HK Stock MarketDetailed Quotes

01972 SWIREPROPERTIES

Watchlist
  • 15.760
  • 0.0000.00%
Pre-Opening Auction Nov 15 09:00 CST
92.02BMarket Cap41.58P/E (TTM)

SWIREPROPERTIES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
6.25%85M
6.94%77M
9.59%80M
1.41%72M
-2.67%73M
-1.39%71M
8.70%75M
0.00%72M
-1.43%69M
14.29%72M
Developing and for sale properties
13.19%9.67B
10.37%9.12B
30.41%8.55B
28.90%8.26B
287.12%6.55B
81.20%6.41B
-52.27%1.69B
-1.83%3.54B
51.00%3.55B
145.34%3.6B
Accounts receivable
17.39%3.58B
23.71%3.51B
6.30%3.05B
27.66%2.83B
9.53%2.87B
-17.90%2.22B
0.73%2.62B
40.39%2.7B
27.72%2.6B
-19.78%1.93B
Related party payments receivable
----
----
----
----
----
-93.75%1M
----
300.00%16M
-85.71%4M
-73.33%4M
Cash and equivalents
30.16%5.53B
13.22%5.1B
-28.18%4.25B
-69.65%4.5B
-65.05%5.91B
-30.04%14.83B
50.55%16.92B
41.70%21.2B
-4.50%11.24B
614.91%14.96B
Short-term deposit
----
----
----
----
----
----
----
36.36%30M
----
2,100.00%22M
Derivative financial instruments-current assets
----
----
----
----
----
--19M
--1M
----
----
--44M
Special items of current assets
-99.44%9M
-73.36%543M
-27.62%1.61B
17.13%2.04B
258.62%2.23B
353.13%1.74B
-50.83%621M
--384M
-9.72%1.26B
----
Total current assets
7.65%18.88B
3.58%18.34B
-0.57%17.54B
-29.99%17.71B
-19.56%17.64B
-9.49%25.3B
17.12%21.93B
35.43%27.95B
-9.75%18.72B
-4.40%20.64B
Non-current assets
Property, plant and equipment
-7.92%3.38B
15.13%3.64B
12.85%3.67B
-6.39%3.17B
-22.74%3.25B
-21.77%3.38B
-0.54%4.21B
-3.03%4.32B
-6.33%4.24B
-43.42%4.46B
Investment property
-1.48%281.61B
3.70%282.67B
4.94%285.82B
1.27%272.58B
1.90%272.36B
0.36%269.17B
-2.75%267.27B
-3.61%268.2B
-1.18%274.82B
1.35%278.25B
Subsidiary interest
2,013.09%10.33B
2,137.42%10.58B
15.33%489M
2.60%473M
-15.37%424M
-15.10%461M
39.55%501M
32.76%543M
-15.53%359M
-0.97%409M
Interests in Joint Venture
3.15%19.86B
-21.61%19.28B
-13.42%19.25B
12.10%24.59B
6.68%22.24B
38.78%21.94B
53.14%20.84B
16.43%15.81B
3.59%13.61B
0.26%13.58B
Financial assets at fair value-non-current assets
2.11%629M
35.43%623M
33.91%616M
4.78%460M
5.02%460M
-55.43%439M
--438M
--985M
----
----
Derivative financial instruments-non-current assets
-30.28%99M
-40.63%57M
-37.99%142M
-27.82%96M
126.73%229M
-8.28%133M
-65.05%101M
-34.68%145M
270.51%289M
246.88%222M
Intangible assets
-7.65%1.5B
647.60%1.56B
752.63%1.62B
2.46%208M
3.26%190M
2.53%203M
-0.54%184M
-0.50%198M
-7.50%185M
-6.13%199M
Deferred tax assets
1.56%65M
37.50%88M
-20.00%64M
-17.95%64M
9.59%80M
6.85%78M
-8.75%73M
-7.59%73M
-20.79%80M
-35.77%79M
Special items of non-current assets
2.50%14.74B
-2.28%14.99B
-8.83%14.38B
-4.97%15.34B
-4.35%15.78B
1.74%16.14B
2.28%16.49B
-4.58%15.87B
10.96%16.13B
8.76%16.63B
Total non-current assets
1.89%334.97B
5.23%336.14B
3.56%328.75B
1.61%319.45B
1.35%317.43B
1.60%314.38B
0.18%313.21B
-2.46%309.44B
-0.53%312.64B
1.66%317.23B
Total assets
2.18%353.85B
5.14%354.49B
3.35%346.29B
-0.74%337.16B
-0.02%335.07B
0.68%339.67B
1.14%335.14B
-0.14%337.39B
-1.10%331.36B
1.26%337.86B
Liabilities
Current liabilities
Accounts payable
12.13%11.14B
-2.45%9.76B
12.49%9.93B
7.16%10.01B
9.69%8.83B
16.72%9.34B
8.96%8.05B
-1.78%8B
-5.50%7.39B
