(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -32.38%54.17M | -2.57%48.64M | 41.84%80.11M | -12.21%49.92M | 17.78%56.48M | -17.39%56.86M | 17.69%47.95M | 77.96%68.83M | -2.48%40.74M | -12.16%38.68M |
Accounts receivable | 32.00%358.61M | 49.13%363.31M | 14.80%271.67M | 4.45%243.62M | -3.72%236.66M | 11.23%233.24M | 5.57%245.79M | 6.37%209.69M | -10.69%232.82M | -10.93%197.13M |
Withholding and tax receivable | --1.26M | -91.05%292K | ---- | 89.33%3.26M | ---- | --1.72M | ---- | ---- | ---- | ---- |
Cash and equivalents | -8.15%32.77M | -37.82%31.58M | -60.70%35.67M | 109.35%50.79M | 122.65%90.78M | -54.83%24.26M | 1.75%40.77M | 10.11%53.71M | -34.37%40.07M | -29.86%48.78M |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.85%58.94M | 0.21%103.32M |
Secured deposit | 297.67%60.23M | 90.25%55.44M | -56.75%15.15M | -14.98%29.14M | -19.56%35.02M | -36.77%34.27M | 95.24%43.53M | 127.77%54.2M | 10.50%22.3M | 37.35%23.8M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -97.73%208K | -97.72%208K | 37.82%9.17M | 47.15%9.13M |
Total current assets | 25.94%507.04M | 32.52%499.25M | -3.90%402.6M | 7.53%376.73M | 10.75%418.93M | -9.38%350.36M | -6.38%378.26M | -8.13%386.63M | -18.21%404.04M | -8.91%420.83M |
Non-current assets | ||||||||||
Property, plant and equipment | 17.59%671.45M | 23.22%635.5M | 80.82%571M | 84.89%515.74M | -9.37%315.78M | -0.76%278.94M | 275.50%348.42M | 194.36%281.07M | -6.19%92.79M | -5.53%95.49M |
Investment property | ---- | ---- | 10.83%13.3M | 0.83%12.1M | 0.84%12M | 0.84%12M | -5.56%11.9M | -5.56%11.9M | 7.69%12.6M | 7.69%12.6M |
Advance payment | 14.35%134.89M | 14.35%134.89M | -48.59%117.96M | -37.35%117.96M | 291.15%229.45M | 182.44%188.28M | --58.66M | --66.66M | ---- | ---- |
Long-term receivables | ---- | ---- | -29.89%61K | -27.71%60K | --87K | --83K | ---- | ---- | --521K | --511K |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --141.43M | --73.69M |
Interests in Joint Venture | -9.74%49.29M | -9.17%49.5M | -2.48%54.62M | 0.00%54.5M | -8.57%56M | -11.06%54.5M | -1.46%61.25M | -3.02%61.28M | 0.01%62.16M | 1.23%63.18M |
Financial assets at fair value-non-current assets | 0.00%2M | 0.00%2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 27.98%1.11M | 152.20%1.6M | 104.01%865K | 247.54%636K | 657.14%424K | -28.79%183K | -80.95%56K | -22.36%257K | -5.47%294K | 24.44%331K |
Deferred tax assets | 9.27%2.03M | 9.27%2.03M | 3,337.04%1.86M | 3,337.04%1.86M | -26.03%54K | -26.03%54K | -76.60%73K | -76.60%73K | -5.74%312K | -5.74%312K |
Special items of non-current assets | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 11.26%925.99M | 15.03%889.76M | 25.31%832.25M | 32.58%773.5M | 25.43%664.13M | 23.35%583.4M | 36.60%529.48M | 45.35%472.96M | 14.65%387.6M | -2.64%325.39M |
Total assets | 16.05%1.43B | 20.76%1.39B | 14.02%1.23B | 23.18%1.15B | 19.31%1.08B | 8.63%933.76M | 14.66%907.74M | 15.19%859.6M | -4.86%791.65M | -6.28%746.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 358.09%205.14M | 123.58%231.97M | -70.58%44.78M | -36.47%103.75M | -37.01%152.2M | -23.65%163.3M | 73.87%241.61M | 57.84%213.9M | -0.10%138.96M | 0.56%135.52M |
Notes payable | ---- | ---- | ---- | -27.16%36.33M | -35.91%41.91M | -40.64%49.88M | -34.32%65.39M | -20.86%84.02M | -3.05%99.56M | --106.17M |
Tax payable | ---- | ---- | -60.58%1.79M | ---- | 67.70%4.53M | ---- | -54.80%2.7M | 4,278.57%613K | 87.58%5.98M | -98.84%14K |
Bank loans and overdrafts | 110.91%320.61M | 196.37%310.86M | -10.93%152.02M | -55.29%104.89M | -4.52%170.67M | 49.73%234.58M | 23.13%178.76M | 67.90%156.67M | 107.40%145.17M | 55.76%93.31M |
Financial lease liabilities-current liabilities | -9.48%6.72M | -14.12%6.37M | 70.48%7.43M | 70.91%7.42M | 26.41%4.36M | -1.92%4.34M | 16.11%3.45M | 39.17%4.43M | 8.96%2.97M | --3.18M |
