HK Stock MarketDetailed Quotes

01986 TSAKER NE

Watchlist
  • 0.850
  • +0.010+1.19%
Not Open Nov 15 16:08 CST
837.59MMarket Cap65.38P/E (TTM)

TSAKER NE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-82.19%59.6M
----
8.82%334.73M
----
73.51%307.61M
----
-75.02%177.28M
----
129.72%709.64M
Profit adjustment
Interest (income) - adjustment
----
-374.88%-2.91M
----
-22.60%-613K
----
-108.33%-500K
----
41.46%-240K
----
58.96%-410K
Dividend (income)- adjustment
----
74.58%-30K
----
95.84%-118K
----
-303.56%-2.84M
----
70.70%-703K
----
---2.4M
Attributable subsidiary (profit) loss
----
-7.56%110K
----
-76.80%119K
----
--513K
----
----
----
----
Impairment and provisions:
----
112.46%41.53M
----
85.93%19.55M
----
-62.62%10.51M
----
-47.97%28.12M
----
2,133.43%54.05M
-Impairment of property, plant and equipment (reversal)
----
96.09%14.05M
----
14.01%7.16M
----
-65.56%6.28M
----
-64.94%18.24M
----
7,137.13%52.04M
-Impairmen of inventory (reversal)
----
905.18%19.79M
----
--1.97M
----
----
----
328.68%8.54M
----
18.09%1.99M
-Impairment of trade receivables (reversal)
----
-47.80%736K
----
-66.66%1.41M
----
213.96%4.23M
----
5,756.52%1.35M
----
53.33%23K
-Other impairments and provisions
----
-22.79%6.95M
----
--9M
----
----
----
----
----
----
Revaluation surplus:
----
-51.87%8.88M
----
206.77%18.44M
----
1,234.34%6.01M
----
---530K
----
----
-Other fair value changes
----
-51.87%8.88M
----
206.77%18.44M
----
1,234.34%6.01M
----
---530K
----
----
Asset sale loss (gain):
----
227.51%5.06M
----
-87.96%1.55M
----
204.12%12.83M
----
-22.00%4.22M
----
172.27%5.41M
-Loss (gain) on sale of property, machinery and equipment
----
227.51%5.06M
----
-87.96%1.55M
----
204.12%12.83M
----
-22.00%4.22M
----
172.27%5.41M
Depreciation and amortization:
----
62.11%156.39M
----
-5.52%96.47M
----
2.39%102.11M
----
41.20%99.72M
----
3.38%70.63M
-Amortization of intangible assets
----
-26.70%1.34M
----
-21.41%1.82M
----
-2.07%2.32M
----
115.26%2.37M
----
1,387.84%1.1M
-Other depreciation and amortization
----
77.81%-2.29M
----
-283.90%-10.3M
----
-2.95%-2.68M
----
15.38%-2.61M
----
-139.92%-3.08M
Financial expense
----
107.92%33.03M
----
-43.82%15.89M
----
-12.85%28.28M
----
2.47%32.44M
----
38.96%31.66M
Exchange Loss (gain)
----
76.69%-502K
----
-263.85%-2.15M
----
70.37%-592K
----
-301.82%-2M
----
209.27%990K
Special items
----
----
----
----
----
504.95%611K
----
--101K
----
----
Operating profit before the change of operating capital
----
-37.76%301.15M
----
4.16%483.86M
----
37.27%464.54M
----
-61.08%338.42M
----
116.03%869.57M
Change of operating capital
Inventory (increase) decrease
----
-133.39%-32.36M
----
83.31%-13.87M
----
-194.53%-83.08M
----
232.76%87.89M
----
31.55%-66.2M
Accounts receivable (increase)decrease
----
-125.18%-205.42M
----
43.10%-91.22M
----
-10,874.47%-160.34M
----
98.41%-1.46M
----
-225.01%-92.11M
Accounts payable increase (decrease)
----
-49.13%40.97M
----
38.38%80.54M
----
156.24%58.2M
----
-1,678.90%-103.48M
----
148.01%6.55M
prepayments (increase)decrease
----
-74.96%10.48M
----
80.46%41.84M
----
69.65%23.19M
----
-84.10%13.67M
----
199.25%85.95M
Special items for working capital changes
----
88.64%-809K
----
-10.26%-7.12M
----
-348.85%-6.46M
----
-126.59%-1.44M
----
5,795.79%5.41M
Cash  from business operations
-10.87%72.48M
-76.92%114.01M
-48.50%81.32M
66.87%494.03M
66.60%157.89M
-11.25%296.06M
-56.22%94.77M
-58.77%333.6M
-55.26%216.5M