-19.78%8.15B
Tax payable
14.29%520M
104.32%378M
12.35%455M
-46.84%185M
-28.57%405M
-39.58%348M
67.75%567M
-38.59%576M
-44.86%338M
139.29%938M
Short-term borrowing
----
----
----
----
----
----
----
--94M
----
----
Bank loans and overdrafts
2,684.00%8.35B
980.43%7.56B
-89.38%300M
-92.22%700M
-65.39%2.83B
394.51%9B
149.15%8.16B
-71.15%1.82B
-31.58%3.28B
412.85%6.31B
Derivative financial instrument-current liabilities
----
----
----
----
----
--7M
144.44%22M
----
--9M
--10M
Financial lease liabilities-current liabilities
10.39%85M
1.27%80M
50.98%77M
61.22%79M
-13.56%51M
-30.00%49M
3.51%59M
34.62%70M
--57M
--52M
Total current liabilities
86.70%20.11B
61.92%17.79B
-11.74%10.77B
-41.76%10.99B
-28.01%12.2B
78.24%18.86B
52.94%16.95B
-31.60%10.58B
-16.48%11.08B
29.05%15.47B
Net current assets
-118.14%-1.23B
-91.75%555M
24.50%6.77B
4.54%6.72B
9.20%5.44B
-62.96%6.43B
-34.83%4.98B
236.36%17.36B
2.21%7.64B
-46.20%5.16B
Total assets less current liabilities
-0.53%333.74B
3.23%336.7B
3.92%335.52B
1.67%326.18B
1.47%322.87B
-1.83%320.81B
-0.65%318.19B
1.37%326.8B
-0.47%320.28B
0.23%322.39B
Non-current liabilities
Long-term bank loan
4.86%34.4B
51.82%33.61B
82.13%32.81B
41.88%22.14B
4.62%18.01B
-38.44%15.6B
-29.51%17.22B
8.21%25.34B
-2.79%24.43B
-23.88%23.42B
Financial lease liabilities-non-current liabilities
-15.97%484M
-1.50%527M
10.34%576M
3.48%535M
7.19%522M
1.37%517M
5.41%487M
2.82%510M
--462M
--496M
Deferred tax liability
4.63%14.37B
25.20%14.08B
27.59%13.73B
4.67%11.25B
2.65%10.76B
6.46%10.75B
11.25%10.49B
7.60%10.09B
2.56%9.43B
7.63%9.38B
Derivative financial instruments-non-current liabilities
--10M
--22M
----
----
----
----
----
147.06%42M
64.52%51M
-75.71%17M
Retirement benefit responsibility
--53M
--45M
----
----
42.18%209M
38.52%187M
-19.23%147M
-18.18%135M
-16.89%182M
-21.43%165M
Special items of non-current liabilities
--268M
--268M
----
----
--125M
--150M
----
----
----
----
Total non-current liabilities
5.24%49.59B
43.14%48.55B
59.00%47.12B
24.69%33.92B
4.57%29.63B
-24.70%27.2B
-17.97%28.34B
7.90%36.12B
-1.49%34.55B
-17.06%33.48B
Total liabilities
20.40%69.69B
47.74%66.34B
38.37%57.89B
-2.52%44.9B
-7.62%41.84B
-1.38%46.06B
-0.75%45.29B
-4.59%46.71B
-5.61%45.63B
-6.50%48.95B
Total assets less total liabilities
-1.47%284.16B
-1.41%288.15B
-1.65%288.4B
-0.46%292.26B
1.17%293.24B
1.01%293.61B
1.44%289.85B
0.61%290.68B
-0.34%285.73B
2.71%288.91B
Total equity and non-current liabilities
-0.53%333.74B
3.23%336.7B
3.92%335.52B
1.67%326.18B
1.47%322.87B
-1.83%320.81B
-0.65%318.19B
1.37%326.8B
-0.47%320.28B
0.23%322.39B
Equity
Share capital
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
0.00%10.45B
Reserve
-1.58%270.63B
-1.48%274.63B
-1.71%274.96B
-0.86%278.76B
0.85%279.75B
1.04%281.18B
1.46%277.4B
0.65%278.29B
-0.30%273.41B
2.85%276.48B
Shareholders' Equity
-1.52%281.08B
-1.43%285.08B
-1.65%285.41B
-0.83%289.21B
0.82%290.2B
1.00%291.62B
1.41%287.85B
0.63%288.74B
-0.29%283.86B
2.74%286.93B
Non-controlling interest
2.98%3.08B
0.66%3.07B
-1.45%2.99B
53.42%3.05B
51.90%3.04B
2.16%1.99B
6.79%2B
-2.02%1.94B
-8.01%1.87B
-1.59%1.98B
Total equity
-1.47%284.16B
-1.41%288.15B
-1.65%288.4B
