HK Stock MarketDetailed Quotes

MAN WAH HLDGS (01999)

Watchlist
  • 4.260
  • -0.090-2.07%
Market Closed Apr 30 16:07 CST
16.52BMarket Cap7.98P/E (TTM)

MAN WAH HLDGS (01999) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-6.56%2.68B
----
21.64%2.86B
----
-16.48%2.35B
----
19.45%2.82B
----
11.90%2.36B
Profit adjustment
Interest (income) - adjustment
----
14.02%-130.78M
----
-32.97%-152.1M
----
-60.75%-114.39M
----
-48.24%-71.16M
----
18.49%-48M
Attributable subsidiary (profit) loss
----
99.68%-13K
----
59.45%-4.05M
----
-3.56%-10M
----
-69.11%-9.65M
----
-608.94%-5.71M
Impairment and provisions:
----
173.00%206.56M
----
-69.09%75.66M
----
1,022.27%244.79M
----
236.41%21.81M
----
-157.15%-15.99M
-Impairment of property, plant and equipment (reversal)
----
--96.42M
----
----
----
--52.53M
----
----
----
----
-Impairmen of inventory (reversal)
----
-150.28%-13.96M
----
-144.83%-5.58M
----
526.12%12.44M
----
111.02%1.99M
----
-173.91%-18.03M
-Impairment of trade receivables (reversal)
----
31.16%50.83M
----
165.83%38.75M
----
-26.47%14.58M
----
870.86%19.83M
----
-42.10%2.04M
-Impairment of goodwill
----
750.26%104.31M
----
-90.83%12.27M
----
--133.75M
----
----
----
----
-Other impairments and provisions
----
-202.73%-31.05M
----
-4.01%30.22M
----
--31.48M
----
----
----
----
Revaluation surplus:
----
-1.62%218.76M
----
1,307.21%222.35M
----
1,865.30%15.8M
----
-98.69%804K
----
874.74%61.56M
-Fair value of investment properties (increase)
----
2,739.54%71.24M
----
--2.51M
----
----
----
226.05%300K
----
-105.21%-238K
-Other fair value changes
----
-32.90%147.52M
----
1,291.34%219.85M
----
3,035.12%15.8M
----
-99.18%504K
----
3,439.12%61.79M
Asset sale loss (gain):
----
-66.08%7.82M
----
-61.34%23.04M
----
324.08%59.6M
----
1,930.92%14.05M
----
-74.85%692K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
--9.36M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-66.08%7.82M
----
-61.34%23.04M
----
1,169.17%59.6M
----
578.61%4.7M
----
-74.85%692K
Depreciation and amortization:
----
-6.49%535.7M
----
-16.31%572.88M
----
-0.00%684.52M
----
38.63%684.53M
----
22.87%493.79M
-Amortization of intangible assets
----
-8.12%43.04M
----
-10.51%46.84M
----
-3.75%52.34M
----
62.64%54.38M
----
3.77%33.44M
Financial expense
----
-26.28%147.82M
----
21.62%200.5M
----
106.87%164.86M
----
-17.03%79.69M
----
-38.41%96.05M
Special items
----
69.05%-896K
----
-143.31%-2.9M
----
179.32%6.68M
----
-39.43%-8.43M
----
-210.09%-6.04M
Operating profit before the change of operating capital
----
-3.64%3.66B
----
11.54%3.8B
----
-3.52%3.41B
----
20.24%3.53B
----
10.82%2.94B
Change of operating capital
Inventory (increase) decrease
----
157.41%97.52M
----
-117.19%-169.89M
----
362.33%988.17M
----
15.43%-376.69M
----
-242.00%-445.4M
Developing property (increase)decrease
----
67.73%12.08M
----
-67.56%7.2M
----
-53.22%22.2M
----
2,099.83%47.46M
----
-100.62%-2.37M
Accounts receivable (increase)decrease
----
216.10%305.81M
----
-160.74%-263.4M
----
