Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 13.07%34.39M | -29.36%9.7M | 379.40%11.94M | -107.27%-978K | 1,755.14%13.73M | 70.40%30.41M | 754.79%13.73M | -85.30%2.49M | 261.20%13.45M | 202.49%740K |
| Net profit before non-cash adjustment | -11.29%21.91M | -12.24%9.06M | 82.18%5.14M | -24.50%6.23M | -55.21%1.48M | -3.39%24.7M | 168.63%10.32M | -48.47%2.82M | -15.27%8.26M | -49.25%3.3M |
| Total adjustment of non-cash items | 4.73%9.74M | 165.90%1.61M | -62.31%1.92M | 140.31%3.1M | 34.78%3.1M | 73.79%9.3M | -65.63%607K | 125.22%5.1M | 499.38%1.29M | 40.07%2.3M |
| -Depreciation and amortization | 13.76%8.96M | -7.81%2.01M | 20.14%2.46M | 16.54%2.24M | 30.27%2.25M | 30.86%7.88M | 31.22%2.18M | 29.24%2.05M | 35.33%1.92M | 27.62%1.73M |
| -Reversal of impairment losses recognized in profit and loss | -132.53%-282K | -239.60%-765K | 40.38%73K | 235.51%187K | -44.94%223K | 510.56%867K | 153.78%548K | -93.61%52K | -150.91%-138K | 0.75%405K |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -186.75%-72K | 433.33%128K |
| -Share of associates | 29.45%589K | 600.00%265K | -110.62%-74K | 220.35%207K | 1,223.53%191K | 91.98%455K | -127.18%-53K | 242.83%697K | -165.65%-172K | -106.34%-17K |
| -Disposal profit | -34.74%-2.52M | -293.48%-1.39M | -30.72%-800K | 73.00%-162K | 44.44%-170K | 26.43%-1.87M | -7.62%-353K | -70.47%-612K | 32.36%-600K | 68.42%-306K |
| -Net exchange gains and losses | 220.46%1.52M | 148.66%1M | -105.74%-146K | 271.63%357K | 58.25%307K | 64.58%474K | -301.08%-2.06M | 338.04%2.55M | 86.57%-208K | -16.74%194K |
| -Pension and employee benefit expenses | 4.76%418K | 1.11%91K | 87.67%137K | -40.99%95K | 26.67%95K | 7.26%399K | -18.18%90K | -13.10%73K | 54.81%161K | 1.35%75K |
| -Other non-cash items | -3.93%1.05M | 58.43%404K | -8.53%268K | -45.99%175K | -8.14%203K | 31.37%1.09M | 102.38%255K | 92.76%293K | 8.72%324K | -13.67%221K |
| Changes in working capital | 176.65%2.74M | -134.53%-969K | 189.74%4.87M | -364.05%-10.31M | 288.27%9.15M | 72.60%-3.58M | 136.42%2.81M | -159.02%-5.43M | 168.54%3.91M | 45.18%-4.86M |
| -Change in receivables | 159.96%10.53M | 51.36%-8.44M | 175.34%4.15M | -201.51%-8.79M | 802.14%23.61M | -689.97%-17.56M | -90.16%-17.35M | -159.45%-5.51M | 392.27%8.66M | -657.71%-3.36M |
| -Change in inventory | -115.15%-647K | -38.71%4.36M | 24.22%1.67M | 24.93%-1.02M | -99.65%-5.66M | 153.17%4.27M | 324.21%7.11M | 159.72%1.35M | -43.52%-1.35M | 56.45%-2.84M |
| -Change in payables | -239.43%-9.75M | -101.96%-253K | 160.42%1.81M | 142.10%1.05M | -2,812.97%-12.35M | 253.09%6.99M | 322,650.00%12.9M | -297.16%-2.99M | 45.42%-2.5M | 71.71%-424K |
| -Provision for loans, leases and other losses | -180.49%-491K | -127.49%-193K | 354.35%117K | -791.67%-214K | -813.64%-201K | --610K | --702K | ---46K | ---24K | ---22K |
| -Changes in other current assets | 46.82%3.1M | 735.18%3.56M | -262.64%-2.87M | -52.61%-1.34M | 110.13%3.75M | 20.09%2.11M | -122.22%-560K | 160.18%1.76M | -131.58%-880K | 222.66%1.79M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -8.97%-899K | -9.90%-211K | -30.30%-215K | 11.66%-250K | -20.54%-223K | |||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -25.78%-7.69M | -77.05%-2.21M | -50.10%-2.87M | 34.12%-1.12M | -19.06%-1.49M | -6.07%-6.12M | -9.20%-1.25M | 30.78%-1.91M | -8,415.00%-1.7M | 31.88%-1.25M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 99.63%-9K | 99.63%-9K | 0 | 0 | 0 |
