HK Stock MarketDetailed Quotes

ANALOGUE HLDGS (01977)

Watchlist
  • 1.030
  • -0.010-0.96%
Noon Break Apr 27 10:00 CST
1.44BMarket Cap8.66P/E (TTM)

ANALOGUE HLDGS (01977) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
6.18%87M
2.04%84.43M
-7.74%81.93M
-8.07%82.74M
27.83%88.81M
5.32%90M
-18.65%69.47M
-11.58%85.45M
7.05%85.41M
32.50%96.65M
Accounts receivable
6.70%1.02B
-12.98%1.02B
-18.67%958.27M
17.25%1.18B
12.51%1.18B
27.14%1B
-1.82%1.05B
16.54%788.37M
35.02%1.07B
-30.46%676.5M
Related party payments receivable
-15.57%5.03M
22.21%9.17M
3.71%5.96M
-47.32%7.51M
-19.55%5.75M
-2.73%14.25M
-31.02%7.14M
37.32%14.65M
-57.33%10.35M
-19.35%10.67M
Advance deposits and other receivables
0.81%124.02M
-13.05%116.18M
-16.97%123.02M
-9.65%133.61M
1.96%148.16M
-16.99%147.89M
33.01%145.31M
79.17%178.16M
14.75%109.25M
-9.83%99.44M
Withholding and tax receivable
38.17%11.09M
-52.57%7.81M
-70.74%8.03M
500.58%16.47M
513.90%27.43M
-42.71%2.74M
157.82%4.47M
-67.81%4.79M
-92.31%1.73M
-24.73%14.87M
Cash and equivalents
-1.46%1.02B
-0.63%1.14B
14.29%1.04B
37.38%1.15B
-7.13%906.42M
-22.22%835.14M
21.74%976.03M
-14.48%1.07B
-28.17%801.74M
26.84%1.26B
Secured deposit
-33.99%17.11M
-28.22%18.02M
40.70%25.92M
-2.55%25.1M
-28.66%18.42M
9.29%25.76M
41.95%25.82M
54.46%23.57M
18.30%18.19M
15.90%15.26M
Derivative financial instruments-current assets
--183K
--2.08M
----
----
--1.47M
----
----
----
----
----
Total current assets
0.54%3.72B
-3.04%3.76B
-0.59%3.7B
13.82%3.88B
5.73%3.72B
3.86%3.41B
14.71%3.52B
3.52%3.28B
-2.53%3.07B
-5.96%3.17B
Non-current assets
Property, plant and equipment
-4.13%871.01M
-3.86%889.74M
6.74%908.49M
25.36%925.51M
475.48%851.15M
401.30%738.3M
-5.82%147.9M
1.75%147.28M
20.44%157.04M
0.78%144.74M
Investment property
-75.70%15.2M
1,198.12%55.3M
1,295.98%62.54M
-9.75%4.26M
-99.24%4.48M
-99.20%4.72M
-0.04%589.72M
12,922.74%589.93M
12,922.74%589.93M
-6.79%4.53M
Advance payment
156.16%23.6M
-18.25%15.2M
50.73%9.21M
45.91%18.59M
-53.95%6.11M
188.98%12.74M
1,095.86%13.27M
472.60%4.41M
--1.11M
-72.32%770K
Associated company interest
0.07%459.83M
-0.12%457.34M
-5.07%459.51M
-8.55%457.89M
9.85%484.06M
-0.54%500.67M
-19.10%440.65M
-4.44%503.38M
6.92%544.71M
142.61%526.79M
Secured deposits-non-current assets
----
----
----
--1.16M
--4.28M
----
----
----
----
----
Intangible assets
----
----
-22.04%1.53M
--1.65M
--1.97M
----
----
----
----
----
Deferred tax assets
8.62%25.77M
50.73%25.31M
37.11%23.73M
52.70%16.79M
31.56%17.31M
-16.94%11M
25.78%13.15M
60.48%13.24M
80.72%10.46M
484.62%8.25M
Total non-current assets
-3.69%1.45B
2.11%1.49B
5.83%1.5B
10.73%1.46B
