HK Stock MarketDetailed Quotes

02013 WEIMOB INC

Watchlist
  • 1.680
  • -0.080-4.55%
Not Open Nov 21 18:11 CST
5.40BMarket Cap-5753P/E (TTM)

WEIMOB INC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
63.52%-726.36M
----
-135.79%-1.99B
----
26.20%-844.33M
----
-448.37%-1.14B
----
130.11%328.41M
Profit adjustment
Interest (income) - adjustment
----
-74.85%-48.99M
----
-52.88%-28.02M
----
-14.29%-18.33M
----
-38.75%-16.03M
----
-4,449.61%-11.56M
Interest expense - adjustment
----
-11.60%151.22M
----
87.71%171.06M
----
185.08%91.13M
----
143.08%31.97M
----
144.58%13.15M
Investment loss (gain)
----
141.23%10.48M
----
162.14%4.34M
----
-129.87%-6.99M
----
693.96%23.41M
----
---3.94M
Impairment and provisions:
----
-94.15%35.32M
----
626.59%603.91M
----
866.80%83.12M
----
29.67%8.6M
----
--6.63M
-Impairment of goodwill
----
----
----
--194.84M
----
----
----
----
----
----
-Other impairments and provisions
----
-91.37%35.32M
----
392.16%409.07M
----
866.80%83.12M
----
29.67%8.6M
----
--6.63M
Revaluation surplus:
----
34.55%-11.54M
----
89.52%-17.63M
----
-116.95%-168.25M
----
412.87%992.46M
----
-130.40%-317.21M
-Fair value of investment properties (increase)
----
252.56%1.19M
----
69.28%-780K
----
---2.54M
----
----
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
---15.47M
----
----
-Other fair value changes
----
24.46%-12.73M
----
89.83%-16.85M
----
-116.44%-165.71M
----
417.74%1.01B
----
-130.40%-317.21M
Asset sale loss (gain):
----
-513.27%-7.26M
----
-298.32%-1.18M
----
-861.54%-297K
----
490.00%39K
----
-400.00%-10K
-Loss (gain) from sale of subsidiary company
----
-432.58%-7.54M
----
---1.42M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
21.12%281K
----
178.11%232K
----
-861.54%-297K
----
490.00%39K
----
-400.00%-10K
Depreciation and amortization:
----
-11.44%321.75M
----
36.16%363.32M
----
113.63%266.82M
----
50.80%124.9M
----
276.04%82.83M
-Amortization of intangible assets
----
-4.48%255.77M
----
53.26%267.77M
----
108.75%174.72M
----
55.22%83.7M
----
192.21%53.92M
Exchange Loss (gain)
----
-148.66%-14.07M
----
37.33%28.92M
----
196.35%21.06M
----
-295.91%-21.86M
----
78.06%-5.52M
Special items
----
-198.23%-31.56M
----
-81.53%32.13M
----
158.22%173.96M
----
1,094.27%67.37M
----
-90.27%5.64M
Operating profit before the change of operating capital
----
61.51%-321.01M
----
-107.41%-834M
----
-702.14%-402.09M
----
-32.15%66.78M
----
658.42%98.41M
Change of operating capital
Accounts receivable (increase)decrease
----
251.46%5.5M
----
97.17%-3.63M
----
-212.51%-128.3M
----
47.55%-41.05M
----
-60.92%-78.27M
Accounts payable increase (decrease)
----
56.04%81.37M
----
188.53%52.15M
----
-112.11%-58.9M
----
70.51%486.43M
----
226.02%285.29M
prepayments (increase)decrease
----
-229.80%-414.31M
----
143.96%319.19M
----
125.06%130.84M
----
29.21%-522.07M
----
-120.52%-737.48M
Special items for working capital changes
----
136.16%75.55M
----
-33.76%-208.92M
----
-964.70%-156.19M
----