211.74%433.67M
----
44.63%-388.12M
----
-457.33%-700.94M
Accounts payable increase (decrease)
----
10.64%-231.51M
----
10.22%-259.08M
----
-912.74%-288.57M
----
-109.85%-28.49M
----
-17.35%289.18M
Special items for working capital changes
----
78.21%-29.74M
----
-385.83%-136.53M
----
257.91%47.77M
----
-114.69%-30.25M
----
167.00%205.85M
Cash  from business operations
0.74%1.87B
28.12%3.82B
14.14%1.86B
-35.40%2.98B
-35.63%1.63B
67.33%4.61B
71.40%2.53B
20.68%2.76B
6.96%1.47B
-27.27%2.28B
Other taxs
22.28%-219.6M
-24.59%-486.73M
-36.89%-282.55M
23.69%-390.68M
11.68%-206.41M
-18.55%-511.97M
-9.61%-233.7M
-37.12%-431.85M
-117.24%-213.22M
10.37%-314.95M
Interest received - operating
36.82%70.68M
-15.61%128.36M
-34.38%51.66M
32.97%152.1M
257.05%78.73M
60.75%114.39M
55.20%22.05M
48.24%71.16M
243.25%14.21M
-3.13%48M
Interest paid - operating
13.77%-35.35M
27.52%-133.98M
58.03%-40.99M
-20.54%-184.86M
-129.36%-97.67M
-116.90%-153.36M
-79.24%-42.58M
24.49%-70.71M
56.07%-23.76M
39.49%-93.64M
Net cash from operations
6.40%1.69B
30.09%3.32B
13.10%1.58B
-37.06%2.55B
-38.35%1.4B
74.68%4.06B
81.59%2.27B
20.87%2.32B
1.73%1.25B
-28.33%1.92B
Cash flow from investment activities
Restricted cash (increase) decrease
---124K
3.08%3.58M
----
203.67%3.47M
122.21%7.23M
-140.88%-3.35M
644.31%3.26M
-28.13%8.19M
-135.16%-598K
-89.59%11.4M
Decrease in deposits (increase)
95.98%-50.92M
---532.03M
-276.83%-1.27B
----
72.07%-336.53M
-112.75%-113M
-265.19%-1.2B
199.34%886.21M
--729.39M
---892.07M
Sale of fixed assets
210.48%37.55M
-17.27%22.74M
-68.27%12.1M
-74.40%27.49M
-39.95%38.12M
93.70%107.36M
123.78%63.48M
-32.69%55.42M
642.84%28.37M
23.75%82.34M
Purchase of fixed assets
-70.50%-626.81M
37.11%-733.74M
46.01%-367.62M
24.98%-1.17B
35.02%-680.96M
10.50%-1.56B
-12.68%-1.05B
-37.24%-1.74B
-93.80%-930.02M
-51.47%-1.27B
Purchase of intangible assets
-174.08%-521.81M
-81.72%-168.06M
-165.89%-190.39M
-1,567.84%-92.48M
-498.50%-71.6M
97.51%-5.55M
-2,456.41%-11.96M
-35.76%-222.65M
-160.00%-468K
-3,202.42%-164M
Sale of subsidiaries
----
----
----
----
----
----
----
---12.64M
----
----
Acquisition of subsidiaries
----
----
----
----
----
18.56%-90.21M
46.78%-78.28M
57.86%-110.78M
---147.08M
-1,110.60%-262.91M
Recovery of cash from investments
-44.79%72.61M
----
12,353.50%131.51M
----
-99.76%1.06M
-97.96%458.66M
-93.35%443.82M
34.80%22.5B
-26.65%6.68B
146.80%16.69B
Cash on investment
----
55.07%-139.31M
----
32.56%-310.03M
----
97.95%-459.72M
93.32%-447.65M
-32.75%-22.46B
25.23%-6.7B
-150.24%-16.92B
Net cash from investment operations
35.25%-1.09B
-0.55%-1.55B
-61.37%-1.68B
7.39%-1.54B
54.27%-1.04B
-51.09%-1.66B
-555.97%-2.28B
59.63%-1.1B
-2.52%-347.6M
-296.82%-2.72B
Net cash before financing
708.05%596.38M
74.78%1.78B
-127.37%-98.08M
-57.61%1.02B
4,727.08%358.32M
95.87%2.4B
-100.86%-7.74M
252.84%1.22B
1.43%903.78M
-140.13%-801.02M
Cash flow from financing activities
New borrowing
62.36%2.58B
26.37%3.94B
24.55%1.59B
44.43%3.12B
50.81%1.28B
-4.41%2.16B
98.52%847.25M