9.71%1.42B
-0.78%1.32B
-6.40%1.29B
71.32%1.33B
91.32%1.38B
13.81%777.26M
Total assets
-0.68%5.16B
-1.63%5.26B
1.18%5.2B
12.96%5.35B
6.80%5.14B
2.52%4.73B
8.16%4.81B
16.86%4.62B
14.97%4.45B
-2.63%3.95B
Liabilities
Current liabilities
Accounts payable
11.76%712.14M
-2.07%630.91M
-17.85%637.19M
16.63%644.24M
7.08%775.64M
0.63%552.37M
20.74%724.38M
17.44%548.91M
30.37%599.93M
-4.79%467.42M
Tax payable
-55.91%10.97M
78.67%46.28M
76.95%24.88M
-43.60%25.9M
-11.65%14.06M
29.95%45.93M
-8.95%15.91M
-8.23%35.35M
44.77%17.48M
22.79%38.52M
Amounts payable to associated parties-current liabilities
275.25%21.2M
73.21%18.65M
-38.36%5.65M
3,562.59%10.77M
79.42%9.17M
-27.59%294K
-54.03%5.11M
-95.15%406K
383.13%11.11M
-12.83%8.37M
Other payables and accrued expenses
2.32%1.66B
-7.41%1.69B
-6.88%1.62B
24.28%1.83B
16.63%1.74B
4.13%1.47B
28.48%1.49B
33.05%1.41B
5.26%1.16B
-5.30%1.06B
Bank loans and overdrafts
-94.09%14.63M
24.45%213.61M
247.24%247.51M
1,073.59%171.64M
387.38%71.28M
0.00%14.63M
0.00%14.63M
--14.63M
--14.63M
----
Derivative financial instrument-current liabilities
----
----
--2.43M
-33.44%1.08M
----
-81.45%1.62M
-35.23%2.78M
1,018.82%8.74M
--4.29M
284.73%781K
Financial lease liabilities-current liabilities
76.24%23.49M
4.82%21.85M
-64.70%13.33M
-41.97%20.85M
19.05%37.76M
49.24%35.93M
1.80%31.72M
-25.96%24.07M
8.95%31.16M
48.93%32.51M
Special items of current liabilities
----
----
----
----
----
----
----
-71.29%33.64M
-31.56%52.71M
2,755.81%117.17M
Total current liabilities
-2.31%2.57B
-2.35%2.71B
-3.57%2.63B
25.08%2.78B
13.12%2.73B
1.43%2.22B
22.38%2.41B
19.85%2.19B
10.06%1.97B
-3.03%1.83B
Net current assets
7.58%1.15B
-4.79%1.05B
7.63%1.07B
-7.24%1.1B
-10.40%991.27M
8.74%1.19B
0.91%1.11B
-18.69%1.09B
-19.16%1.1B
-9.67%1.34B
Total assets less current liabilities
0.99%2.59B
-0.86%2.54B
6.57%2.57B
2.22%2.57B
0.44%2.41B
3.51%2.51B
-3.16%2.4B
14.29%2.42B
19.21%2.48B
-2.28%2.12B
Non-current liabilities
Long-term bank loan
-32.85%219.38M
-34.83%226.69M
31.32%326.68M
35.92%347.87M
-5.50%248.77M
-5.41%255.94M
-5.26%263.25M
--270.56M
--277.88M
----
Long-term accounts payable
----
----
----
----
----
----
----
----
----
-54.41%48.73M
Financial lease liabilities-non-current liabilities
22.51%25.36M
86.04%27.83M
144.05%20.7M
2.92%14.96M
-83.92%8.48M
-66.96%14.54M
14.08%52.76M
-25.56%44M
9.33%46.25M
25.93%59.11M
Deferred tax liability
10.98%16.23M
13.91%14.92M
1.40%14.62M
-3.58%13.1M
-19.64%14.42M
-27.13%13.59M
-14.93%17.94M
1.99%18.65M
42.86%21.09M
-54.62%18.28M
Deferred income-non-current liabilities
-19.84%1.09M
-18.05%1.22M
-16.55%1.36M
-15.34%1.49M
