(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 15.07%783.32M | -23.59%576.11M | -18.26%680.7M | -3.29%753.92M | 26.95%832.74M | 57.51%779.59M | 59.41%655.95M | 12.33%494.95M | 6.86%411.48M | 4.99%440.63M |
Accounts receivable | -2.35%1.25B | 15.93%1.27B | -8.04%1.28B | -27.85%1.1B | 8.24%1.39B | 101.77%1.52B | 98.17%1.28B | -17.70%752.7M | -23.08%647.86M | 44.34%914.63M |
Advance deposits and other receivables | 90.70%78.58M | 89.68%69.8M | 106.67%41.21M | 32.89%36.8M | -84.94%19.94M | -66.65%27.69M | 48.51%132.38M | -15.91%83.02M | 16.64%89.14M | -10.53%98.73M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | --763K | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -8.16%425.03M | -6.95%432.59M | -19.15%462.79M | -15.72%464.89M | 36.34%572.38M | --551.61M | -31.36%419.82M | ---- | --611.66M | ---- |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.66%416.17M | ---- | 107.21%810.62M |
Derivative financial instruments-current assets | ---- | ---- | ---- | --3.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2.93%2.53B | -0.27%2.35B | -12.53%2.46B | -18.16%2.35B | 12.98%2.82B | 64.73%2.88B | 41.58%2.49B | -22.86%1.75B | -1.48%1.76B | 45.55%2.26B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.09%1.87B | -2.72%1.78B | -2.66%1.78B | -2.27%1.83B | -3.32%1.83B | -2.53%1.87B | -2.43%1.89B | -2.53%1.92B | 8.17%1.94B | 26.36%1.97B |
Deferred tax assets | 75.44%200K | --146K | --114K | ---- | ---- | ---- | 52.07%16.55M | 322.89%19.25M | 737.57%10.88M | 2,710.49%4.55M |
Total non-current assets | 5.09%1.87B | -2.72%1.78B | -2.65%1.78B | -2.27%1.83B | -4.16%1.83B | -3.50%1.87B | -2.12%1.91B | -1.78%1.94B | 8.70%1.95B | 26.64%1.98B |
Total assets | 3.84%4.4B | -1.34%4.13B | -8.64%4.24B | -11.89%4.19B | 5.55%4.64B | 28.81%4.75B | 18.62%4.4B | -13.04%3.69B | 3.62%3.71B | 36.08%4.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.79%850.65M | 29.22%724.57M | 1.47%710.12M | -19.12%560.73M | 40.69%699.84M | 117.17%693.31M | 106.13%497.44M | 13.71%319.25M | -26.12%241.33M | -29.07%280.74M |
Tax payable | ---- | -52.57%5.9M | --6.96M | --12.45M | ---- | ---- | 28.55%7.95M | -66.90%9.28M | -21.84%6.18M | --28.02M |
Other payables and accrued expenses | -24.96%145.97M | -42.06%136.13M | -22.47%194.52M | 5.19%234.95M | -27.87%250.91M | 40.18%223.36M | 25.13%347.86M | -7.44%159.34M | 0.46%278M | -43.23%172.14M |
Bank loans and overdrafts | 46.38%1.65B | -0.04%1.18B | -27.75%1.13B | -35.23%1.18B | -21.66%1.56B | 22.84%1.82B | 116.59%1.99B | 8.61%1.48B | -30.41%920.27M | 1.25%1.36B |
Derivative financial instrument-current liabilities | ---- | ---- | --336K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 3.79%3.8M | 14.89%3.68M | 391.68%3.66M | 232.95%3.2M | -4.61%745K | 537.09%962K | 20.90%781K | -83.83%151K | -27.82%646K | --934K |
