HK Stock MarketDetailed Quotes

ONEFORCE HLDGS (01933)

Watchlist
  • 0.200
  • 0.0000.00%
Trading May 22 09:00 CST
100.79MMarket Cap-0.97P/E (TTM)

ONEFORCE HLDGS (01933) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-613.51%-43.32M
----
-75.20%8.44M
----
31.77%34.02M
----
1.60%25.81M
----
137.44%25.41M
Profit adjustment
Attributable subsidiary (profit) loss
----
-233.33%-30K
----
75.00%-9K
----
79.89%-36K
----
-1,276.92%-179K
----
98.21%-13K
Impairment and provisions:
----
158.51%30.75M
----
25.29%11.89M
----
5.27%9.49M
----
981.29%9.02M
----
-98.04%834K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
380.29%658K
----
-95.74%137K
-Impairment of trade receivables (reversal)
----
158.51%30.75M
----
25.29%11.89M
----
13.55%9.49M
----
1,099.43%8.36M
----
-79.29%697K
Revaluation surplus:
----
---135K
----
----
----
----
----
4.00%-120K
----
---125K
-Other fair value changes
----
---135K
----
----
----
----
----
4.00%-120K
----
---125K
Depreciation and amortization:
----
-34.49%4.93M
----
-38.62%7.53M
----
-8.96%12.27M
----
-10.91%13.48M
----
-42.39%15.13M
-Depreciation
----
-34.49%4.93M
----
-38.62%7.53M
----
-8.96%12.27M
----
-10.91%13.48M
----
-42.39%15.13M
Financial expense
----
29.23%4.95M
----
47.84%3.83M
----
45.05%2.59M
----
52.60%1.79M
----
11.42%1.17M
Special items
----
----
----
----
----
----
----
-81.09%73K
----
-46.09%386K
Operating profit before the change of operating capital
----
-109.00%-2.85M
----
-45.69%31.68M
----
16.97%58.33M
----
16.55%49.87M
----
1,983.06%42.79M
Change of operating capital
Inventory (increase) decrease
----
136.58%14.37M
----
-693.35%-39.28M
----
-88.68%-4.95M
----
8.32%-2.62M
----
-120.32%-2.86M
Accounts receivable (increase)decrease
----
107.05%5.49M
----
18.02%-77.9M
----
-5.92%-95.02M
----
8.92%-89.71M
----
-123.97%-98.49M
Accounts payable increase (decrease)
----
-344.20%-41.06M
----
-72.83%16.82M
----
80.14%61.88M
----
-30.81%34.35M
----
185.86%49.65M
prepayments (increase)decrease
----
-45.83%4.39M
----
166.27%8.11M
----
-624.52%-12.24M
----
-58.18%2.33M
----
-16.93%5.58M
Special items for working capital changes
----
71.36%20.92M
----
421.10%12.21M
----
52.04%-3.8M
----
44.46%-7.93M
----
-142.06%-14.27M
Cash  from business operations
-168.11%-37.96M
102.59%1.25M
76.95%-14.16M
-1,250.11%-48.36M
-221.57%-61.42M
130.69%4.21M
1.94%-19.1M
22.21%-13.7M
-73.13%-19.48M
-219.08%-17.61M
Other taxs
----
-198.80%-82K
-170.00%-81K
127.30%83K
63.86%-30K
42.86%-304K
48.77%-83K
-124.47%-532K
-16,100.00%-162K
-22.16%-237K
Net cash from operations
-166.58%-37.96M
102.42%1.17M
76.83%-14.24M
-1,337.61%-48.28M
-220.33%-61.45M
127.41%3.9M
2.33%-19.18M
20.26%-14.23M
-74.56%-19.64M
-222.28%-17.85M
Cash flow from investment activities
Interest received - investment
----
--226K
----
----
----
----
----
--245K
--245K
----
Loan receivable (increase) decrease
----
----
----
----
----
----
-131.67%-1.9M
600.00%7.5M
--6M
---1.5M
Sale of fixed assets
----
----
----
----
----
----
----
-56.25%7K
--7K
--16K
Purchase of fixed assets
----
99.72%-1K
----
-144.52%-357K
29.41%-48K
95.24%-146K
42.86%-68K
-567.97%-3.07M
-2,280.00%-119K
-383.16%-459K
Selling intangible assets
----
----
----
----
----
----
----
--9M
--9M
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
54.24%-4.07M
Cash on investment
