%88.47M-77.22%24.16M-83.55%29.32M
Non-controlling interest 124.24%1.84M-979.10%-11.27M-374.78%-7.58M-85.90%1.28M-31.63%2.76M100.66%9.09M--4.04M--4.53M--------
Total equity -9.29%46.31M-28.57%53.58M-36.33%51.05M-18.04%75.01M-9.11%80.18M-1.59%91.52M265.12%88.21M217.17%93M-77.22%24.16M-83.55%29.32M
Total equity and total liabilities 12.53%457.19M-5.90%529.7M-28.33%406.28M23.02%562.9M49.81%566.88M22.11%457.58M23.11%378.41M9.58%374.74M-23.83%307.38M-38.15%341.98M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More