Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -3.06%729.31M | -28.62%477.33M | -25.54%752.33M | -50.93%668.75M | -39.89%1.01B | -13.20%1.36B | -32.66%1.68B | -2.40%1.57B | 0.46%2.5B | -2.25%1.61B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 8.15%-3.3B | 8.02%-1.66B | 15.99%-3.59B | 20.15%-1.8B | 26.81%-4.28B | 22.23%-2.26B | 3.57%-5.85B | 2.66%-2.9B | 16.45%-6.06B | 22.14%-2.98B |
| Interest expense - adjustment | -9.52%1.09B | -4.26%600.35M | -4.17%1.2B | -4.58%627.09M | -16.98%1.26B | -16.02%657.2M | 9.68%1.51B | 11.24%782.52M | -22.34%1.38B | -24.63%703.45M |
| Investment loss (gain) | 69.76%-671.08M | 65.88%-460.74M | -46.31%-2.22B | -243.03%-1.35B | 28.77%-1.52B | 66.16%-393.6M | -47.75%-2.13B | -68.91%-1.16B | -168.48%-1.44B | -15.41%-688.68M |
| Attributable subsidiary (profit) loss | 30.71%-3.96M | 24.26%-3.42M | 36.89%-5.71M | -19.76%-4.51M | -18.94%-9.05M | -27.41%-3.77M | -26.09%-7.61M | 1.43%-2.96M | 19.06%-6.03M | -32.95%-3M |
| Impairment and provisions: | -29.93%5.17B | -24.52%2.77B | 10.68%7.38B | 50.58%3.67B | -9.90%6.66B | -23.94%2.44B | 47.74%7.4B | 43.20%3.21B | 16.86%5.01B | -17.73%2.24B |
| -Other impairments and provisions | -29.93%5.17B | -24.52%2.77B | 10.68%7.38B | 50.58%3.67B | -9.90%6.66B | -23.94%2.44B | 47.74%7.4B | 43.20%3.21B | 16.86%5.01B | -17.73%2.24B |
| Revaluation surplus: | 630.21%8.58M | 116.96%18.01M | 108.91%1.18M | 194.53%8.3M | -469.49%-13.19M | -427.72%-8.78M | 110.33%3.57M | 117.75%2.68M | -169.94%-34.56M | -148.75%-15.1M |
| -Other fair value changes | 630.21%8.58M | 116.96%18.01M | 108.91%1.18M | 194.53%8.3M | -469.49%-13.19M | -427.72%-8.78M | 110.33%3.57M | 117.75%2.68M | -169.94%-34.56M | -148.75%-15.1M |
| Asset sale loss (gain): | -1,122.77%-34.21M | -218.14%-9.38M | 46.34%-2.8M | 35.54%-2.95M | -35.43%-5.21M | 65.05%-4.58M | -217.95%-3.85M | -525.94%-13.09M | 108.12%3.26M | 136.21%3.07M |
| -Loss (gain) from selling other assets | -1,122.77%-34.21M | -218.14%-9.38M | 46.34%-2.8M | 35.54%-2.95M | -35.43%-5.21M | 65.05%-4.58M | -217.95%-3.85M | -525.94%-13.09M | 108.12%3.26M | --3.07M |
| Depreciation and amortization: | -6.01%391.65M | -9.08%194.69M | -9.57%416.69M | -7.76%214.13M | -2.34%460.79M | 1.51%232.15M | -9.95%471.81M | -13.93%228.71M | 1.90%523.96M | 4.26%265.71M |
| -Depreciation | -6.01%391.65M | -9.08%194.69M | -9.57%416.69M | -7.76%214.13M | -2.34%460.79M | 1.51%232.15M | -9.95%471.81M | -13.93%228.71M | 1.90%523.96M | 4.26%265.71M |
| Unrealized exchange loss (gain) | 67.19%37.07M | 191.46%5.47M | -61.73%22.17M | -2.08%-5.98M | 172.22%57.94M | -218.88%-5.86M | -467.63%-80.23M | -245.18%-1.84M | 1,059.25%21.82M | 105.52%1.27M |
| Special items | 56.33%-299.65M | 150.52%166.26M | -24.48%-686.25M | -12.62%-329.1M | -151.00%-551.28M | -205.99%-292.22M | -133.17%-219.64M | -51.61%-95.5M | -233.55%-94.2M | -43.76%-62.99M |