-0.46%292.26B
1.17%293.24B
1.01%293.61B
1.44%289.85B
0.61%290.68B
-0.34%285.73B
2.71%288.91B
Total equity and total liabilities
2.18%353.85B
5.14%354.49B
3.35%346.29B
-0.74%337.16B
-0.02%335.07B
0.68%339.67B
1.14%335.14B
-0.14%337.39B
-1.10%331.36B
1.26%337.86B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 6.25%85M6.94%77M9.59%80M1.41%72M-2.67%73M-1.39%71M8.70%75M0.00%72M-1.43%69M14.29%72M
Developing and for sale properties 13.19%9.67B10.37%9.12B30.41%8.55B28.90%8.26B287.12%6.55B81.20%6.41B-52.27%1.69B-1.83%3.54B51.00%3.55B145.34%3.6B
Accounts receivable 17.39%3.58B23.71%3.51B6.30%3.05B27.66%2.83B9.53%2.87B-17.90%2.22B0.73%2.62B40.39%2.7B27.72%2.6B-19.78%1.93B
Related party payments receivable ---------------------93.75%1M----300.00%16M-85.71%4M-73.33%4M
Cash and equivalents 30.16%5.53B13.22%5.1B-28.18%4.25B-69.65%4.5B-65.05%5.91B-30.04%14.83B50.55%16.92B41.70%21.2B-4.50%11.24B614.91%14.96B
Short-term deposit ----------------------------36.36%30M----2,100.00%22M
Derivative financial instruments-current assets ----------------------19M--1M----------44M
Special items of current assets -99.44%9M-73.36%543M-27.62%1.61B17.13%2.04B258.62%2.23B353.13%1.74B-50.83%621M--384M-9.72%1.26B----
Total current assets 7.65%18.88B3.58%18.34B-0.57%17.54B-29.99%17.71B-19.56%17.64B-9.49%25.3B17.12%21.93B35.43%27.95B-9.75%18.72B-4.40%20.64B
Non-current assets
Property, plant and equipment -7.92%3.38B15.13%3.64B12.85%3.67B-6.39%3.17B-22.74%3.25B-21.77%3.38B-0.54%4.21B-3.03%4.32B-6.33%4.24B-43.42%4.46B
Investment property -1.48%281.61B3.70%282.67B4.94%285.82B1.27%272.58B1.90%272.36B0.36%269.17B-2.75%267.27B-3.61%268.2B-1.18%274.82B1.35%278.25B
Subsidiary interest 2,013.09%10.33B2,137.42%10.58B15.33%489M2.60%473M-15.37%424M-15.10%461M39.55%501M32.76%543M-15.53%359M-0.97%409M
Interests in Joint Venture 3.15%19.86B-21.61%19.28B-13.42%19.25B12.10%24.59B6.68%22.24B38.78%21.94B53.14%20.84B16.43%15.81B3.59%13.61B0.26%13.58B
Financial assets at fair value-non-current assets 2.11%629M35.43%623M33.91%616M4.78%460M5.02%460M-55.43%439M--438M--985M--------
Derivative financial instruments-non-current assets -30.28%99M-40.63%57M-37.99%142M-27.82%96M126.73%229M-8.28%133M-65.05%101M-34.68%145M270.51%289M246.88%222M
Intangible assets -7.65%1.5B647.60%1.56B752.63%1.62B2.46%208M3.26%190M2.53%203M-0.54%184M-0.50%198M-7.50%185M-6.13%199M
Deferred tax assets 1.56%65M37.50%88M-20.00%64M-17.95%64M9.59%80M6.85%78M-8.75%73M-7.59%73M-20.79%80M-35.77%79M
Special items of non-current assets 2.50%14.74B-2.28%14.99B-8.83%14.38B-4.97%15.34B-4.35%15.78B1.74%16.14B2.28%16.49B-4.58%15.87B10.96%16.13B8.76%16.63B
Total non-current assets 1.89%334.97B5.23%336.14B3.56%328.75B1.61%319.45B1.35%317.43B1.60%314.38B0.18%313.21B-2.46%309.44B-0.53%312.64B1.66%317.23B
Total assets 2.18%353.85B5.14%354.49B3.35%346.29B-0.74%337.16B-0.02%335.07B0.68%339.67B1.14%335.14B-0.14%337.39B-1.10%331.36B1.26%337.86B
Liabilities
Current liabilities
Accounts payable 12.13%11.14B-2.45%9.76B12.49%9.93B7.16%10.01B9.69%8.83B16.72%9.34B8.96%8.05B-1.78%8B-5.50%7.39B-19.78%8.15B
Tax payable 14.29%520M104.32%378M12.35%455M-46.84%185M-28.57%405M-39.58%348M67.75%567M-38.59%576M-44.86%338M139.29%938M