189.88%809.17M
Other taxs
20.00%-37.31M
49.97%-52.27M
9.01%-46.64M
-215.84%-104.49M
-80.93%-51.25M
62.30%-33.08M
54.24%-28.33M
59.17%-87.76M
45.69%-61.91M
-429.64%-214.94M
Interest received - operating
----
374.88%2.91M
----
22.60%613K
----
108.33%500K
----
-41.46%240K
----
-58.96%410K
Interest paid - operating
----
1.01%-18.47M
----
33.47%-18.66M
----
-4.47%-28.04M
----
9.70%-26.84M
----
-29.79%-29.72M
Net cash from operations
1.40%35.17M
-87.57%46.18M
-67.48%34.68M
57.79%371.5M
60.49%106.64M
7.39%235.44M
-57.02%66.45M
-61.19%219.24M
-58.21%154.59M
160.75%564.92M
Cash flow from investment activities
Dividend received - investment
----
-74.58%30K
----
-95.84%118K
----
303.56%2.84M
----
-70.70%703K
----
--2.4M
Sale of fixed assets
----
-86.59%238K
----
-12.35%1.78M
----
12.25%2.03M
----
18.61%1.8M
----
235.76%1.52M
Purchase of fixed assets
14.85%-61.38M
74.07%-72.44M
-15.44%-72.08M
-336.03%-279.38M
-240.32%-62.44M
-207.69%-64.07M
39.33%-18.35M
86.43%-20.82M
54.36%-30.24M
66.96%-153.44M
Purchase of intangible assets
----
-98.71%-616K
----
-20.62%-310K
----
---257K
----
----
----
-964.78%-20.74M
Recovery of cash from investments
----
-89.90%20.53M
----
174.09%203.31M
----
1,883.32%74.18M
----
--3.74M
----
----
Cash on investment
----
87.81%-25.73M
----
-123.41%-211.03M
---47M
-275.78%-94.46M
----
46.13%-25.14M
----
-1,324.67%-46.66M
Other items in the investment business
680.59%50.62M
-20,093.21%-55.98M
-93.71%-8.72M
-85.87%280K
38.54%-4.5M
466.29%1.98M
62.20%-7.32M
-89.06%350K
43.74%-19.37M
-17.78%3.2M
Net cash from investment operations
86.69%-10.76M
53.03%-133.97M
29.08%-80.8M
-266.78%-285.24M
-343.86%-113.94M
-97.56%-77.77M
48.26%-25.67M
81.58%-39.36M
50.73%-49.62M
53.85%-213.72M
Net cash before financing
152.92%24.41M
-201.77%-87.79M
-531.78%-46.12M
-45.29%86.26M
-117.90%-7.3M
-12.34%157.67M
-61.16%40.78M
-48.78%179.87M
-61.00%104.98M
242.52%351.2M
Cash flow from financing activities
New borrowing
-41.51%114.85M
-14.09%355.76M
42.23%196.37M
31.85%414.1M
-18.79%138.06M
-15.84%314.07M
-18.66%170M
9.93%373.16M
63.30%209M
33.43%339.46M
Refund
-59.25%-196.11M
21.19%-338.03M
24.77%-123.15M
-16.29%-428.92M
18.83%-163.7M
-7.55%-368.83M
11.46%-201.68M
48.21%-342.94M
52.97%-227.79M
-254.80%-662.13M
Dividends paid - financing
30.69%-45.2M
12.66%-94.58M
6.02%-65.21M
-170.55%-108.29M
---69.39M
80.48%-40.02M
----
-208.23%-205.06M
---60.23M
-56.10%-66.53M
Absorb investment income
----
----
--229M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-359.50%-7.59M
-186.17%-19.66M
31.28%-1.65M
47.72%-6.87M
49.00%-2.4M
-129.03%-13.14M
17.23%-4.71M
27.20%-5.74M
---5.7M
28.55%-7.88M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
----
761.00%28.79M
Other items of the financing business
-100.70%-254K
458.18%282.16M
14,021.24%36.06M
77.37%50.55M
77.24%-259K
681.51%28.5M
76.35%-1.14M
-260.90%-4.9M
-121.12%-4.81M
---1.36M
Net cash from financing operations
-149.49%-134.31M
333.76%185.66M
377.84%271.41M
0.01%-79.42M
-160.25%-97.69M
57.18%-79.43M
58.07%-37.54M
49.82%-185.48M
73.17%-89.52M
-3,794.93%-369.64M
Effect of rate
-120.70%-100K
-76.69%502K
143.51%483K
263.85%2.15M
-1,453.66%-1.11M
-70.37%592K
125.39%82K
301.82%2M
78.18%-323K
-209.27%-990K
Net Cash
-148.78%-109.9M
1,330.85%97.87M
314.59%225.29M
-91.26%6.84M
-3,340.28%-104.99M
1,496.70%78.24M
-79.04%3.24M
69.62%-5.6M
123.98%15.46M
92.20%-18.44M
Begining period cash
52.03%287.44M
4.99%189.07M
4.99%189.07M
77.87%180.08M