----
----
----
----
----
----
----
----
----
---9M
Net cash from investment operations
----
163.03%225K
----
-144.52%-357K
97.56%-48K
-101.07%-146K
-113.00%-1.97M
191.17%13.69M
1,681.30%15.13M
-67.02%-15.01M
Net cash before financing
-166.58%-37.96M
102.87%1.39M
76.85%-14.24M
-1,395.23%-48.64M
-190.76%-61.5M
785.22%3.76M
-369.21%-21.15M
98.33%-548K
63.08%-4.51M
-685.79%-32.86M
Cash flow from financing activities
New borrowing
-6.38%76.75M
-6.69%131.98M
23.58%81.98M
68.11%141.44M
35.03%66.34M
38.33%84.13M
75.39%49.13M
7.82%60.82M
49.00%28.01M
225.92%56.41M
Refund
1.56%-79M
-104.52%-144.46M
-113.27%-80.26M
-21.20%-70.63M
3.95%-37.63M
-15.09%-58.28M
-68.83%-39.18M
-64.70%-50.64M
-480.15%-23.21M
-1.84%-30.74M
Interest paid - financing
16.90%-2.45M
-29.23%-4.95M
-67.40%-2.95M
-47.84%-3.83M
-17.52%-1.76M
-45.05%-2.59M
-85.77%-1.5M
-52.60%-1.79M
-71.91%-808K
-11.42%-1.17M
Pledged bank deposit (increase) decrease
----
99.12%-88K
----
---10M
----
----
----
----
----
----
Other items of the financing business
---129K
--10M
----
----
----
----
----
----
----
----
Net cash from financing operations
-266.42%-4.97M
-114.74%-8.22M
-105.15%-1.36M
147.11%55.74M
222.28%26.33M
186.73%22.56M
119.71%8.17M
-67.27%7.87M
-73.72%3.72M
247.46%24.04M
Effect of rate
-20.69%-35K
-69.89%81K
-107.25%-29K
-55.76%269K
-62.12%400K
236.63%608K
686.67%1.06M
61.07%-445K
72.60%-180K
-140.47%-1.14M
Net Cash
-175.26%-42.92M
-196.00%-6.82M
55.67%-15.59M
-73.00%7.11M
-170.92%-35.17M
259.50%26.31M
-1,543.42%-12.98M
182.92%7.32M
-140.70%-790K
17.43%-8.83M
Begining period cash
-10.72%56.15M
13.28%62.89M
13.28%62.89M
94.14%55.52M
94.14%55.52M
31.64%28.6M
31.64%28.6M
-31.46%21.72M
-31.46%21.72M
-19.88%31.69M
Cash at the end
-72.09%13.2M
-10.72%56.15M
127.88%47.27M
13.28%62.89M
24.43%20.74M
94.14%55.52M
-19.67%16.67M
31.64%28.6M
-37.07%20.75M
-31.46%21.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----613.51%-43.32M-----75.20%8.44M----31.77%34.02M----1.60%25.81M----137.44%25.41M
Profit adjustment
Attributable subsidiary (profit) loss -----233.33%-30K----75.00%-9K----79.89%-36K-----1,276.92%-179K----98.21%-13K
Impairment and provisions: ----158.51%30.75M----25.29%11.89M----5.27%9.49M----981.29%9.02M-----98.04%834K
-Impairmen of inventory (reversal) ----------------------------380.29%658K-----95.74%137K
-Impairment of trade receivables (reversal) ----158.51%30.75M----25.29%11.89M----13.55%9.49M----1,099.43%8.36M-----79.29%697K
Revaluation surplus: -------135K--------------------4.00%-120K-------125K
-Other fair value changes -------135K--------------------4.00%-120K-------125K
Depreciation and amortization: -----34.49%4.93M-----38.62%7.53M-----8.96%12.27M-----10.91%13.48M-----42.39%15.13M
-Depreciation -----34.49%4.93M-----38.62%7.53M-----8.96%12.27M-----10.91%13.48M-----42.39%15.13M
Financial expense ----29.23%4.95M----47.84%3.83M----45.05%2.59M----52.60%1.79M----11.42%1.17M
Special items -----------------------------81.09%73K-----46.09%386K
Operating profit before the change of operating capital -----109.00%-2.85M-----45.69%31.68M----16.97%58.33M----16.55%49.87M----1,983.06%42.79M
Change of operating capital
Inventory (increase) decrease ----136.58%14.37M-----693.35%-39.28M-----88.68%-4.95M----8.32%-2.62M-----120.32%-2.86M