-14.20%1.63M
-13.26%1.76M
-12.44%1.89M
-11.71%2.03M
-11.06%2.16M
-10.48%2.3M
Special items of non-current liabilities
29.57%11.73M
35.31%10.36M
33.54%9.05M
--7.65M
--6.78M
----
----
----
----
----
Total non-current liabilities
-26.48%273.77M
-27.02%281.02M
32.97%372.4M
34.72%385.07M
-16.61%280.07M
-14.74%285.82M
-3.32%335.85M
161.05%335.23M
233.06%347.38M
-53.82%128.42M
Total liabilities
-5.31%2.85B
-5.35%3B
-0.17%3B
26.18%3.16B
9.49%3.01B
-0.72%2.51B
18.53%2.75B
29.12%2.53B
22.33%2.32B
-9.56%1.96B
Total assets less total liabilities
5.65%2.32B
3.77%2.26B
3.10%2.2B
-1.96%2.18B
3.21%2.13B
6.44%2.22B
-3.14%2.06B
4.83%2.09B
7.91%2.13B
5.29%1.99B
Total equity and non-current liabilities
0.99%2.59B
-0.86%2.54B
6.57%2.57B
2.22%2.57B
0.44%2.41B
3.51%2.51B
-3.16%2.4B
14.29%2.42B
19.21%2.48B
-2.28%2.12B
Equity
Share capital
0.00%14M
0.00%14M
0.00%14M
0.00%14M
0.00%14M
0.00%14M
0.00%14M
0.00%14M
0.00%14M
0.00%14M
Reserve
5.89%2.31B
3.92%2.25B
3.19%2.18B
-2.09%2.16B
3.10%2.11B
6.48%2.21B
-3.16%2.05B
4.87%2.08B
7.96%2.12B
11.50%1.98B
Shareholders' Equity
5.85%2.32B
3.89%2.26B
3.17%2.19B
-2.08%2.18B
3.08%2.13B
6.44%2.22B
-3.14%2.06B
4.83%2.09B
7.91%2.13B
11.41%1.99B
Non-controlling interest
-312.62%-2.95M
-103.38%-89K
-50.22%1.39M
--2.63M
--2.79M
----
----
----
----
----
Total equity
5.65%2.32B
3.77%2.26B
3.10%2.2B
-1.96%2.18B
3.21%2.13B
6.44%2.22B
-3.14%2.06B
4.83%2.09B
7.91%2.13B
5.29%1.99B
Total equity and total liabilities
-0.68%5.16B
-1.63%5.26B
1.18%5.2B
12.96%5.35B
6.80%5.14B
2.52%4.73B
8.16%4.81B
16.86%4.62B
14.97%4.45B
-2.63%3.95B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 6.18%87M2.04%84.43M-7.74%81.93M-8.07%82.74M27.83%88.81M5.32%90M-18.65%69.47M-11.58%85.45M7.05%85.41M32.50%96.65M
Accounts receivable 6.70%1.02B-12.98%1.02B-18.67%958.27M17.25%1.18B12.51%1.18B27.14%1B-1.82%1.05B16.54%788.37M35.02%1.07B-30.46%676.5M
Related party payments receivable -15.57%5.03M22.21%9.17M3.71%5.96M-47.32%7.51M-19.55%5.75M-2.73%14.25M-31.02%7.14M37.32%14.65M-57.33%10.35M-19.35%10.67M
Advance deposits and other receivables 0.81%124.02M-13.05%116.18M-16.97%123.02M-9.65%133.61M1.96%148.16M-16.99%147.89M33.01%145.31M79.17%178.16M14.75%109.25M-9.83%99.44M
Withholding and tax receivable 38.17%11.09M-52.57%7.81M-70.74%8.03M500.58%16.47M513.90%27.43M-42.71%2.74M157.82%4.47M-67.81%4.79M-92.31%1.73M-24.73%14.87M
Cash and equivalents -1.46%1.02B-0.63%1.14B14.29%1.04B37.38%1.15B-7.13%906.42M-22.22%835.14M21.74%976.03M-14.48%1.07B-28.17%801.74M26.84%1.26B
Secured deposit -33.99%17.11M-28.22%18.02M40.70%25.92M-2.55%25.1M-28.66%18.42M9.29%25.76M41.95%25.82M54.46%23.57M18.30%18.19M15.90%15.26M