77.87%180.08M
-3.44%101.24M
-3.44%101.24M
-15.64%104.84M
-15.64%104.84M
-65.46%124.28M
Cash at the end
-57.23%177.44M
52.03%287.44M
460.75%414.84M
4.99%189.07M
-29.25%73.98M
77.87%180.08M
-12.85%104.56M
-3.44%101.24M
105.60%119.98M
-15.64%104.84M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----82.19%59.6M----8.82%334.73M----73.51%307.61M-----75.02%177.28M----129.72%709.64M
Profit adjustment
Interest (income) - adjustment -----374.88%-2.91M-----22.60%-613K-----108.33%-500K----41.46%-240K----58.96%-410K
Dividend (income)- adjustment ----74.58%-30K----95.84%-118K-----303.56%-2.84M----70.70%-703K-------2.4M
Attributable subsidiary (profit) loss -----7.56%110K-----76.80%119K------513K----------------
Impairment and provisions: ----112.46%41.53M----85.93%19.55M-----62.62%10.51M-----47.97%28.12M----2,133.43%54.05M
-Impairment of property, plant and equipment (reversal) ----96.09%14.05M----14.01%7.16M-----65.56%6.28M-----64.94%18.24M----7,137.13%52.04M
-Impairmen of inventory (reversal) ----905.18%19.79M------1.97M------------328.68%8.54M----18.09%1.99M
-Impairment of trade receivables (reversal) -----47.80%736K-----66.66%1.41M----213.96%4.23M----5,756.52%1.35M----53.33%23K
-Other impairments and provisions -----22.79%6.95M------9M------------------------
Revaluation surplus: -----51.87%8.88M----206.77%18.44M----1,234.34%6.01M-------530K--------
-Other fair value changes -----51.87%8.88M----206.77%18.44M----1,234.34%6.01M-------530K--------
Asset sale loss (gain): ----227.51%5.06M-----87.96%1.55M----204.12%12.83M-----22.00%4.22M----172.27%5.41M
-Loss (gain) on sale of property, machinery and equipment ----227.51%5.06M-----87.96%1.55M----204.12%12.83M-----22.00%4.22M----172.27%5.41M
Depreciation and amortization: ----62.11%156.39M-----5.52%96.47M----2.39%102.11M----41.20%99.72M----3.38%70.63M
-Amortization of intangible assets -----26.70%1.34M-----21.41%1.82M-----2.07%2.32M----115.26%2.37M----1,387.84%1.1M
-Other depreciation and amortization ----77.81%-2.29M-----283.90%-10.3M-----2.95%-2.68M----15.38%-2.61M-----139.92%-3.08M
Financial expense ----107.92%33.03M-----43.82%15.89M-----12.85%28.28M----2.47%32.44M----38.96%31.66M
Exchange Loss (gain) ----76.69%-502K-----263.85%-2.15M----70.37%-592K-----301.82%-2M----209.27%990K
Special items --------------------504.95%611K------101K--------
Operating profit before the change of operating capital -----37.76%301.15M----4.16%483.86M----37.27%464.54M-----61.08%338.42M----116.03%869.57M
Change of operating capital
Inventory (increase) decrease -----133.39%-32.36M----83.31%-13.87M-----194.53%-83.08M----232.76%87.89M----31.55%-66.2M
Accounts receivable (increase)decrease -----125.18%-205.42M----43.10%-91.22M-----10,874.47%-160.34M----98.41%-1.46M-----225.01%-92.11M
Accounts payable increase (decrease) -----49.13%40.97M----38.38%80.54M----156.24%58.2M-----1,678.90%-103.48M----148.01%6.55M
prepayments (increase)decrease -----74.96%10.48M----80.46%41.84M----69.65%23.19M-----84.10%13.67M----199.25%85.95M
Special items for working capital changes ----88.64%-809K-----10.26%-7.12M-----348.85%-6.46M-----126.59%-1.44M----5,795.79%5.41M
Cash  from business operations -10.87%72.48M-76.92%114.01M-48.50%81.32M66.87%494.03M66.60%157.89M-11.25%296.06M-56.22%94.77M-58.77%333.6M-55.26%216.5M189.88%809.17M
Other taxs 20.00%-37.31M49.97%-52.27M9.01%-46.64M-215.84%-104.49M-80.93%-51.25M62.30%-33.08M54.24%-28.33M59.17%-87.76M45.69%-61.91M-429.64%-214.94M