Accounts receivable (increase)decrease ----107.05%5.49M----18.02%-77.9M-----5.92%-95.02M----8.92%-89.71M-----123.97%-98.49M
Accounts payable increase (decrease) -----344.20%-41.06M-----72.83%16.82M----80.14%61.88M-----30.81%34.35M----185.86%49.65M
prepayments (increase)decrease -----45.83%4.39M----166.27%8.11M-----624.52%-12.24M-----58.18%2.33M-----16.93%5.58M
Special items for working capital changes ----71.36%20.92M----421.10%12.21M----52.04%-3.8M----44.46%-7.93M-----142.06%-14.27M
Cash  from business operations -168.11%-37.96M102.59%1.25M76.95%-14.16M-1,250.11%-48.36M-221.57%-61.42M130.69%4.21M1.94%-19.1M22.21%-13.7M-73.13%-19.48M-219.08%-17.61M
Other taxs -----198.80%-82K-170.00%-81K127.30%83K63.86%-30K42.86%-304K48.77%-83K-124.47%-532K-16,100.00%-162K-22.16%-237K
Net cash from operations -166.58%-37.96M102.42%1.17M76.83%-14.24M-1,337.61%-48.28M-220.33%-61.45M127.41%3.9M2.33%-19.18M20.26%-14.23M-74.56%-19.64M-222.28%-17.85M
Cash flow from investment activities
Interest received - investment ------226K----------------------245K--245K----
Loan receivable (increase) decrease -------------------------131.67%-1.9M600.00%7.5M--6M---1.5M
Sale of fixed assets -----------------------------56.25%7K--7K--16K
Purchase of fixed assets ----99.72%-1K-----144.52%-357K29.41%-48K95.24%-146K42.86%-68K-567.97%-3.07M-2,280.00%-119K-383.16%-459K
Selling intangible assets ------------------------------9M--9M----
Purchase of intangible assets ------------------------------------54.24%-4.07M
Cash on investment ---------------------------------------9M
Net cash from investment operations ----163.03%225K-----144.52%-357K97.56%-48K-101.07%-146K-113.00%-1.97M191.17%13.69M1,681.30%15.13M-67.02%-15.01M
Net cash before financing -166.58%-37.96M102.87%1.39M76.85%-14.24M-1,395.23%-48.64M-190.76%-61.5M785.22%3.76M-369.21%-21.15M98.33%-548K63.08%-4.51M-685.79%-32.86M
Cash flow from financing activities
New borrowing -6.38%76.75M-6.69%131.98M23.58%81.98M68.11%141.44M35.03%66.34M38.33%84.13M75.39%49.13M7.82%60.82M49.00%28.01M225.92%56.41M
Refund 1.56%-79M-104.52%-144.46M-113.27%-80.26M-21.20%-70.63M3.95%-37.63M-15.09%-58.28M-68.83%-39.18M-64.70%-50.64M-480.15%-23.21M-1.84%-30.74M
Interest paid - financing 16.90%-2.45M-29.23%-4.95M-67.40%-2.95M-47.84%-3.83M-17.52%-1.76M-45.05%-2.59M-85.77%-1.5M-52.60%-1.79M-71.91%-808K-11.42%-1.17M
Pledged bank deposit (increase) decrease ----99.12%-88K-------10M------------------------
Other items of the financing business ---129K--10M--------------------------------
Net cash from financing operations -266.42%-4.97M-114.74%-8.22M-105.15%-1.36M147.11%55.74M222.28%26.33M186.73%22.56M119.71%8.17M-67.27%7.87M-73.72%3.72M247.46%24.04M
Effect of rate -20.69%-35K-69.89%81K-107.25%-29K-55.76%269K-62.12%400K236.63%608K686.67%1.06M61.07%-445K72.60%-180K-140.47%-1.14M
Net Cash -175.26%-42.92M-196.00%-6.82M55.67%-15.59M-73.00%7.11M-170.92%-35.17M259.50%26.31M-1,543.42%-12.98M182.92%7.32M-140.70%-790K17.43%-8.83M
Begining period cash -10.72%56.15M13.28%62.89M13.28%62.89M94.14%55.52M94.14%55.52M31.64%28.6M31.64%28.6M-31.46%21.72M-31.46%21.72M-19.88%31.69M
Cash at the end -72.09%13.2M-10.72%56.15M127.88%47.27M13.28%62.89M24.43%20.74M94.14%55.52M-19.67%16.67M31.64%28.6M-37.07%20.75M-31.46%21.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More