HK Stock MarketDetailed Quotes

SAMSONITE (01910)

Watchlist
  • 14.900
  • -0.050-0.33%
Not Open Apr 24 16:07 CST
20.67BMarket Cap9.19P/E (TTM)

SAMSONITE (01910) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Turnover
-2.54%3.5B
-4.23%2.53B
-6.04%1.66B
-7.33%796.6M
-2.55%3.59B
-3.21%2.65B
-0.43%1.77B
0.88%859.6M
27.88%3.68B
32.64%2.73B
Operating income
-2.54%3.5B
-4.23%2.53B
-6.04%1.66B
-7.33%796.6M
-2.55%3.59B
-3.21%2.65B
-0.43%1.77B
0.88%859.6M
27.88%3.68B
32.64%2.73B
Cost of sales
1.64%-1.41B
2.88%-1.03B
3.68%-677.8M
4.85%-323.6M
4.21%-1.44B
5.19%-1.06B
3.94%-703.7M
4.89%-340.1M
-17.69%-1.5B
-21.87%-1.12B
Operating expenses
1.64%-1.41B
2.88%-1.03B
3.68%-677.8M
4.85%-323.6M
4.21%-1.44B
5.19%-1.06B
3.94%-703.7M
4.89%-340.1M
-17.69%-1.5B
-21.87%-1.12B
Special  items of gross profit
----
----
---100K
--100K
----
----
----
----
----
----
Gross profit
-3.14%2.08B
-5.13%1.5B
-7.61%983.8M
-8.93%473.1M
-1.40%2.15B
-1.83%1.58B
2.03%1.06B
5.06%519.5M
35.97%2.18B
41.30%1.61B
Selling expenses
-1.78%-1.31B
-0.54%-965.7M
1.49%-628.2M
3.80%-298.6M
-1.58%-1.29B
-3.67%-960.5M
-5.67%-637.7M
-9.03%-310.4M
-31.75%-1.27B
-34.65%-926.5M
Administrative expenses
3.03%-223.7M
2.88%-168.9M
3.47%-114.1M
-2.00%-61.1M
7.79%-230.7M
9.29%-173.9M
7.00%-118.2M
6.55%-59.9M
-12.75%-250.2M
-16.53%-191.7M
Impairment and provision
-374.51%-14M
----
----
----
-93.93%5.1M
--5.1M
--5.1M
----
16.34%84M
----
-Other impairment is provision
-374.51%-14M
----
----
----
-93.93%5.1M
--5.1M
--5.1M
----
16.34%84M
----
Special items of operating profit
12.05%-7.3M
207.50%8.6M
-616.67%-3.1M
-733.33%-3.8M
-118.42%-8.3M
-433.33%-8M
166.67%600K
160.00%600K
-1,166.67%-3.8M
-148.39%-1.5M
Adjustment items of operating profit
0.00%100K
----
----
---100K
--100K
200.00%100K
--100K
----
----
---100K
Operating profit
-16.14%527.7M
-15.66%377.6M
-24.25%238.4M
-26.90%109.5M
-15.38%629.3M
-9.50%447.7M
0.83%314.7M
3.52%149.8M
51.13%743.7M
75.61%494.7M
Financing income
-30.88%9.4M
-30.28%7.6M
-31.65%5.4M
-31.58%2.6M
-4.90%13.6M
5.83%10.9M
43.64%7.9M
35.71%3.8M
62.50%14.3M
87.27%10.3M
Financing cost
21.45%-119.4M
17.38%-91.3M
18.34%-59.2M
1.52%-32.4M
21.28%-152M
21.91%-110.5M
16.18%-72.5M
19.95%-32.9M
-39.62%-193.1M
-36.98%-141.5M
Adjustment items of  earning before tax
----
---100K
----
--100K
---100K
----
----
----
----
----
Earning before tax
-14.89%417.7M
-15.60%293.8M
-26.19%184.6M
-33.89%79.8M
-13.12%490.8M
-4.24%348.1M
8.22%250.1M
13.44%120.7M
55.79%564.9M
97.66%363.5M
Tax
11.16%-105.1M
8.12%-84.9M
17.15%-54.6M
15.46%-24.6M
12.11%-118.3M
-12.41%-92.4M
