Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Aug 31, 2025 | (Q6)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q6)Feb 29, 2024 | (FY)Aug 31, 2023 | (Q6)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Feb 28, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 9.04%995.6M | 12.23%594.83M | 7.95%913.06M | 14.70%530.01M | 13.13%845.84M | 11.60%462.1M | 10.30%747.64M | 20.46%414.07M | 203.10%677.86M | 15.99%343.74M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -18.93%-24.49M | -62.80%-15.06M | 4.73%-20.59M | 43.85%-9.25M | 2.35%-21.61M | -12.66%-16.48M | 16.00%-22.13M | 1.14%-14.62M | -127.48%-26.35M | -67.20%-14.79M |
| Investment loss (gain) | 57.46%-271K | 56.80%-308K | 5.91%-637K | -504.24%-713K | 33.69%-677K | ---118K | 83.66%-1.02M | ---- | ---6.25M | ---- |
| Impairment and provisions: | 10.95%1.71M | -11.82%2.44M | 63.80%1.54M | --2.77M | 27.64%942K | ---- | -65.74%738K | ---- | 112.18%2.15M | ---- |
| -Impairment of trade receivables (reversal) | 66.70%1.71M | -11.82%2.44M | 9.02%1.03M | --2.77M | 27.64%942K | ---- | -65.74%738K | ---- | --2.15M | ---- |
| -Impairment of goodwill | ---- | ---- | --516K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | -232.37%-22.58M | -2,312.68%-24.43M | 1,593.61%17.06M | --1.1M | -522.96%-1.14M | ---- | -19.64%270K | 101.73%270K | --336K | ---15.65M |
| -Other fair value changes | -232.37%-22.58M | -2,312.68%-24.43M | 1,593.61%17.06M | --1.1M | -522.96%-1.14M | ---- | -19.64%270K | 101.73%270K | --336K | ---15.65M |
| Asset sale loss (gain): | 227.35%3.79M | 496.10%2.44M | -61.25%1.16M | 236.07%410K | -31.60%2.99M | -88.77%122K | 3,238.17%4.37M | 722.73%1.09M | -2.24%131K | 200.00%132K |
| -Loss (gain) on sale of property, machinery and equipment | 227.35%3.79M | 496.10%2.44M | -61.25%1.16M | 236.07%410K | -31.60%2.99M | -88.77%122K | 3,238.17%4.37M | 722.73%1.09M | -2.24%131K | 200.00%132K |
| Depreciation and amortization: | 11.49%345.95M | 8.24%155.29M | 14.83%310.31M | 21.96%143.47M | 12.94%270.23M | 7.27%117.64M | 32.76%239.28M | 53.86%109.66M | 88.54%180.24M | -0.39%71.27M |
| -Amortization of intangible assets | 17.53%32.78M | 26.00%16.84M | 8.60%27.89M | 8.14%13.36M | 9.27%25.68M | 18.75%12.36M | 152.76%23.5M | 144.73%10.41M | 119.45%9.3M | 26.32%4.25M |
| -Other depreciation and amortization | ---- | -26.13%-10.43M | ---- | -6.91%-8.27M | ---- | 2.69%-7.73M | ---- | -1.72%-7.95M | ---- | -50.10%-7.81M |
| Financial expense | -9.45%115.79M | 0.80%59.43M | -10.94%127.87M | -13.54%58.96M | 25.21%143.58M | 3.45%68.19M | -19.31%114.67M | 1.02%65.92M | 86.03%142.1M | 18.64%65.25M |
| Special items | 3.28%-47.25M | -363.25%-31.84M | -5.70%-48.86M | -501.28%-6.87M | -1,490.49%-46.22M | -3.93%1.71M | -47.70%3.32M | -61.80%1.78M | 244.87%6.36M | 462.97%4.67M |