Derivative financial instruments-current assets --183K--2.08M----------1.47M--------------------
Total current assets 0.54%3.72B-3.04%3.76B-0.59%3.7B13.82%3.88B5.73%3.72B3.86%3.41B14.71%3.52B3.52%3.28B-2.53%3.07B-5.96%3.17B
Non-current assets
Property, plant and equipment -4.13%871.01M-3.86%889.74M6.74%908.49M25.36%925.51M475.48%851.15M401.30%738.3M-5.82%147.9M1.75%147.28M20.44%157.04M0.78%144.74M
Investment property -75.70%15.2M1,198.12%55.3M1,295.98%62.54M-9.75%4.26M-99.24%4.48M-99.20%4.72M-0.04%589.72M12,922.74%589.93M12,922.74%589.93M-6.79%4.53M
Advance payment 156.16%23.6M-18.25%15.2M50.73%9.21M45.91%18.59M-53.95%6.11M188.98%12.74M1,095.86%13.27M472.60%4.41M--1.11M-72.32%770K
Associated company interest 0.07%459.83M-0.12%457.34M-5.07%459.51M-8.55%457.89M9.85%484.06M-0.54%500.67M-19.10%440.65M-4.44%503.38M6.92%544.71M142.61%526.79M
Secured deposits-non-current assets --------------1.16M--4.28M--------------------
Intangible assets ---------22.04%1.53M--1.65M--1.97M--------------------
Deferred tax assets 8.62%25.77M50.73%25.31M37.11%23.73M52.70%16.79M31.56%17.31M-16.94%11M25.78%13.15M60.48%13.24M80.72%10.46M484.62%8.25M
Total non-current assets -3.69%1.45B2.11%1.49B5.83%1.5B10.73%1.46B9.71%1.42B-0.78%1.32B-6.40%1.29B71.32%1.33B91.32%1.38B13.81%777.26M
Total assets -0.68%5.16B-1.63%5.26B1.18%5.2B12.96%5.35B6.80%5.14B2.52%4.73B8.16%4.81B16.86%4.62B14.97%4.45B-2.63%3.95B
Liabilities
Current liabilities
Accounts payable 11.76%712.14M-2.07%630.91M-17.85%637.19M16.63%644.24M7.08%775.64M0.63%552.37M20.74%724.38M17.44%548.91M30.37%599.93M-4.79%467.42M
Tax payable -55.91%10.97M78.67%46.28M76.95%24.88M-43.60%25.9M-11.65%14.06M29.95%45.93M-8.95%15.91M-8.23%35.35M44.77%17.48M22.79%38.52M
Amounts payable to associated parties-current liabilities 275.25%21.2M73.21%18.65M-38.36%5.65M3,562.59%10.77M79.42%9.17M-27.59%294K-54.03%5.11M-95.15%406K383.13%11.11M-12.83%8.37M
Other payables and accrued expenses 2.32%1.66B-7.41%1.69B-6.88%1.62B24.28%1.83B16.63%1.74B4.13%1.47B28.48%1.49B33.05%1.41B5.26%1.16B-5.30%1.06B
Bank loans and overdrafts -94.09%14.63M24.45%213.61M247.24%247.51M1,073.59%171.64M387.38%71.28M0.00%14.63M0.00%14.63M--14.63M--14.63M----
Derivative financial instrument-current liabilities ----------2.43M-33.44%1.08M-----81.45%1.62M-35.23%2.78M1,018.82%8.74M--4.29M284.73%781K
Financial lease liabilities-current liabilities 76.24%23.49M4.82%21.85M-64.70%13.33M-41.97%20.85M19.05%37.76M49.24%35.93M1.80%31.72M-25.96%24.07M8.95%31.16M48.93%32.51M
Special items of current liabilities -----------------------------71.29%33.64M-31.56%52.71M2,755.81%117.17M