-10.39%-65.9M
-29.33%-29.1M
-453.91%-134.6M
-64.40%-82.2M
After-tax profit from continuing operations
-16.08%312.6M
-18.30%208.9M
-29.42%130M
-39.74%55.2M
-13.43%372.5M
-9.10%255.7M
7.47%184.2M
9.18%91.6M
27.19%430.3M
110.08%281.3M
Adjustment items of earning after tax
-200.00%-100K
----
----
----
--100K
---100K
----
---100K
----
----
Earning after tax
-16.13%312.5M
-18.27%208.9M
-29.42%130M
-39.67%55.2M
-13.41%372.6M
-9.14%255.6M
7.47%184.2M
9.06%91.5M
27.19%430.3M
110.08%281.3M
Minority profit
-12.64%23.5M
-14.93%17.1M
-20.27%11.8M
-9.09%7M
-19.22%26.9M
-24.72%20.1M
-21.69%14.8M
-23.76%7.7M
30.08%33.3M
37.63%26.7M
Special items of profit attributable to shareholders
----
200.00%200K
----
----
0.00%200K
---200K
----
---200K
--200K
----
Adjustment items of profit attributable to shareholders
----
-200.00%-100K
----
----
0.00%-100K
--100K
----
--100K
---100K
----
Profit attributable to shareholders
-16.38%289M
-18.63%191.7M
-30.22%118.2M
-42.55%48.2M
-12.93%345.6M
-7.46%235.6M
11.08%169.4M
13.69%83.9M
26.93%396.9M
122.36%254.6M
Basic earnings per share
-12.97%0.208
-14.81%0.138
-26.72%0.085
-39.66%0.035
-13.09%0.239
-7.95%0.162
9.43%0.116
13.73%0.058
26.15%0.275
120.00%0.176
Diluted earnings per share
-12.66%0.207
-14.29%0.138
-26.09%0.085
-40.35%0.034
-13.19%0.237
-8.00%0.161
9.52%0.115
11.76%0.057
25.81%0.273
118.75%0.175
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
KPMG LLP
--
--
--
KPMG LLP
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Turnover -2.54%3.5B-4.23%2.53B-6.04%1.66B-7.33%796.6M-2.55%3.59B-3.21%2.65B-0.43%1.77B0.88%859.6M27.88%3.68B32.64%2.73B
Operating income -2.54%3.5B-4.23%2.53B-6.04%1.66B-7.33%796.6M-2.55%3.59B-3.21%2.65B-0.43%1.77B0.88%859.6M27.88%3.68B32.64%2.73B
Cost of sales 1.64%-1.41B2.88%-1.03B3.68%-677.8M4.85%-323.6M4.21%-1.44B5.19%-1.06B3.94%-703.7M4.89%-340.1M-17.69%-1.5B-21.87%-1.12B
Operating expenses 1.64%-1.41B2.88%-1.03B3.68%-677.8M4.85%-323.6M4.21%-1.44B5.19%-1.06B3.94%-703.7M4.89%-340.1M-17.69%-1.5B-21.87%-1.12B
Special  items of gross profit -----------100K--100K------------------------
Gross profit -3.14%2.08B-5.13%1.5B-7.61%983.8M-8.93%473.1M-1.40%2.15B-1.83%1.58B2.03%1.06B5.06%519.5M35.97%2.18B41.30%1.61B
Selling expenses -1.78%-1.31B-0.54%-965.7M1.49%-628.2M3.80%-298.6M-1.58%-1.29B-3.67%-960.5M-5.67%-637.7M-9.03%-310.4M-31.75%-1.27B-34.65%-926.5M
Administrative expenses 3.03%-223.7M2.88%-168.9M3.47%-114.1M-2.00%-61.1M7.79%-230.7M9.29%-173.9M7.00%-118.2M6.55%-59.9M-12.75%-250.2M-16.53%-191.7M
Impairment and provision -374.51%-14M-------------93.93%5.1M--5.1M--5.1M----16.34%84M----