-99.54%-14.67M
----
-130.66%-7.35M
Cash  from business operations
108.15%52.71M
15.15%-572.9M
-40.73%-646.4M
-9.85%-675.21M
2.83%-459.33M
-2,399.36%-614.64M
-258.98%-472.72M
94.40%-24.59M
67.81%-131.68M
-69.91%-439.41M
Other taxs
-57.72%-1.44M
17.66%-634K
-137.14%-913K
3.63%-770K
30.76%-385K
61.19%-799K
68.97%-556K
-279.89%-2.06M
-230.63%-1.79M
-1,190.48%-542K
Interest received - operating
-54.66%8.1M
90.33%34.4M
150.78%17.86M
16.14%18.08M
-3.82%7.12M
25.75%15.56M
625.17%7.4M
688.78%12.38M
325.42%1.02M
517.72%1.57M
Interest paid - operating
-8.43%-29.86M
21.41%-56.57M
12.17%-27.54M
4.41%-71.99M
3.78%-31.36M
-123.94%-75.31M
-202.86%-32.59M
-159.41%-33.63M
-148.46%-10.76M
-147.97%-12.96M
Net cash from operations
104.49%29.5M
18.38%-595.7M
-35.76%-657M
-8.10%-729.89M
2.91%-483.96M
-1,309.43%-675.19M
-248.05%-498.46M
89.39%-47.91M
65.39%-143.22M
-71.21%-451.35M
Cash flow from investment activities
Interest received - investment
-93.30%299K
-89.89%595K
--4.46M
--5.88M
----
----
-95.20%279K
-13.93%5.59M
276.23%5.81M
--6.5M
Dividend received - investment
----
----
----
----
----
--19.09M
----
----
----
----
Loan receivable (increase) decrease
-28.68%-72.06M
-3.71%-101.89M
-69.70%-56M
7.47%-98.24M
9.88%-33M
-983.36%-106.17M
-832.38%-36.62M
5.54%-9.8M
400.00%5M
---10.38M
Decrease in deposits (increase)
110.97%2.27M
-126.21%-21.27M
---20.73M
--81.15M
----
----
----
200.00%393M
385.83%393M
---393M
Sale of fixed assets
576.42%717K
-6.55%1.38M
265.52%106K
-19.12%1.48M
-97.85%29K
1,388.62%1.83M
26,880.00%1.35M
-13.99%123K
--5K
-59.49%143K
Purchase of fixed assets
-10.22%-57.95M
-213.85%-118.66M
-706.84%-52.57M
18.50%-37.81M
73.47%-6.52M
-228.23%-46.39M
-616.45%-24.56M
-23.34%-14.13M
14.75%-3.43M
-3.10%-11.46M
Purchase of intangible assets
----
99.73%-910K
99.72%-911K
-25,286.72%-334.6M
-240,573.33%-324.91M
-575.90%-1.32M
---135K
53.68%-195K
----
-107.39%-421K
Sale of subsidiaries
----
97.37%-3.78M
---3.78M
-44,928.66%-143.9M
----
--321K
--321K
----
----
----
Acquisition of subsidiaries
----
82.66%-62.65M
64.57%-62.65M
-1,234.11%-361.29M
-2,562.76%-176.81M
87.11%-27.08M
-462.71%-6.64M
---210.15M
---1.18M
----
Recovery of cash from investments
-68.63%553.39M
69.85%1.88B
223.41%1.76B
38.99%1.1B
487.34%545.44M
--794.92M
--92.87M
----
----
--11.49M
Cash on investment
76.25%-333.91M
-9.34%-1.86B
-83.25%-1.41B
9.01%-1.7B
-99.35%-767.16M
-588.62%-1.87B
-235.82%-384.82M
-0.25%-271.21M
3.35%-114.59M
-276.60%-270.53M
Net cash from investment operations
-44.16%92.77M
80.53%-288.58M
121.77%166.13M
-20.24%-1.48B
-113.13%-762.93M
-1,054.17%-1.23B
-225.77%-357.96M
84.01%-106.78M
210.49%284.61M
-501.90%-667.66M
Net cash before financing
124.91%122.27M
60.02%-884.28M
60.63%-490.88M
-15.94%-2.21B
-45.59%-1.25B
-1,133.22%-1.91B
-705.68%-856.43M
86.18%-154.69M
121.06%141.4M
-198.76%-1.12B
Cash flow from financing activities
New borrowing
22.01%1.06B
-14.55%2.4B
-22.47%872.88M
123.98%2.81B
43.52%1.13B
104.65%1.25B
113.47%784.5M
78.83%612.5M