| Operating profit before the change of operating capital | -4.60%3.11B | 24.01%2.1B | 6.12%3.26B | -1.69%1.7B | 10.66%3.08B | 7.05%1.72B | 55.01%2.78B | 50.68%1.61B | 44.85%1.79B | -1.16%1.07B |
| Change of operating capital | ||||||||||
| Bank deposits (increase) decrese | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.33B |
| Loans and payments (increase) decrese | 32.10%-15.58B | 7.59%-13.9B | 26.06%-22.95B | 22.15%-15.04B | 11.29%-31.04B | 15.30%-19.32B | 37.45%-34.99B | 27.39%-22.81B | -256.35%-55.93B | -289.67%-31.41B |
| Special items of changes in operating assets | -1,505.82%-4.92B | 33,927.11%6.06B | 98.06%-306.65M | 99.73%-17.91M | -421.35%-15.84B | -3,988.39%-6.75B | 2,512.84%4.93B | 114.06%173.48M | 72.75%-204.3M | 53.29%-1.23B |
| Borrowing from the central bank increase (decrese) | -298.09%-4.73B | 360.54%1.51B | -67.21%2.39B | -113.92%-580.37M | 1,570.87%7.29B | 677.94%4.17B | -114.55%-495.48M | 85.60%-721.31M | -58.15%3.41B | -252.46%-5.01B |
| Customer's deposits increase (decrese) | -12.05%7.37B | 182.49%5.34B | -67.01%8.37B | -89.19%1.89B | 209.51%25.38B | 157.56%17.49B | -70.33%8.2B | -63.01%6.79B | -10.66%27.64B | -7.05%18.36B |
| Special items for changes in operating liabilities | 256.20%18.18B | -46.08%4.56B | -220.97%-11.64B | 342.97%8.46B | 153.61%9.62B | 82.66%-3.48B | -227.71%-17.94B | -1,915.07%-20.08B | 157.80%14.05B | 94.93%-996.69M |
| Cash from business operations | 116.38%3.42B | 258.39%5.68B | -1,278.43%-20.86B | 41.73%-3.59B | 95.97%-1.51B | 82.42%-6.16B | -305.70%-37.52B | -70.53%-35.03B | -385.67%-9.25B | -228.87%-20.54B |
| Other taxs | 36.82%-340.7M | 6.29%-476.66M | 57.18%-539.22M | 59.60%-508.64M | -15.82%-1.26B | -36.68%-1.26B | -12.16%-1.09B | -74.55%-921.24M | 34.07%-969.43M | 52.22%-527.78M |
| Net cash from operations | 114.38%3.08B | 227.09%5.21B | -671.85%-21.4B | 44.76%-4.1B | 92.82%-2.77B | 79.37%-7.42B | -277.84%-38.6B | -70.63%-35.96B | -202.77%-10.22B | -186.64%-21.07B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -14.26%4.33B | 4.33%2.5B | -22.07%5.05B | -22.87%2.4B | -9.68%6.48B | -5.21%3.11B | -8.74%7.17B | -6.08%3.28B | 2.97%7.86B | -17.80%3.49B |
| Sale of fixed assets | -60.09%4.65M | ---- | 19.72%11.65M | ---- | 100.39%9.73M | 123.33%5.57M | 333.18%4.86M | --2.5M | -97.56%1.12M | ---- |
| Purchase of fixed assets | -27.32%-185.57M | -348.82%-5.46M | 11.39%-145.75M | --2.2M | -32.51%-164.5M | ---- | 68.10%-124.14M | ---- | -43.57%-389.1M | 47.38%-85.57M |
| Recovery of cash from investments | 1.18%52.64B | 48.77%35.27B | 10.27%52.02B | -46.88%23.7B | -12.83%47.18B | 56.18%44.63B | 13.09%54.12B | 14.94%28.57B | -45.57%47.86B | -40.02%24.86B |
| Cash on investment | 17.13%-48.14B | 13.38%-23.77B | -21.36%-58.1B | 44.60%-27.44B | -14.52%-47.87B | -105.21%-49.54B | 3.82%-41.8B | -14.74%-24.14B | 44.19%-43.46B | 52.54%-21.04B |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.22M |
| Net cash from investment operations | 847.39%8.65B | 1,143.80%13.99B | -120.54%-1.16B | 25.48%-1.34B | -70.93%5.63B | -123.31%-1.8B | 63.23%19.38B | 6.78%7.72B | -31.82%11.87B | 499.68%7.23B |