| Operating profit before the change of operating capital | 5.35%1.34B | 3.18%742.79M | 8.55%1.28B | 13.70%719.89M | 10.08%1.18B | 9.51%633.17M | 11.53%1.07B | 27.18%578.17M | 160.04%957.84M | 15.05%454.62M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -156.03%-4.63M | -81.86%3.25M | 130.29%8.26M | 141.17%17.92M | -151.18%-27.28M | -337.43%-43.52M | 1,177.19%53.3M | ---9.95M | --4.17M | ---- |
| Accounts payable increase (decrease) | 491.56%71.97M | 76.48%-31.39M | 138.00%12.17M | -11.68%-133.48M | 79.88%-32.02M | 42.78%-119.52M | 38.31%-159.12M | -119.62%-208.88M | -267.67%-257.92M | -331.70%-95.11M |
| prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -101.25%-17.19M |
| Special items for working capital changes | -110.85%-37.8M | -92.42%-502.38M | -10.18%348.49M | -7,465.58%-261.09M | -36.98%388.01M | -100.70%-3.45M | 1,567.27%615.72M | 29.98%491.85M | 108.18%36.93M | 160.79%378.41M |
| Cash from business operations | -16.48%1.37B | -38.16%212.27M | 9.35%1.65B | -26.45%343.24M | -4.66%1.5B | -45.17%466.69M | 112.97%1.58B | 18.10%851.19M | 1,763.08%741.02M | 469.96%720.73M |
| Other taxs | -18.56%-152.41M | -36.89%-77.48M | -17.47%-128.55M | -38.46%-56.6M | -76.13%-109.43M | 5.73%-40.88M | -74.03%-62.13M | -200.08%-43.37M | -773.95%-35.7M | -629.90%-14.45M |
| Interest received - operating | 18.38%30.87M | 211.71%15.89M | -5.66%26.08M | -59.28%5.1M | 52.08%27.64M | -26.83%12.52M | -22.52%18.18M | 15.97%17.11M | 138.46%23.46M | 274.37%14.75M |
| Net cash from operations | -18.81%1.25B | -48.35%150.67M | 8.43%1.54B | -33.44%291.73M | -7.26%1.42B | -46.87%438.32M | 110.52%1.53B | 14.41%824.93M | 1,500.80%728.78M | 473.88%721.03M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | -107.57%-27M | 183.88%8.28M | -110.22%-13.01M | 67.10%-9.87M | 325.63%127.24M | -160.97%-30M | 53.04%-56.39M | 123.98%49.21M | -211.71%-120.09M | -441.94%-205.16M |
| Sale of fixed assets | 13.09%3.82M | 417.10%2.18M | -49.01%3.38M | 3,138.46%421K | 963.08%6.62M | -99.17%13K | -74.90%623K | 180.50%1.57M | -26.63%2.48M | -80.66%559K |
| Purchase of fixed assets | 10.44%-616.53M | -27.98%-322.36M | -11.87%-688.41M | -31.87%-251.89M | -9.03%-615.35M | 34.48%-191.02M | -89.61%-564.38M | -64.91%-291.52M | -127.19%-297.66M | -60.42%-176.77M |
| Purchase of intangible assets | 57.48%-71.08M | -120.84%-21.58M | -109.52%-167.17M | 38.07%-9.77M | 59.89%-79.79M | -19.46%-15.78M | -141.50%-198.94M | -247.30%-13.21M | -1,492.75%-82.38M | -120.85%-3.8M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | 6.45%-40M | ---- | 90.93%-42.76M | 11,510.87%47.24M | -1,155.30%-471.66M | 98.90%-414K |
| Recovery of cash from investments | --6.41M | -81.57%3.45M | ---- | 142.18%18.71M | ---- | -2,764.38%-44.36M | ---- | -60.25%1.67M | ---- | -96.97%4.19M |
| Cash on investment | -99.44%271K | 75.16%-27.08M | 213.43%48.54M | -274.14%-109.01M | -2,072.23%-42.79M | 12.96%-29.14M | 99.03%-1.97M | 92.86%-33.48M | -8,124.29%-202.21M | -894.56%-468.6M |
| Other items in the investment business | -84.11%12.34M | -95.79%2.79M | 542.90%77.62M | 5,023.16%66.14M | -91.05%12.07M | -61.57%1.29M | -10.03%134.94M | -64.38%3.36M | 6,337.21%149.99M | 843.00%9.43M |