53.13%367.5M
16.10%342.5M
Refund
3.67%-995.05M
-43.71%-2.49B
-235.39%-1.03B
-78.57%-1.73B
36.24%-308M
-115.73%-971.05M
-75.62%-483.05M
-309.21%-450.13M
-243.82%-275.05M
61.95%-110M
Issuing shares
-35.14%888.51M
--1.37B
--1.37B
----
----
--1.92B
80.13%1.92B
----
46.27%1.06B
-7.62%1.77B
Issuance of bonds
----
----
----
----
----
81.38%1.93B
--1.93B
--1.06B
----
----
Dividends paid - financing
----
---4.7M
----
----
----
----
----
----
----
----
Absorb investment income
----
--2M
----
----
----
600.00%7M
--7M
--1M
----
----
Issuance expenses and redemption of securities expenses
-138.63%-1.49B
-120.06%-497.24M
-747.11%-626.04M
47.07%-225.96M
-22.67%-73.9M
-1,124.50%-426.91M
-191.41%-60.25M
73.11%-34.86M
-33.73%-20.67M
-4,166.83%-129.67M
Other items of the financing business
-102.33%-7.59M
113.94%100.5M
162.83%326.39M
-353.76%-720.84M
-944.78%-519.47M
9,322.79%284.06M
-1,514.32%-49.72M
15.82%-3.08M
---3.08M
99.75%-3.66M
Net cash from financing operations
-163.84%-562.5M
1,130.93%821.71M
342.56%881.08M
-98.31%66.76M
-95.05%199.09M
238.50%3.94B
257.88%4.02B
-37.31%1.16B
29.67%1.12B
307.56%1.86B
Effect of rate
-225.21%-12.81M
-58.23%19.23M
-91.40%10.23M
199.89%46.04M
557.18%118.93M
16.60%-46.08M
-305.25%-26.01M
-1,100.82%-55.26M
10,920.87%12.67M
-78.06%5.52M
Net Cash
-212.82%-440.23M
97.08%-62.57M
137.24%390.2M
-205.60%-2.15B
-133.11%-1.05B
101.33%2.03B
150.18%3.17B
36.85%1.01B
547.88%1.27B
811.32%737.22M
Begining period cash
-2.53%1.67B
-55.10%1.71B
-55.10%1.71B
108.83%3.81B
108.83%3.81B
109.57%1.82B
109.57%1.82B
582.16%870.33M
582.16%870.33M
492.62%127.59M
Cash at the end
-42.49%1.21B
-2.53%1.67B
-26.72%2.11B
-55.10%1.71B
-41.97%2.88B
108.83%3.81B
131.04%4.96B
109.57%1.82B
565.11%2.15B
582.16%870.33M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----63.52%-726.36M-----135.79%-1.99B----26.20%-844.33M-----448.37%-1.14B----130.11%328.41M
Profit adjustment
Interest (income) - adjustment -----74.85%-48.99M-----52.88%-28.02M-----14.29%-18.33M-----38.75%-16.03M-----4,449.61%-11.56M
Interest expense - adjustment -----11.60%151.22M----87.71%171.06M----185.08%91.13M----143.08%31.97M----144.58%13.15M
Investment loss (gain) ----141.23%10.48M----162.14%4.34M-----129.87%-6.99M----693.96%23.41M-------3.94M
Impairment and provisions: -----94.15%35.32M----626.59%603.91M----866.80%83.12M----29.67%8.6M------6.63M
-Impairment of goodwill --------------194.84M------------------------
-Other impairments and provisions -----91.37%35.32M----392.16%409.07M----866.80%83.12M----29.67%8.6M------6.63M
Revaluation surplus: ----34.55%-11.54M----89.52%-17.63M-----116.95%-168.25M----412.87%992.46M-----130.40%-317.21M
-Fair value of investment properties (increase) ----252.56%1.19M----69.28%-780K-------2.54M----------------
-Derivative financial instruments fair value (increase) -------------------------------15.47M--------
-Other fair value changes ----24.46%-12.73M----89.83%-16.85M-----116.44%-165.71M----417.74%1.01B-----130.40%-317.21M