0.62%2.26B
-54.62%426.77M
72.92%2.25B
Refund
-146.29%-2.85B
-32.72%-4.11B
-67.54%-1.16B
-46.42%-3.09B
27.47%-691.82M
-37.01%-2.11B
-78.92%-953.83M
42.64%-1.54B
27.16%-533.12M
-47.58%-2.69B
Issuing shares
----
-64.92%2.19M
-75.90%859K
-70.85%6.23M
-43.99%3.56M
23.55%21.37M
-0.02%6.36M
-72.78%17.29M
-79.81%6.36M
154.97%63.54M
Dividends paid - financing
29.49%-471.88M
-24.03%-1.26B
-66.85%-669.28M
22.23%-1.01B
41.24%-401.12M
-7.38%-1.3B
-1.18%-682.61M
-45.14%-1.21B
-47.98%-674.68M
-68.44%-836.3M
Absorb investment income
-45.78%10.73M
302.10%16.3M
848.71%19.79M
-94.23%4.05M
1,245.81%2.09M
-37.26%70.27M
-99.86%155K
--112M
974.86%112M
----
Issuance expenses and redemption of securities expenses
----
----
----
-288.97%-229.33M
---80.91M
84.92%-58.96M
----
---391.09M
---39.27M
----
Other items of the financing business
----
---45M
----
----
--109K
----
----
----
----
1,807.79%2.33B
Adjustment item of financing business
----
----
----
---1M
----
----
----
----
----
----
Net cash from financing operations
-207.26%-757.87M
-16.99%-1.5B
-451.80%-246.65M
3.81%-1.28B
108.38%70.11M
-58.11%-1.33B
-13.36%-837.09M
-175.85%-844.19M
-232.48%-738.44M
186.63%1.11B
Effect of rate
-56.37%36.65M
61.16%-73.39M
144.46%84.01M
29.90%-188.98M
9.97%-188.96M
-748.25%-269.59M
-1,426.78%-209.88M
-42.06%41.59M
-12.16%15.82M
155.48%71.77M
Net Cash
53.15%-161.49M
202.64%274.54M
-180.46%-344.73M
-125.16%-267.48M
150.71%428.43M
179.74%1.06B
-610.97%-844.83M
21.82%380.09M
-75.28%165.34M
-56.13%312.01M
Begining period cash
6.36%3.36B
-12.61%3.16B
-12.61%3.16B
28.09%3.62B
28.09%3.62B
17.54%2.83B
17.54%2.83B
19.00%2.4B
19.00%2.4B
40.46%2.02B
Cash at the end
11.61%3.24B
6.36%3.36B
-24.79%2.9B
-12.61%3.16B
117.89%3.86B
28.09%3.62B
-31.49%1.77B
17.54%2.83B
-4.51%2.59B
19.00%2.4B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----6.56%2.68B----21.64%2.86B-----16.48%2.35B----19.45%2.82B----11.90%2.36B
Profit adjustment
Interest (income) - adjustment ----14.02%-130.78M-----32.97%-152.1M-----60.75%-114.39M-----48.24%-71.16M----18.49%-48M
Attributable subsidiary (profit) loss ----99.68%-13K----59.45%-4.05M-----3.56%-10M-----69.11%-9.65M-----608.94%-5.71M
Impairment and provisions: ----173.00%206.56M-----69.09%75.66M----1,022.27%244.79M----236.41%21.81M-----157.15%-15.99M
-Impairment of property, plant and equipment (reversal) ------96.42M--------------52.53M----------------
-Impairmen of inventory (reversal) -----150.28%-13.96M-----144.83%-5.58M----526.12%12.44M----111.02%1.99M-----173.91%-18.03M
-Impairment of trade receivables (reversal) ----31.16%50.83M----165.83%38.75M-----26.47%14.58M----870.86%19.83M-----42.10%2.04M
-Impairment of goodwill ----750.26%104.31M-----90.83%12.27M------133.75M----------------
-Other impairments and provisions -----202.73%-31.05M-----4.01%30.22M------31.48M----------------
Revaluation surplus: -----1.62%218.76M----1,307.21%222.35M----1,865.30%15.8M-----98.69%804K----874.74%61.56M