-Other impairment is provision -374.51%-14M-------------93.93%5.1M--5.1M--5.1M----16.34%84M----
Special items of operating profit 12.05%-7.3M207.50%8.6M-616.67%-3.1M-733.33%-3.8M-118.42%-8.3M-433.33%-8M166.67%600K160.00%600K-1,166.67%-3.8M-148.39%-1.5M
Adjustment items of operating profit 0.00%100K-----------100K--100K200.00%100K--100K-----------100K
Operating profit -16.14%527.7M-15.66%377.6M-24.25%238.4M-26.90%109.5M-15.38%629.3M-9.50%447.7M0.83%314.7M3.52%149.8M51.13%743.7M75.61%494.7M
Financing income -30.88%9.4M-30.28%7.6M-31.65%5.4M-31.58%2.6M-4.90%13.6M5.83%10.9M43.64%7.9M35.71%3.8M62.50%14.3M87.27%10.3M
Financing cost 21.45%-119.4M17.38%-91.3M18.34%-59.2M1.52%-32.4M21.28%-152M21.91%-110.5M16.18%-72.5M19.95%-32.9M-39.62%-193.1M-36.98%-141.5M
Adjustment items of  earning before tax -------100K------100K---100K--------------------
Earning before tax -14.89%417.7M-15.60%293.8M-26.19%184.6M-33.89%79.8M-13.12%490.8M-4.24%348.1M8.22%250.1M13.44%120.7M55.79%564.9M97.66%363.5M
Tax 11.16%-105.1M8.12%-84.9M17.15%-54.6M15.46%-24.6M12.11%-118.3M-12.41%-92.4M-10.39%-65.9M-29.33%-29.1M-453.91%-134.6M-64.40%-82.2M
After-tax profit from continuing operations -16.08%312.6M-18.30%208.9M-29.42%130M-39.74%55.2M-13.43%372.5M-9.10%255.7M7.47%184.2M9.18%91.6M27.19%430.3M110.08%281.3M
Adjustment items of earning after tax -200.00%-100K--------------100K---100K-------100K--------
Earning after tax -16.13%312.5M-18.27%208.9M-29.42%130M-39.67%55.2M-13.41%372.6M-9.14%255.6M7.47%184.2M9.06%91.5M27.19%430.3M110.08%281.3M
Minority profit -12.64%23.5M-14.93%17.1M-20.27%11.8M-9.09%7M-19.22%26.9M-24.72%20.1M-21.69%14.8M-23.76%7.7M30.08%33.3M37.63%26.7M
Special items of profit attributable to shareholders ----200.00%200K--------0.00%200K---200K-------200K--200K----
Adjustment items of profit attributable to shareholders -----200.00%-100K--------0.00%-100K--100K------100K---100K----
Profit attributable to shareholders -16.38%289M-18.63%191.7M-30.22%118.2M-42.55%48.2M-12.93%345.6M-7.46%235.6M11.08%169.4M13.69%83.9M26.93%396.9M122.36%254.6M
Basic earnings per share -12.97%0.208-14.81%0.138-26.72%0.085-39.66%0.035-13.09%0.239-7.95%0.1629.43%0.11613.73%0.05826.15%0.275120.00%0.176
Diluted earnings per share -12.66%0.207-14.29%0.138-26.09%0.085-40.35%0.034-13.19%0.237-8.00%0.1619.52%0.11511.76%0.05725.81%0.273118.75%0.175
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion------Unqualified Opinion--
Auditor --------KPMG LLP------KPMG LLP--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More