Total current liabilities | 29.75%2.65B | 2.94%2.05B | -18.67%2.04B | -27.30%1.99B | -11.74%2.51B | 39.02%2.73B | 96.85%2.85B | 6.69%1.97B | -25.24%1.45B | -9.80%1.84B |
Net current assets | -127.90%-116.89M | -17.63%302.16M | 38.47%418.93M | 156.48%366.84M | 185.17%302.55M | 164.95%143.03M | -213.23%-355.24M | -152.31%-220.22M | 311.81%313.72M | 186.23%420.96M |
Total assets less current liabilities | -20.25%1.75B | -5.20%2.08B | 3.19%2.2B | 8.99%2.2B | 37.29%2.13B | 17.15%2.02B | -31.40%1.55B | -28.21%1.72B | 37.57%2.26B | 123.48%2.4B |
Non-current liabilities | ||||||||||
Long-term bank loan | -49.36%392.44M | -22.44%591.26M | 0.05%774.9M | 17.22%762.3M | 202.83%774.5M | 46.73%650.3M | -71.22%255.75M | -47.29%443.2M | 21.48%888.65M | 171.26%840.9M |
Financial lease liabilities-non-current liabilities | -63.61%2.21M | -38.80%4.11M | 37,775.00%6.06M | 2,684.65%6.71M | -97.04%16K | --241K | --541K | ---- | ---- | --161K |
Deferred tax liability | -48.17%6.77M | 32.04%16.42M | 13.71%13.06M | 117.33%12.44M | --11.48M | --5.72M | ---- | ---- | ---- | --13.44M |
Deferred income-non-current liabilities | -13.24%10.21M | -12.41%10.99M | -11.69%11.76M | -11.21%12.54M | -11.10%13.32M | -10.84%14.13M | -10.28%14.98M | -9.78%15.84M | 59.72%16.7M | 3,370.16%17.56M |
Total non-current liabilities | -48.92%411.62M | -21.56%622.78M | 0.81%805.78M | 18.44%793.99M | 194.65%799.32M | 46.04%670.39M | -70.04%271.28M | -47.36%459.04M | 21.07%905.35M | 180.85%872.06M |
Total liabilities | 7.51%3.06B | -4.05%2.67B | -13.97%2.85B | -18.29%2.78B | 6.21%3.31B | 40.35%3.4B | 32.60%3.12B | -10.66%2.43B | -12.33%2.35B | 15.34%2.72B |
Total assets less total liabilities | -3.67%1.34B | 4.04%1.46B | 4.62%1.39B | 4.29%1.4B | 3.94%1.33B | 6.65%1.35B | -5.62%1.28B | -17.26%1.26B | 51.33%1.36B | 100.12%1.53B |
Total equity and non-current liabilities | -20.25%1.75B | -5.20%2.08B | 3.19%2.2B | 8.99%2.2B | 37.29%2.13B | 17.15%2.02B | -31.40%1.55B | -28.21%1.72B | 37.57%2.26B | 123.48%2.4B |
Equity | ||||||||||
Share capital | 0.20%134.52M | 0.28%134.52M | 0.08%134.25M | -0.17%134.14M | -0.09%134.14M | 0.07%134.36M | 0.00%134.26M | 0.00%134.26M | 152,471.59%134.26M | 157,856.47%134.26M |
Reserve | -4.08%1.21B | 4.44%1.33B | 5.13%1.26B | 4.78%1.27B | 4.42%1.2B | 7.43%1.21B | -5.59%1.15B | -18.28%1.13B | 36.76%1.21B | 82.85%1.38B |
Shareholders' Equity | -3.67%1.34B | 4.04%1.46B | 4.62%1.39B | 4.29%1.4B | 3.94%1.33B | 6.65%1.35B | -5.03%1.28B | -16.66%1.26B | 51.87%1.35B | 100.61%1.51B |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.78%8.34M | 49.76%11.08M |
Total equity | -3.67%1.34B | 4.04%1.46B | 4.62%1.39B | 4.29%1.4B | 3.94%1.33B | 6.65%1.35B | -5.62%1.28B | -17.26%1.26B | 51.33%1.36B | 100.12%1.53B |
Total equity and total liabilities | 3.84%4.4B | -1.34%4.13B | -8.64%4.24B | -11.89%4.19B | 5.55%4.64B | 28.81%4.75B | 18.62%4.4B | -13.04%3.69B | 3.62%3.71B | 36.08%4.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data