Special items of current liabilities | --83.83M | --83.24M | ---- | ---- | ---- | ---- | 1.10%34.33M | 110.84%34.3M | -49.51%33.96M | -67.53%16.27M |
Total current liabilities | 186.44%632.65M | 142.80%648.79M | -44.19%220.87M | -43.59%267.21M | -28.34%395.78M | -8.97%473.72M | 26.56%552.32M | 36.93%520.42M | 10.91%436.42M | 47.54%380.06M |
Net current assets | -169.12%-125.61M | -236.54%-149.54M | 685.03%181.74M | 188.77%109.52M | 113.30%23.15M | 7.79%-123.37M | -437.55%-174.06M | -428.16%-133.79M | -132.22%-32.38M | -80.05%40.77M |
Total assets less current liabilities | -21.07%800.38M | -16.17%740.22M | 47.54%1.01B | 91.95%883.02M | 93.37%687.28M | 35.64%460.04M | 0.05%355.41M | -7.37%339.17M | -19.00%355.22M | -32.02%366.16M |
Non-current liabilities | ||||||||||
Long-term bank loan | -29.58%319.85M | -22.83%311.11M | 127.12%454.23M | --403.17M | --200M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -72.64%2.08M | -81.78%1.39M | 348.12%7.62M | 353.87%7.62M | -29.90%1.7M | -53.15%1.68M | 51.18%2.43M | -9.22%3.58M | -49.10%1.6M | --3.95M |
Deferred tax liability | -2.25%8.35M | -2.26%8.35M | 2.97%8.54M | 2.78%8.54M | -0.42%8.3M | -0.26%8.31M | 697.13%8.33M | 690.51%8.33M | 10.12%1.05M | 11.06%1.05M |
Deferred income-non-current liabilities | -4.06%9.81M | -4.06%9.81M | 2,804.26%10.22M | 2,804.26%10.22M | -26.82%352K | -26.82%352K | -21.02%481K | -21.02%481K | -17.59%609K | -17.59%609K |
Convertible notes and bonds | ---- | ---- | 9.69%80.23M | 13.10%79.08M | --73.14M | --69.93M | ---- | ---- | ---- | -77.56%33.43M |
Total non-current liabilities | -39.36%340.09M | -34.99%330.66M | 97.84%560.85M | 533.69%508.63M | 2,423.03%283.49M | 547.56%80.27M | 244.87%11.24M | -68.25%12.4M | -91.25%3.26M | -74.09%39.04M |
Total liabilities | 24.44%972.74M | 26.24%979.45M | 15.08%781.71M | 40.05%775.84M | 20.53%679.27M | 3.97%553.99M | 28.17%563.56M | 27.14%532.82M | 2.07%439.68M | 2.65%419.1M |
Total assets less total liabilities | 1.58%460.29M | 9.40%409.57M | 12.22%453.14M | -1.42%374.38M | 17.32%403.79M | 16.22%379.77M | -2.21%344.18M | -0.11%326.78M | -12.30%351.97M | -15.68%327.13M |
Total equity and non-current liabilities | -21.07%800.38M | -16.17%740.22M | 47.54%1.01B | 91.95%883.02M | 93.37%687.28M | 35.64%460.04M | 0.05%355.41M | -7.37%339.17M | -19.00%355.22M | -32.02%366.16M |
Equity | ||||||||||
Share capital | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M |
Share premium | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M | 0.00%150.14M |
Other reserves | -482.40%-52.01M | -1.14%-61.11M | 74.50%-8.93M | -62.36%-60.42M | 47.23%-35.02M | 44.26%-37.22M | -140.63%-66.35M | -182.02%-66.77M | -149.36%-27.57M | -142.53%-23.67M |
Retained profit | 16.84%357.87M | 13.35%316.25M | 8.32%306.28M | 6.93%279.02M | 11.20%282.75M | 13.46%260.93M | 12.76%254.27M | 16.88%229.97M | 17.81%225.5M | 10.39%196.76M |
Shareholders' Equity | 1.89%459.91M | 9.81%409.18M | 12.35%451.4M | -1.35%372.64M | 17.49%401.78M | 19.07%377.76M | -2.84%341.96M | -3.02%317.25M | -12.30%351.97M | -15.68%327.13M |
Non-controlling interest | -78.10%382K | -78.10%382K | -13.41%1.74M | -13.41%1.74M | -9.32%2.01M | -78.86%2.01M | --2.22M | --9.53M | ---- | ---- |
Total equity | 1.58%460.29M | 9.40%409.57M | 12.22%453.14M | -1.42%374.38M | 17.32%403.79M | 16.22%379.77M | -2.21%344.18M | -0.11%326.78M | -12.30%351.97M | -15.68%327.13M |
Total equity and total liabilities | 16.05%1.43B | 20.76%1.39B | 14.02%1.23B | 23.18%1.15B | 19.31%1.08B | 8.63%933.76M | 14.66%907.74M | 15.19%859.6M | -4.86%791.65M | -6.28%746.22M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Weiwen Certified Public Accountants Limited | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data