Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -7.46%20.96M | -64.37%3.59M | 252.70%5.62M | 7.77%4.48M | 6.45%7.28M | -1.08%22.65M | 0.26%10.06M | -25.88%1.59M | -29.39%4.16M | 41.64%6.84M |
| Net profit before non-cash adjustment | -43.01%4.55M | -37.77%1.04M | 127.01%399K | 17.14%2.58M | -90.67%520K | -17.93%7.98M | -68.44%1.68M | -225.33%-1.48M | -52.17%2.21M | 2,146.77%5.57M |
| Total adjustment of non-cash items | -0.29%6.82M | 87.20%2.19M | -12.41%1.86M | -51.28%840K | 5.96%1.94M | -57.87%6.84M | -54.89%1.17M | -79.82%2.12M | 44.39%1.72M | -6.30%1.83M |
| -Depreciation and amortization | 12.52%6.54M | 10.05%1.64M | 14.18%1.64M | 14.10%1.64M | 11.87%1.63M | -2.33%5.82M | -0.65%1.49M | -3.37%1.43M | -2.64%1.44M | -2.67%1.46M |
| -Reversal of impairment losses recognized in profit and loss | -1,292.64%-1.2M | -87.31%12.8K | --0 | ---- | ---- | -98.75%100.8K | 131.41%100.8K | --0 | ---- | ---- |
| -Disposal profit | 87.64%-36.02K | 77.69%-36.02K | --0 | --0 | --0 | -40.82%-291.5K | 18.43%-161.5K | ---130K | 371.43%19K | -850.00%-19K |
| -Net exchange gains and losses | 279.28%271.8K | 146.30%268.8K | -116.29%-79K | 195.35%82K | --0 | -195.49%-151.6K | -405.96%-580.6K | -20.23%485K | 87.33%-86K | -25.00%30K |
| -Other non-cash items | -9.06%1.24M | -5.54%305.24K | -9.61%301K | -5.98%330K | -14.68%308K | -40.22%1.37M | -69.44%323.16K | -19.37%333K | -12.47%351K | -13.43%361K |
| Changes in working capital | 22.49%9.59M | -95.08%355.28K | 253.95%3.36M | 365.20%1.06M | 959.71%4.82M | 422.25%7.83M | 161.44%7.22M | 112.01%949K | 180.25%227K | -121.34%-561K |
| -Change in receivables | 52.77%2.44M | -2.28%-1.06M | 325.74%2.9M | -125.21%-1.25M | 281.57%1.85M | 180.36%1.6M | -128.85%-1.04M | 63.63%-1.29M | 229.71%4.95M | -158.19%-1.02M |
| -Change in inventory | 63.54%6.28M | -153.05%-1.69M | -38.36%1.72M | 171.28%2.37M | 225.69%3.88M | 567.25%3.84M | 97.75%3.19M | 156.09%2.79M | -502.54%-3.33M | -30.63%1.19M |
| -Change in payables | -63.74%866.96K | -38.66%3.11M | -127.11%-1.27M | 94.96%-70K | -24.04%-908K | 524.95%2.39M | 306.39%5.07M | -190.86%-557K | -145.32%-1.39M | 12.96%-732K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 10.27%-1.43M | 13.81%-322.81K | 7.85%-352K | 3.47%-389K | 15.67%-366K | 19.45%-1.59M | 19.17%-374.53K | 23.75%-382K | 20.36%-403K | 14.57%-434K |
| Interest received (cash flow from operating activities) | -17.66%185.58K | -65.79%17.58K | 4.08%51K | 13.46%59K | -20.55%58K | -29.35%225.37K | 46.78%51.37K | -44.32%49K | -50.48%52K | -19.78%73K |
| Tax refund paid | 77.27%-369.87K | 219.97%449.13K | 70.10%-148K | 13.80%-331K | 9.09%-340K | -21.07%-1.63M | -57.88%-374.38K | -661.54%-495K | 12.13%-384K | 38.18%-374K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -1.57%19.35M | -60.18%3.73M | 576.18%5.17M | 11.60%3.82M | 8.65%6.63M | -1.21%19.66M | -0.06%9.37M | -54.25%764K | -32.22%3.42M | 60.35%6.11M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 74.47%-2.18M | 115.49%751.88K | 91.28%-268K | -830.56%-670K | -268.08%-2M | -108.81%-8.54M | -5,272.34%-4.86M | -490.02%-3.07M | 83.64%-72K | 82.17%-542K |
| Net investment product transactions | -1.23%-3.04M | -1,107.38%-6.04M | 700.00%3M | --0 | --0 | -400.00%-3M | -150.00%-500K | ---500K | --0 | ---2M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --36.02K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Investing cash flow | 55.11%-5.18M | 1.99%-5.25M | 176.44%2.73M | -830.56%-670K | 21.52%-2M | -273.41%-11.54M | -688.75%-5.36M | -585.99%-3.57M | 83.64%-72K | 16.38%-2.54M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -42.96%-7.72M | -261.22%-2.23M | -455.31%-2.24M | 22.25%-2.46M | 81.50%-785K | 45.78%-5.4M | 191.02%1.38M | 130.53%631K | -25.60%-3.17M | -10.24%-4.24M |
| Net common stock issuance | ---680.55K | --449 | --0 | --0 | ---681K | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 10.54%-511.55K | 72.37%-137.55K | -172.88%-129K | -3.25%-127K | 7.81%-118K | 15.48%-571.8K | -237.49%-497.8K | 211.32%177K | 32.04%-123K | 32.28%-128K |
| Cash dividends paid | -2.84%-2.83M | 220.20%482 | ---2.73M | --0 | 96.36%-100K | ---2.75M | ---401 | --0 | --0 | ---2.75M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | -2,647.40%-2.75M | ---2.75M | --0 | --0 | --0 |
| Financing cash flow | -34.62%-11.74M | -367.59%-2.36M | -730.82%-5.1M | 21.29%-2.59M | 76.34%-1.68M | 19.48%-8.72M | 153.07%883.61K | 136.30%808K | -17.66%-3.29M | -72.02%-7.12M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.62%19.33M | 82.85%25.59M | 38.70%22.73M | 36.84%22.23M | -2.62%19.33M | 41.73%19.85M | 23.30%14M | 31.15%16.39M | 53.95%16.24M | 41.74%19.86M |
| Current changes in cash | 501.84%2.43M | -179.38%-3.88M | 239.91%2.8M | 862.07%558K | 183.15%2.96M | -110.11%-604.67K | -43.20%4.89M | -85.89%-2M | -96.80%58K | -5.46%-3.55M |
| Effect of exchange rate changes | -472.47%-313.14K | -157.20%-255.14K | 115.38%60K | -165.12%-56K | -6.90%-62K | 163.24%84.07K | 502.07%446.07K | -473.53%-390K | -35.34%86K | 33.33%-58K |
| End cash Position | 10.95%21.45M | 10.95%21.45M | 82.85%25.59M | 38.70%22.73M | 36.84%22.23M | -2.62%19.33M | -2.62%19.33M | 23.30%14M | 31.15%16.39M | 53.95%16.24M |
| Free cash flow | 60.38%17.17M | 5.94%4.48M | 300.74%4.9M | -6.00%3.15M | -16.62%4.64M | -31.38%10.7M | -53.52%4.23M | -317.08%-2.44M | -27.32%3.35M | 626.37%5.56M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.