| Operating cash flow | 9.91%26.69M | -39.93%7.49M | 1,473.61%9.06M | -117.88%-2.1M | 2,480.35%12.24M | 152.56%24.29M | 346.12%12.48M | -95.89%576K | 243.41%11.75M | 81.30%-514K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 79.58%-2.9M | -57.07%1.48M | 40.44%-3.11M | 87.92%-850K | 92.24%-418K | -211.35%-14.2M | 2.11%3.44M | -176.00%-5.22M | -17.19%-7.04M | -13,720.51%-5.39M |
| Net intangibles purchase and sale | 14.13%-1.06M | 16.76%-313K | -67.44%-360K | 28.20%-219K | 50.75%-165K | 28.55%-1.23M | 23.73%-376K | 51.58%-215K | 25.25%-305K | 11.38%-335K |
| Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -100.00%-600K | --0 | --0 | --0 | -100.00%-600K |
| Net investment product transactions | -16.67%775K | 34.38%215K | -1.30%228K | -32.22%162K | -43.33%170K | -9.97%930K | -42.24%160K | -14.76%231K | 7.66%239K | 14.07%300K |
| Interest received (cash flow from investment activities) | 24.95%1.18M | 15.42%292K | 36.74%294K | 33.04%298K | 17.20%293K | 13.91%942K | -5.95%253K | -8.90%215K | 23.08%224K | 78.57%250K |
| Net changes in other investments | 21.26%-474K | 36.54%-99K | 44.55%-122K | -16.67%-133K | -7.14%-120K | 17.53%-602K | 1.89%-156K | -124.49%-220K | 69.02%-114K | -6.67%-112K |
| Investing cash flow | 83.21%-2.48M | -52.68%1.57M | 41.09%-3.07M | 89.39%-742K | 95.92%-240K | -170.67%-14.77M | 1.78%3.32M | -170.42%-5.21M | -9.66%-6.99M | -1,305.01%-5.89M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -60.47%-3.25M | -21.80%-3.96M | 98.22%-114K | 21.58%6.17M | -308.01%-5.35M | -121.80%-2.02M | -346.06%-3.25M | 32.41%-6.42M | -51.77%5.08M | -62.97%2.57M |
| Net common stock issuance | ---510K | ---213K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | 14.25%-638K | -152.23%-117K | 49.74%-196K | 52.90%-146K | 33.21%-179K | 15.07%-744K | 171.57%224K | -167.12%-390K | -40.91%-310K | -36.04%-268K |
| Cash dividends paid | 60.01%-2.5M | --0 | --0 | --0 | 40.01%-2.5M | -49.99%-6.26M | -1,122.06%-2.09M | --0 | --0 | 0.00%-4.17M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
| Interest paid (cash flow from financing activities) | -9.43%-2.23M | -37.28%-696K | -10.41%-562K | 13.87%-472K | -5.52%-497K | -21.13%-2.04M | 51.67%-507K | -128.25%-509K | -178.17%-548K | -123.22%-471K |
| Financing cash flow | 17.49%-9.13M | 11.29%-4.98M | 88.09%-872K | 24.61%5.26M | -264.51%-8.53M | -570.20%-11.06M | -12,960.47%-5.62M | 27.33%-7.32M | -58.27%4.22M | -198.94%-2.34M |
| Net cash flow | ||||||||||
| Beginning cash position | -3.87%77.58M | 31.42%87.73M | 3.27%82.91M | 12.88%80.91M | -3.87%77.58M | 13.79%80.71M | -16.92%66.76M | 3.25%80.28M | 2.03%71.68M | 13.79%80.71M |
| Current changes in cash | 1,081.08%15.09M | -59.89%4.09M | 142.84%5.12M | -73.11%2.41M | 139.69%3.47M | -123.61%-1.54M | 651.68%10.18M | -694.83%-11.96M | 25.48%8.97M | -988.42%-8.74M |
| Effect of exchange rate changes | -24.56%-1.97M | -273.14%-1.12M | 81.02%-298K | -12.10%-417K | 50.00%-143K | -282.28%-1.58M | 435.42%644K | -369.30%-1.57M | -206.90%-372K | -320.00%-286K |
| End cash Position | 16.91%90.7M | 16.91%90.7M | 31.42%87.73M | 3.27%82.91M | 12.88%80.91M | -3.87%77.58M | -3.87%77.58M | -16.92%66.76M | 3.25%80.28M | 2.03%71.68M |
| Free cash flow | 164.45%19.88M | -55.75%6.73M | 183.00%4.66M | -176.05%-3.17M | 286.52%11.65M | 2,325.16%7.52M | 709.41%15.22M | -148.85%-5.62M | 209.34%4.17M | -27.88%-6.25M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.