Asset sale loss (gain): -----513.27%-7.26M-----298.32%-1.18M-----861.54%-297K----490.00%39K-----400.00%-10K
-Loss (gain) from sale of subsidiary company -----432.58%-7.54M-------1.42M------------------------
-Loss (gain) on sale of property, machinery and equipment ----21.12%281K----178.11%232K-----861.54%-297K----490.00%39K-----400.00%-10K
Depreciation and amortization: -----11.44%321.75M----36.16%363.32M----113.63%266.82M----50.80%124.9M----276.04%82.83M
-Amortization of intangible assets -----4.48%255.77M----53.26%267.77M----108.75%174.72M----55.22%83.7M----192.21%53.92M
Exchange Loss (gain) -----148.66%-14.07M----37.33%28.92M----196.35%21.06M-----295.91%-21.86M----78.06%-5.52M
Special items -----198.23%-31.56M-----81.53%32.13M----158.22%173.96M----1,094.27%67.37M-----90.27%5.64M
Operating profit before the change of operating capital ----61.51%-321.01M-----107.41%-834M-----702.14%-402.09M-----32.15%66.78M----658.42%98.41M
Change of operating capital
Accounts receivable (increase)decrease ----251.46%5.5M----97.17%-3.63M-----212.51%-128.3M----47.55%-41.05M-----60.92%-78.27M
Accounts payable increase (decrease) ----56.04%81.37M----188.53%52.15M-----112.11%-58.9M----70.51%486.43M----226.02%285.29M
prepayments (increase)decrease -----229.80%-414.31M----143.96%319.19M----125.06%130.84M----29.21%-522.07M-----120.52%-737.48M
Special items for working capital changes ----136.16%75.55M-----33.76%-208.92M-----964.70%-156.19M-----99.54%-14.67M-----130.66%-7.35M
Cash  from business operations 108.15%52.71M15.15%-572.9M-40.73%-646.4M-9.85%-675.21M2.83%-459.33M-2,399.36%-614.64M-258.98%-472.72M94.40%-24.59M67.81%-131.68M-69.91%-439.41M
Other taxs -57.72%-1.44M17.66%-634K-137.14%-913K3.63%-770K30.76%-385K61.19%-799K68.97%-556K-279.89%-2.06M-230.63%-1.79M-1,190.48%-542K
Interest received - operating -54.66%8.1M90.33%34.4M150.78%17.86M16.14%18.08M-3.82%7.12M25.75%15.56M625.17%7.4M688.78%12.38M325.42%1.02M517.72%1.57M
Interest paid - operating -8.43%-29.86M21.41%-56.57M12.17%-27.54M4.41%-71.99M3.78%-31.36M-123.94%-75.31M-202.86%-32.59M-159.41%-33.63M-148.46%-10.76M-147.97%-12.96M
Net cash from operations 104.49%29.5M18.38%-595.7M-35.76%-657M-8.10%-729.89M2.91%-483.96M-1,309.43%-675.19M-248.05%-498.46M89.39%-47.91M65.39%-143.22M-71.21%-451.35M
Cash flow from investment activities
Interest received - investment -93.30%299K-89.89%595K--4.46M--5.88M---------95.20%279K-13.93%5.59M276.23%5.81M--6.5M
Dividend received - investment ----------------------19.09M----------------
Loan receivable (increase) decrease -28.68%-72.06M-3.71%-101.89M-69.70%-56M7.47%-98.24M9.88%-33M-983.36%-106.17M-832.38%-36.62M5.54%-9.8M400.00%5M---10.38M
Decrease in deposits (increase) 110.97%2.27M-126.21%-21.27M---20.73M--81.15M------------200.00%393M385.83%393M---393M
Sale of fixed assets 576.42%717K-6.55%1.38M265.52%106K-19.12%1.48M-97.85%29K1,388.62%1.83M26,880.00%1.35M-13.99%123K--5K-59.49%143K