| Net cash from investment operations | 6.40%-691.77M | -20.00%-354.32M | -16.94%-739.05M | 4.44%-295.27M | 13.29%-631.99M | -31.40%-308.99M | 28.65%-728.87M | 72.02%-235.16M | -2,621.67%-1.02B | -15,489.34%-840.57M |
| Net cash before financing | -30.22%560.92M | -5,646.33%-203.65M | 1.64%803.8M | -102.74%-3.54M | -1.80%790.85M | -78.07%129.33M | 375.09%805.32M | 593.39%589.77M | -3,762.50%-292.74M | 36.21%-119.54M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -18.03%2B | 38.98%906.86M | 61.94%2.44B | -13.94%652.49M | -14.32%1.51B | 5.74%758.22M | 12.15%1.76B | 322.88%717.05M | 60.16%1.57B | -76.92%169.57M |
| Refund | -75.43%-2.91B | -168.47%-1.58B | 22.77%-1.66B | 54.88%-590.3M | -182.35%-2.14B | -182.43%-1.31B | 48.72%-759.55M | 28.14%-463.22M | -155.78%-1.48B | -118.14%-644.65M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | -99.95%113K | -99.95%113K | 75,072.10%207.48M | --206.62M |
| Interest paid - financing | 12.14%-136.9M | 19.45%-71.11M | -7.43%-155.81M | 2.16%-88.28M | 20.25%-145.04M | -59.98%-90.23M | -18.51%-181.87M | 14.84%-56.4M | ---153.47M | -39.59%-66.23M |
| Dividends paid - financing | 19.65%-149.3M | 19.65%-149.3M | -28.00%-185.82M | ---185.82M | 51.06%-145.18M | ---- | -97.91%-296.62M | ---- | 9.27%-149.88M | -30.30%-64.26M |
| Issuance expenses and redemption of securities expenses | ---- | ---2.29M | ---- | ---- | ---- | 96.95%-21.4M | -24,224.97%-701.29M | -24,224.97%-701.29M | ---2.88M | ---2.88M |
| Pledged bank deposit (increase) decrease | 106.98%48.6M | 168.09%251.67M | -767.63%-696.16M | -7,396.84%-369.59M | 717.55%104.27M | 91.87%-4.93M | -37.06%-16.89M | -131.28%-60.62M | -111.30%-12.32M | 78.01%193.8M |
| Other items of the financing business | 87.36%-2.29M | ---- | 90.37%-18.12M | 100.68%936K | 33.53%-188.05M | 36.72%-137.5M | -90.67%-282.92M | -157.53%-217.3M | 50.04%-148.38M | 41.81%-84.38M |
| Net cash from financing operations | -313.47%-1.15B | -11.97%-653.55M | 72.57%-279.05M | 27.66%-583.7M | -103.48%-1.02B | -2.50%-806.86M | -208.53%-500.01M | -327.23%-787.16M | 1,016.67%460.72M | 14.58%346.42M |
| Effect of rate | 606.73%1.05M | 517.59%451K | -215.56%-208K | -206.93%-108K | -48.72%180K | 131.56%101K | 183.97%351K | -44.14%-320K | -1,641.67%-418K | -892.86%-222K |
| Net Cash | -212.98%-592.84M | -45.97%-857.2M | 331.61%524.75M | 13.32%-587.25M | -174.21%-226.57M | -243.25%-677.53M | 81.76%305.31M | -187.00%-197.39M | 241.05%167.97M | 97.38%226.88M |
| Begining period cash | 61.35%1.38B | 61.35%1.38B | -20.93%855.06M | -20.93%855.06M | 39.40%1.08B | 39.40%1.08B | 27.55%775.79M | 27.55%775.79M | 8.81%608.23M | 8.81%608.23M |
| Cash at the end | -42.90%787.82M | 95.31%522.86M | 61.35%1.38B | -33.74%267.7M | -20.93%855.06M | -30.11%404.02M | 39.40%1.08B | -30.76%578.08M | 27.55%775.79M | 23.87%834.89M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.