| Net cash before financing | 151.97%11.72B | 453.07%19.2B | -888.83%-22.56B | 41.00%-5.44B | 114.87%2.86B | 67.37%-9.22B | -1,261.94%-19.23B | -103.95%-28.24B | -88.21%1.65B | -125.27%-13.85B |
| Cash flow from financing activities | ||||||||||
| Issuance of bonds | -15.27%95.22B | -5.54%43.9B | 3.18%112.37B | -27.50%46.47B | 31.30%108.91B | 27.96%64.09B | 32.80%82.95B | 84.33%50.09B | 12.79%62.46B | -20.56%27.17B |
| Interest paid - financing | -29.98%-467.6M | --55.24M | 0.40%-359.75M | ---- | 26.59%-361.2M | ---- | -17.16%-492M | 3.26%-153.17M | -1.32%-419.95M | -5.01%-158.34M |
| Dividends paid - financing | 5.04%-228.95M | 99.99%-31K | 30.40%-241.12M | -123,423.44%-237.17M | -14.25%-346.41M | 85.87%-192K | 1.54%-303.21M | ---1.36M | 3.74%-307.96M | ---- |
| Issuance expenses and redemption of securities expenses | -8.25%-101.16B | -9.22%-50.84B | 20.07%-93.45B | 23.60%-46.55B | -69.30%-116.92B | -94.80%-60.93B | -13.76%-69.06B | -14.83%-31.28B | 12.56%-60.71B | 13.47%-27.24B |
| Net cash from financing operations | -137.28%-6.77B | -1,713.86%-6.95B | 304.75%18.18B | -112.37%-383M | -168.62%-8.88B | -83.34%3.1B | 1,420.54%12.94B | 6,195.21%18.59B | 105.69%850.78M | -112.18%-304.99M |
| Effect of rate | -618.48%-18.04M | -43.07%3.48M | -78.96%3.48M | -80.93%6.11M | -71.91%16.53M | -15.39%32.03M | 499.81%58.86M | 411.68%37.85M | -123.57%-14.72M | 24.92%-12.14M |
| Net Cash | 212.87%4.95B | 310.47%12.25B | 27.14%-4.38B | 4.88%-5.82B | 4.33%-6.02B | 36.60%-6.12B | -351.03%-6.29B | 31.81%-9.65B | 372.53%2.51B | -288.44%-14.15B |
| Begining period cash | -33.59%8.66B | -33.59%8.66B | -31.51%13.04B | -31.51%13.04B | -24.65%19.04B | -24.65%19.04B | 10.93%25.27B | 10.93%25.27B | -3.63%22.78B | -3.63%22.78B |
| Cash at the end | 56.93%13.59B | 189.40%20.91B | -33.59%8.66B | -44.22%7.23B | -31.51%13.04B | -17.27%12.95B | -24.65%19.04B | 81.72%15.66B | 10.93%25.27B | -56.87%8.62B |
| Cash balance analysis | ||||||||||
| Charge interest - cash balance | ---- | ---- | ---- | ---- | ---- | 0.88%7.8B | 10.40%15.35B | 19.06%7.74B | 6.78%13.9B | 0.32%6.5B |
| Interest payment - cash balance | 10.23%-7.44B | ---- | ---8.29B | ---- | ---- | 22.03%-3.9B | 6.18%-8.86B | -1.40%-5B | -6.44%-9.44B | -3.77%-4.93B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Lixin Certified Public Accountants (Special General Partnership), Lixin Dehao Certified Public Accountants Limited (Hong Kong) | -- | Lixin Certified Public Accountants (Special General Partnership), Lixin Dehao Certified Public Accountants Limited (Hong Kong) | -- | Lixin Certified Public Accountants (Special General Partnership), Lixin Dehao Certified Public Accountants Limited (Hong Kong) | -- | Lixin Certified Public Accountants (Special General Partnership), Lixin Dehao Certified Public Accountants Limited (Hong Kong) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.