Purchase of fixed assets -10.22%-57.95M-213.85%-118.66M-706.84%-52.57M18.50%-37.81M73.47%-6.52M-228.23%-46.39M-616.45%-24.56M-23.34%-14.13M14.75%-3.43M-3.10%-11.46M
Purchase of intangible assets ----99.73%-910K99.72%-911K-25,286.72%-334.6M-240,573.33%-324.91M-575.90%-1.32M---135K53.68%-195K-----107.39%-421K
Sale of subsidiaries ----97.37%-3.78M---3.78M-44,928.66%-143.9M------321K--321K------------
Acquisition of subsidiaries ----82.66%-62.65M64.57%-62.65M-1,234.11%-361.29M-2,562.76%-176.81M87.11%-27.08M-462.71%-6.64M---210.15M---1.18M----
Recovery of cash from investments -68.63%553.39M69.85%1.88B223.41%1.76B38.99%1.1B487.34%545.44M--794.92M--92.87M----------11.49M
Cash on investment 76.25%-333.91M-9.34%-1.86B-83.25%-1.41B9.01%-1.7B-99.35%-767.16M-588.62%-1.87B-235.82%-384.82M-0.25%-271.21M3.35%-114.59M-276.60%-270.53M
Net cash from investment operations -44.16%92.77M80.53%-288.58M121.77%166.13M-20.24%-1.48B-113.13%-762.93M-1,054.17%-1.23B-225.77%-357.96M84.01%-106.78M210.49%284.61M-501.90%-667.66M
Net cash before financing 124.91%122.27M60.02%-884.28M60.63%-490.88M-15.94%-2.21B-45.59%-1.25B-1,133.22%-1.91B-705.68%-856.43M86.18%-154.69M121.06%141.4M-198.76%-1.12B
Cash flow from financing activities
New borrowing 22.01%1.06B-14.55%2.4B-22.47%872.88M123.98%2.81B43.52%1.13B104.65%1.25B113.47%784.5M78.83%612.5M53.13%367.5M16.10%342.5M
Refund 3.67%-995.05M-43.71%-2.49B-235.39%-1.03B-78.57%-1.73B36.24%-308M-115.73%-971.05M-75.62%-483.05M-309.21%-450.13M-243.82%-275.05M61.95%-110M
Issuing shares -35.14%888.51M--1.37B--1.37B----------1.92B80.13%1.92B----46.27%1.06B-7.62%1.77B
Issuance of bonds --------------------81.38%1.93B--1.93B--1.06B--------
Dividends paid - financing -------4.7M--------------------------------
Absorb investment income ------2M------------600.00%7M--7M--1M--------
Issuance expenses and redemption of securities expenses -138.63%-1.49B-120.06%-497.24M-747.11%-626.04M47.07%-225.96M-22.67%-73.9M-1,124.50%-426.91M-191.41%-60.25M73.11%-34.86M-33.73%-20.67M-4,166.83%-129.67M
Other items of the financing business -102.33%-7.59M113.94%100.5M162.83%326.39M-353.76%-720.84M-944.78%-519.47M9,322.79%284.06M-1,514.32%-49.72M15.82%-3.08M---3.08M99.75%-3.66M
Net cash from financing operations -163.84%-562.5M1,130.93%821.71M342.56%881.08M-98.31%66.76M-95.05%199.09M238.50%3.94B257.88%4.02B-37.31%1.16B29.67%1.12B307.56%1.86B
Effect of rate -225.21%-12.81M-58.23%19.23M-91.40%10.23M199.89%46.04M557.18%118.93M16.60%-46.08M-305.25%-26.01M-1,100.82%-55.26M10,920.87%12.67M-78.06%5.52M
Net Cash -212.82%-440.23M97.08%-62.57M137.24%390.2M-205.60%-2.15B-133.11%-1.05B101.33%2.03B150.18%3.17B36.85%1.01B547.88%1.27B811.32%737.22M
Begining period cash -2.53%1.67B-55.10%1.71B-55.10%1.71B108.83%3.81B108.83%3.81B109.57%1.82B109.57%1.82B582.16%870.33M582.16%870.33M492.62%127.59M
Cash at the end -42.49%1.21B-2.53%1.67B-26.72%2.11B-55.10%1.71B-41.97%2.88B108.83%3.81B131.04%4.96B109.57%1.82B565.11%2.15B582.16%870.33M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data