-Fair value of investment properties (increase) ----2,739.54%71.24M------2.51M------------226.05%300K-----105.21%-238K
-Other fair value changes -----32.90%147.52M----1,291.34%219.85M----3,035.12%15.8M-----99.18%504K----3,439.12%61.79M
Asset sale loss (gain): -----66.08%7.82M-----61.34%23.04M----324.08%59.6M----1,930.92%14.05M-----74.85%692K
-Loss (gain) from sale of subsidiary company ------------------------------9.36M--------
-Loss (gain) on sale of property, machinery and equipment -----66.08%7.82M-----61.34%23.04M----1,169.17%59.6M----578.61%4.7M-----74.85%692K
Depreciation and amortization: -----6.49%535.7M-----16.31%572.88M-----0.00%684.52M----38.63%684.53M----22.87%493.79M
-Amortization of intangible assets -----8.12%43.04M-----10.51%46.84M-----3.75%52.34M----62.64%54.38M----3.77%33.44M
Financial expense -----26.28%147.82M----21.62%200.5M----106.87%164.86M-----17.03%79.69M-----38.41%96.05M
Special items ----69.05%-896K-----143.31%-2.9M----179.32%6.68M-----39.43%-8.43M-----210.09%-6.04M
Operating profit before the change of operating capital -----3.64%3.66B----11.54%3.8B-----3.52%3.41B----20.24%3.53B----10.82%2.94B
Change of operating capital
Inventory (increase) decrease ----157.41%97.52M-----117.19%-169.89M----362.33%988.17M----15.43%-376.69M-----242.00%-445.4M
Developing property (increase)decrease ----67.73%12.08M-----67.56%7.2M-----53.22%22.2M----2,099.83%47.46M-----100.62%-2.37M
Accounts receivable (increase)decrease ----216.10%305.81M-----160.74%-263.4M----211.74%433.67M----44.63%-388.12M-----457.33%-700.94M
Accounts payable increase (decrease) ----10.64%-231.51M----10.22%-259.08M-----912.74%-288.57M-----109.85%-28.49M-----17.35%289.18M
Special items for working capital changes ----78.21%-29.74M-----385.83%-136.53M----257.91%47.77M-----114.69%-30.25M----167.00%205.85M
Cash  from business operations 0.74%1.87B28.12%3.82B14.14%1.86B-35.40%2.98B-35.63%1.63B67.33%4.61B71.40%2.53B20.68%2.76B6.96%1.47B-27.27%2.28B
Other taxs 22.28%-219.6M-24.59%-486.73M-36.89%-282.55M23.69%-390.68M11.68%-206.41M-18.55%-511.97M-9.61%-233.7M-37.12%-431.85M-117.24%-213.22M10.37%-314.95M
Interest received - operating 36.82%70.68M-15.61%128.36M-34.38%51.66M32.97%152.1M257.05%78.73M60.75%114.39M55.20%22.05M48.24%71.16M243.25%14.21M-3.13%48M
Interest paid - operating 13.77%-35.35M27.52%-133.98M58.03%-40.99M-20.54%-184.86M-129.36%-97.67M-116.90%-153.36M-79.24%-42.58M24.49%-70.71M56.07%-23.76M39.49%-93.64M
Net cash from operations 6.40%1.69B30.09%3.32B13.10%1.58B-37.06%2.55B-38.35%1.4B74.68%4.06B81.59%2.27B20.87%2.32B1.73%1.25B-28.33%1.92B
Cash flow from investment activities
Restricted cash (increase) decrease ---124K3.08%3.58M----203.67%3.47M122.21%7.23M-140.88%-3.35M644.31%3.26M-28.13%8.19M-135.16%-598K-89.59%11.4M
Decrease in deposits (increase) 95.98%-50.92M---532.03M-276.83%-1.27B----72.07%-336.53M-112.75%-113M-265.19%-1.2B199.34%886.21M--729.39M---892.07M
Sale of fixed assets 210.48%37.55M-17.27%22.74M-68.27%12.1M-74.40%27.49M-39.95%38.12M93.70%107.36M123.78%63.48M-32.69%55.42M642.84%28.37M23.75%82.34M