Total current liabilities -2.31%2.57B-2.35%2.71B-3.57%2.63B25.08%2.78B13.12%2.73B1.43%2.22B22.38%2.41B19.85%2.19B10.06%1.97B-3.03%1.83B
Net current assets 7.58%1.15B-4.79%1.05B7.63%1.07B-7.24%1.1B-10.40%991.27M8.74%1.19B0.91%1.11B-18.69%1.09B-19.16%1.1B-9.67%1.34B
Total assets less current liabilities 0.99%2.59B-0.86%2.54B6.57%2.57B2.22%2.57B0.44%2.41B3.51%2.51B-3.16%2.4B14.29%2.42B19.21%2.48B-2.28%2.12B
Non-current liabilities
Long-term bank loan -32.85%219.38M-34.83%226.69M31.32%326.68M35.92%347.87M-5.50%248.77M-5.41%255.94M-5.26%263.25M--270.56M--277.88M----
Long-term accounts payable -------------------------------------54.41%48.73M
Financial lease liabilities-non-current liabilities 22.51%25.36M86.04%27.83M144.05%20.7M2.92%14.96M-83.92%8.48M-66.96%14.54M14.08%52.76M-25.56%44M9.33%46.25M25.93%59.11M
Deferred tax liability 10.98%16.23M13.91%14.92M1.40%14.62M-3.58%13.1M-19.64%14.42M-27.13%13.59M-14.93%17.94M1.99%18.65M42.86%21.09M-54.62%18.28M
Deferred income-non-current liabilities -19.84%1.09M-18.05%1.22M-16.55%1.36M-15.34%1.49M-14.20%1.63M-13.26%1.76M-12.44%1.89M-11.71%2.03M-11.06%2.16M-10.48%2.3M
Special items of non-current liabilities 29.57%11.73M35.31%10.36M33.54%9.05M--7.65M--6.78M--------------------
Total non-current liabilities -26.48%273.77M-27.02%281.02M32.97%372.4M34.72%385.07M-16.61%280.07M-14.74%285.82M-3.32%335.85M161.05%335.23M233.06%347.38M-53.82%128.42M
Total liabilities -5.31%2.85B-5.35%3B-0.17%3B26.18%3.16B9.49%3.01B-0.72%2.51B18.53%2.75B29.12%2.53B22.33%2.32B-9.56%1.96B
Total assets less total liabilities 5.65%2.32B3.77%2.26B3.10%2.2B-1.96%2.18B3.21%2.13B6.44%2.22B-3.14%2.06B4.83%2.09B7.91%2.13B5.29%1.99B
Total equity and non-current liabilities 0.99%2.59B-0.86%2.54B6.57%2.57B2.22%2.57B0.44%2.41B3.51%2.51B-3.16%2.4B14.29%2.42B19.21%2.48B-2.28%2.12B
Equity
Share capital 0.00%14M0.00%14M0.00%14M0.00%14M0.00%14M0.00%14M0.00%14M0.00%14M0.00%14M0.00%14M
Reserve 5.89%2.31B3.92%2.25B3.19%2.18B-2.09%2.16B3.10%2.11B6.48%2.21B-3.16%2.05B4.87%2.08B7.96%2.12B11.50%1.98B
Shareholders' Equity 5.85%2.32B3.89%2.26B3.17%2.19B-2.08%2.18B3.08%2.13B6.44%2.22B-3.14%2.06B4.83%2.09B7.91%2.13B11.41%1.99B
Non-controlling interest -312.62%-2.95M-103.38%-89K-50.22%1.39M--2.63M--2.79M--------------------
Total equity 5.65%2.32B3.77%2.26B3.10%2.2B-1.96%2.18B3.21%2.13B6.44%2.22B-3.14%2.06B4.83%2.09B7.91%2.13B5.29%1.99B
Total equity and total liabilities -0.68%5.16B-1.63%5.26B1.18%5.2B12.96%5.35B6.80%5.14B2.52%4.73B8.16%4.81B16.86%4.62B14.97%4.45B-2.63%3.95B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More