Short-term borrowing ------------------------------94M--------
Bank loans and overdrafts 2,684.00%8.35B980.43%7.56B-89.38%300M-92.22%700M-65.39%2.83B394.51%9B149.15%8.16B-71.15%1.82B-31.58%3.28B412.85%6.31B
Derivative financial instrument-current liabilities ----------------------7M144.44%22M------9M--10M
Financial lease liabilities-current liabilities 10.39%85M1.27%80M50.98%77M61.22%79M-13.56%51M-30.00%49M3.51%59M34.62%70M--57M--52M
Total current liabilities 86.70%20.11B61.92%17.79B-11.74%10.77B-41.76%10.99B-28.01%12.2B78.24%18.86B52.94%16.95B-31.60%10.58B-16.48%11.08B29.05%15.47B
Net current assets -118.14%-1.23B-91.75%555M24.50%6.77B4.54%6.72B9.20%5.44B-62.96%6.43B-34.83%4.98B236.36%17.36B2.21%7.64B-46.20%5.16B
Total assets less current liabilities -0.53%333.74B3.23%336.7B3.92%335.52B1.67%326.18B1.47%322.87B-1.83%320.81B-0.65%318.19B1.37%326.8B-0.47%320.28B0.23%322.39B
Non-current liabilities
Long-term bank loan 4.86%34.4B51.82%33.61B82.13%32.81B41.88%22.14B4.62%18.01B-38.44%15.6B-29.51%17.22B8.21%25.34B-2.79%24.43B-23.88%23.42B
Financial lease liabilities-non-current liabilities -15.97%484M-1.50%527M10.34%576M3.48%535M7.19%522M1.37%517M5.41%487M2.82%510M--462M--496M
Deferred tax liability 4.63%14.37B25.20%14.08B27.59%13.73B4.67%11.25B2.65%10.76B6.46%10.75B11.25%10.49B7.60%10.09B2.56%9.43B7.63%9.38B
Derivative financial instruments-non-current liabilities --10M--22M--------------------147.06%42M64.52%51M-75.71%17M
Retirement benefit responsibility --53M--45M--------42.18%209M38.52%187M-19.23%147M-18.18%135M-16.89%182M-21.43%165M
Special items of non-current liabilities --268M--268M----------125M--150M----------------
Total non-current liabilities 5.24%49.59B43.14%48.55B59.00%47.12B24.69%33.92B4.57%29.63B-24.70%27.2B-17.97%28.34B7.90%36.12B-1.49%34.55B-17.06%33.48B
Total liabilities 20.40%69.69B47.74%66.34B38.37%57.89B-2.52%44.9B-7.62%41.84B-1.38%46.06B-0.75%45.29B-4.59%46.71B-5.61%45.63B-6.50%48.95B
Total assets less total liabilities -1.47%284.16B-1.41%288.15B-1.65%288.4B-0.46%292.26B1.17%293.24B1.01%293.61B1.44%289.85B0.61%290.68B-0.34%285.73B2.71%288.91B
Total equity and non-current liabilities -0.53%333.74B3.23%336.7B3.92%335.52B1.67%326.18B1.47%322.87B-1.83%320.81B-0.65%318.19B1.37%326.8B-0.47%320.28B0.23%322.39B
Equity
Share capital 0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B0.00%10.45B
Reserve -1.58%270.63B-1.48%274.63B-1.71%274.96B-0.86%278.76B0.85%279.75B1.04%281.18B1.46%277.4B0.65%278.29B-0.30%273.41B2.85%276.48B
Shareholders' Equity -1.52%281.08B-1.43%285.08B-1.65%285.41B-0.83%289.21B0.82%290.2B1.00%291.62B1.41%287.85B0.63%288.74B-0.29%283.86B2.74%286.93B
Non-controlling interest 2.98%3.08B0.66%3.07B-1.45%2.99B53.42%3.05B51.90%3.04B2.16%1.99B6.79%2B-2.02%1.94B-8.01%1.87B-1.59%1.98B
Total equity -1.47%284.16B-1.41%288.15B-1.65%288.4B-0.46%292.26B1.17%293.24B1.01%293.61B1.44%289.85B0.61%290.68B-0.34%285.73B2.71%288.91B
Total equity and total liabilities 2.18%353.85B5.14%354.49B3.35%346.29B-0.74%337.16B-0.02%335.07B0.68%339.67B1.14%335.14B-0.14%337.39B-1.10%331.36B1.26%337.86B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data