Interest received - operating ----374.88%2.91M----22.60%613K----108.33%500K-----41.46%240K-----58.96%410K
Interest paid - operating ----1.01%-18.47M----33.47%-18.66M-----4.47%-28.04M----9.70%-26.84M-----29.79%-29.72M
Net cash from operations 1.40%35.17M-87.57%46.18M-67.48%34.68M57.79%371.5M60.49%106.64M7.39%235.44M-57.02%66.45M-61.19%219.24M-58.21%154.59M160.75%564.92M
Cash flow from investment activities
Dividend received - investment -----74.58%30K-----95.84%118K----303.56%2.84M-----70.70%703K------2.4M
Sale of fixed assets -----86.59%238K-----12.35%1.78M----12.25%2.03M----18.61%1.8M----235.76%1.52M
Purchase of fixed assets 14.85%-61.38M74.07%-72.44M-15.44%-72.08M-336.03%-279.38M-240.32%-62.44M-207.69%-64.07M39.33%-18.35M86.43%-20.82M54.36%-30.24M66.96%-153.44M
Purchase of intangible assets -----98.71%-616K-----20.62%-310K-------257K-------------964.78%-20.74M
Recovery of cash from investments -----89.90%20.53M----174.09%203.31M----1,883.32%74.18M------3.74M--------
Cash on investment ----87.81%-25.73M-----123.41%-211.03M---47M-275.78%-94.46M----46.13%-25.14M-----1,324.67%-46.66M
Other items in the investment business 680.59%50.62M-20,093.21%-55.98M-93.71%-8.72M-85.87%280K38.54%-4.5M466.29%1.98M62.20%-7.32M-89.06%350K43.74%-19.37M-17.78%3.2M
Net cash from investment operations 86.69%-10.76M53.03%-133.97M29.08%-80.8M-266.78%-285.24M-343.86%-113.94M-97.56%-77.77M48.26%-25.67M81.58%-39.36M50.73%-49.62M53.85%-213.72M
Net cash before financing 152.92%24.41M-201.77%-87.79M-531.78%-46.12M-45.29%86.26M-117.90%-7.3M-12.34%157.67M-61.16%40.78M-48.78%179.87M-61.00%104.98M242.52%351.2M
Cash flow from financing activities
New borrowing -41.51%114.85M-14.09%355.76M42.23%196.37M31.85%414.1M-18.79%138.06M-15.84%314.07M-18.66%170M9.93%373.16M63.30%209M33.43%339.46M
Refund -59.25%-196.11M21.19%-338.03M24.77%-123.15M-16.29%-428.92M18.83%-163.7M-7.55%-368.83M11.46%-201.68M48.21%-342.94M52.97%-227.79M-254.80%-662.13M
Dividends paid - financing 30.69%-45.2M12.66%-94.58M6.02%-65.21M-170.55%-108.29M---69.39M80.48%-40.02M-----208.23%-205.06M---60.23M-56.10%-66.53M
Absorb investment income ----------229M----------------------------
Issuance expenses and redemption of securities expenses -359.50%-7.59M-186.17%-19.66M31.28%-1.65M47.72%-6.87M49.00%-2.4M-129.03%-13.14M17.23%-4.71M27.20%-5.74M---5.7M28.55%-7.88M
Pledged bank deposit (increase) decrease ------------------------------------761.00%28.79M
Other items of the financing business -100.70%-254K458.18%282.16M14,021.24%36.06M77.37%50.55M77.24%-259K681.51%28.5M76.35%-1.14M-260.90%-4.9M-121.12%-4.81M---1.36M
Net cash from financing operations -149.49%-134.31M333.76%185.66M377.84%271.41M0.01%-79.42M-160.25%-97.69M57.18%-79.43M58.07%-37.54M49.82%-185.48M73.17%-89.52M-3,794.93%-369.64M
Effect of rate -120.70%-100K-76.69%502K143.51%483K263.85%2.15M-1,453.66%-1.11M-70.37%592K125.39%82K301.82%2M78.18%-323K-209.27%-990K
Net Cash -148.78%-109.9M1,330.85%97.87M314.59%225.29M-91.26%6.84M-3,340.28%-104.99M1,496.70%78.24M-79.04%3.24M69.62%-5.6M123.98%15.46M92.20%-18.44M
Begining period cash 52.03%287.44M4.99%189.07M4.99%189.07M77.87%180.08M77.87%180.08M-3.44%101.24M-3.44%101.24M-15.64%104.84M-15.64%104.84M-65.46%124.28M
Cash at the end -57.23%177.44M52.03%287.44M460.75%414.84M4.99%189.07M-29.25%73.98M77.87%180.08M-12.85%104.56M-3.44%101.24M105.60%119.98M-15.64%104.84M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data