Purchase of fixed assets -70.50%-626.81M37.11%-733.74M46.01%-367.62M24.98%-1.17B35.02%-680.96M10.50%-1.56B-12.68%-1.05B-37.24%-1.74B-93.80%-930.02M-51.47%-1.27B
Purchase of intangible assets -174.08%-521.81M-81.72%-168.06M-165.89%-190.39M-1,567.84%-92.48M-498.50%-71.6M97.51%-5.55M-2,456.41%-11.96M-35.76%-222.65M-160.00%-468K-3,202.42%-164M
Sale of subsidiaries -------------------------------12.64M--------
Acquisition of subsidiaries --------------------18.56%-90.21M46.78%-78.28M57.86%-110.78M---147.08M-1,110.60%-262.91M
Recovery of cash from investments -44.79%72.61M----12,353.50%131.51M-----99.76%1.06M-97.96%458.66M-93.35%443.82M34.80%22.5B-26.65%6.68B146.80%16.69B
Cash on investment ----55.07%-139.31M----32.56%-310.03M----97.95%-459.72M93.32%-447.65M-32.75%-22.46B25.23%-6.7B-150.24%-16.92B
Net cash from investment operations 35.25%-1.09B-0.55%-1.55B-61.37%-1.68B7.39%-1.54B54.27%-1.04B-51.09%-1.66B-555.97%-2.28B59.63%-1.1B-2.52%-347.6M-296.82%-2.72B
Net cash before financing 708.05%596.38M74.78%1.78B-127.37%-98.08M-57.61%1.02B4,727.08%358.32M95.87%2.4B-100.86%-7.74M252.84%1.22B1.43%903.78M-140.13%-801.02M
Cash flow from financing activities
New borrowing 62.36%2.58B26.37%3.94B24.55%1.59B44.43%3.12B50.81%1.28B-4.41%2.16B98.52%847.25M0.62%2.26B-54.62%426.77M72.92%2.25B
Refund -146.29%-2.85B-32.72%-4.11B-67.54%-1.16B-46.42%-3.09B27.47%-691.82M-37.01%-2.11B-78.92%-953.83M42.64%-1.54B27.16%-533.12M-47.58%-2.69B
Issuing shares -----64.92%2.19M-75.90%859K-70.85%6.23M-43.99%3.56M23.55%21.37M-0.02%6.36M-72.78%17.29M-79.81%6.36M154.97%63.54M
Dividends paid - financing 29.49%-471.88M-24.03%-1.26B-66.85%-669.28M22.23%-1.01B41.24%-401.12M-7.38%-1.3B-1.18%-682.61M-45.14%-1.21B-47.98%-674.68M-68.44%-836.3M
Absorb investment income -45.78%10.73M302.10%16.3M848.71%19.79M-94.23%4.05M1,245.81%2.09M-37.26%70.27M-99.86%155K--112M974.86%112M----
Issuance expenses and redemption of securities expenses -------------288.97%-229.33M---80.91M84.92%-58.96M-------391.09M---39.27M----
Other items of the financing business -------45M----------109K----------------1,807.79%2.33B
Adjustment item of financing business ---------------1M------------------------
Net cash from financing operations -207.26%-757.87M-16.99%-1.5B-451.80%-246.65M3.81%-1.28B108.38%70.11M-58.11%-1.33B-13.36%-837.09M-175.85%-844.19M-232.48%-738.44M186.63%1.11B
Effect of rate -56.37%36.65M61.16%-73.39M144.46%84.01M29.90%-188.98M9.97%-188.96M-748.25%-269.59M-1,426.78%-209.88M-42.06%41.59M-12.16%15.82M155.48%71.77M
Net Cash 53.15%-161.49M202.64%274.54M-180.46%-344.73M-125.16%-267.48M150.71%428.43M179.74%1.06B-610.97%-844.83M21.82%380.09M-75.28%165.34M-56.13%312.01M
Begining period cash 6.36%3.36B-12.61%3.16B-12.61%3.16B28.09%3.62B28.09%3.62B17.54%2.83B17.54%2.83B19.00%2.4B19.00%2.4B40.46%2.02B
Cash at the end 11.61%3.24B6.36%3.36B-24.79%2.9B-12.61%3.16B117.89%3.86B28.09%3.62B-31.49%1.77B17.54%2.83B-4.51%2.59B19.00%2.4B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More