Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 38.39%29.7M | ---- | 68.27%21.46M | ---- | -44.92%12.76M | ---- | -44.88%23.16M | ---- | 6.28%42.02M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -255.19%-856K | ---- | -282.54%-241K | ---- | 73.97%-63K | ---- | 62.42%-242K | ---- | -253.85%-644K | ---- |
| Impairment and provisions: | 5.06%5.86M | ---- | 996.62%5.58M | ---- | ---622K | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | -34.89%4M | ---- | 29.98%6.14M | ---- | --4.73M | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | 428.45%1.86M | ---- | 89.42%-566K | ---- | ---5.35M | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | -6,453.97%-8.01M | ---- | -80.56%126K | ---- | 414.29%648K | ---- | 261.54%126K | ---- | -310.81%-78K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -6,453.97%-8.01M | ---- | -80.56%126K | ---- | 414.29%648K | ---- | 261.54%126K | ---- | -310.81%-78K | ---- |
| Depreciation and amortization: | 25.37%134.92M | ---- | 6.27%107.62M | ---- | 14.16%101.28M | ---- | 32.32%88.71M | ---- | 2.32%67.04M | ---- |
| -Depreciation | 18.86%127.92M | ---- | 6.27%107.62M | ---- | 14.16%101.28M | ---- | 32.32%88.71M | ---- | 2.32%67.04M | ---- |
| -Other depreciation and amortization | --7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial expense | 15.72%12.26M | ---- | 8.42%10.59M | ---- | 18.43%9.77M | ---- | 27.95%8.25M | ---- | -14.05%6.45M | ---- |
| Special items | ---1.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 18.81%166.08M | ---- | 18.60%139.78M | ---- | 3.90%117.86M | ---- | 5.27%113.44M | ---- | 2.25%107.76M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 135.28%18.6M | ---- | -1,001.44%-52.7M | ---- | 85.70%-4.79M | ---- | 21.30%-33.45M | ---- | -18.56%-42.51M | ---- |
| Accounts receivable (increase)decrease | -1,311.63%-43.13M | ---- | 5.92%3.56M | ---- | 141.75%3.36M | ---- | -127.59%-8.05M | ---- | 150.58%29.18M | ---- |
| Accounts payable increase (decrease) | -183.21%-83.17M | ---- | 175.79%99.96M | ---- | 155.01%36.24M | ---- | -83.84%14.21M | ---- | 57.51%87.98M | ---- |
| Special items for working capital changes | 1,003.57%28.62M | ---- | 84.56%-3.17M | ---- | -302.49%-20.52M | ---- | 206.60%10.13M | ---- | -4,851.04%-9.51M | ---- |
| Cash from business operations | -53.59%86.98M | -30.15%15.73M | 41.81%187.42M | -63.70%22.52M | 37.27%132.16M | 105.10%62.04M | -44.31%96.28M | -70.00%30.25M | 156.13%172.9M | 190.07%100.84M |
| Other taxs | -29.95%-8.47M | -150.19%-6.07M | -138.17%-6.51M | -7,032.35%-2.43M | 1.01%-2.74M | 98.19%-34K | 78.46%-2.76M | 70.90%-1.88M | -112.31%-12.83M | -621.07%-6.47M |
| Net cash from operations | -56.60%78.52M | -51.91%9.66M | 39.78%180.91M | -67.59%20.1M | 38.40%129.43M | 118.58%62.01M | -41.58%93.52M | -69.94%28.37M | 160.44%160.07M | 178.65%94.37M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 255.19%856K | ---- | 282.54%241K | ---- | -73.97%63K | ---- | -62.42%242K | ---- | 253.85%644K | ---- |
| Loan receivable (increase) decrease | --15.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 493.52%17.5M | ---- | 202.46%2.95M | ---- | -59.56%975K | ---- | 115.46%2.41M | ---- | -16.62%1.12M | ---- |
| Purchase of fixed assets | 40.58%-142.11M | -37.43%-82.7M | -134.81%-239.17M | -26.79%-60.17M | 37.60%-101.86M | 14.08%-47.46M | -13.50%-163.23M | 16.72%-55.24M | -60.01%-143.81M | -13.34%-66.33M |
| Other items in the investment business | ---- | 88.06%16.7M | --14.88M | 1,560.00%8.88M | ---- | -27.70%535K | ---- | 49.80%740K | ---- | -28.61%494K |
| Net cash from investment operations | 50.97%-108.4M | -28.67%-65.99M | -119.31%-221.1M | -9.31%-51.29M | 37.21%-100.82M | 13.90%-46.92M | -13.04%-160.57M | 17.22%-54.5M | -38.88%-142.05M | 10.60%-65.84M |
| Net cash before financing | 25.66%-29.88M | -80.57%-56.33M | -240.50%-40.2M | -306.79%-31.2M | 142.66%28.61M | 157.73%15.09M | -472.11%-67.06M | -191.57%-26.13M | 144.14%18.02M | 171.74%28.53M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 31.63%317.23M | 26.93%184.05M | 5.32%241M | -11.11%145M | -10.07%228.82M | 25.48%163.12M | 37.54%254.45M | 44.44%130M | 2.78%185M | -21.74%90M |
| Refund | -57.08%-263.96M | -50.47%-132.7M | 23.95%-168.04M | 14.38%-88.19M | -23.45%-220.97M | -8.42%-103M | 3.24%-179M | 0.00%-95M | -31.28%-185M | -8.05%-95M |
| Interest paid - financing | ---- | ---- | ---- | ---- | 69.23%-4K | -179.02%-5.33M | -44.44%-13K | -31,750.00%-1.91M | 55.00%-9K | 14.29%-6K |
| Dividends paid - financing | -33.88%-14.66M | ---- | 36.62%-10.95M | ---- | -120.51%-17.28M | ---- | 55.77%-7.84M | ---- | -29.95%-17.72M | ---- |
| Other items of the financing business | -3.01%-10.91M | -22.18%-6.41M | -8.47%-10.59M | -6.89%-5.24M | -18.84%-9.77M | -33.03%-4.91M | -28.55%-8.22M | -6.13%-3.69M | 14.56%-6.39M | -20.53%-3.48M |
| Net cash from financing operations | -46.13%27.7M | -12.84%44.94M | 363.00%51.42M | 3.38%51.57M | -133.12%-19.55M | 70.54%49.88M | 342.10%59.02M | 439.68%29.25M | -237.81%-24.38M | -135.80%-8.61M |
| Effect of rate | 107.88%19K | 18.18%-18K | -363.46%-241K | 94.55%-22K | 87.79%-52K | -438.67%-404K | -952.00%-426K | -3,850.00%-75K | -70.06%50K | 102.27%2K |
| Net Cash | -119.46%-2.18M | -155.89%-11.39M | 23.93%11.22M | -68.64%20.37M | 212.75%9.06M | 1,981.61%64.97M | -26.32%-8.03M | -84.33%3.12M | 72.51%-6.36M | 226.74%19.92M |
| Begining period cash | 53.43%31.54M | 53.43%31.54M | 77.97%20.56M | 77.97%20.56M | -42.28%11.55M | -42.28%11.55M | -23.97%20.01M | -23.97%20.01M | -46.60%26.32M | -46.60%26.32M |
| Cash at the end | -6.86%29.37M | -50.77%20.14M | 53.43%31.54M | -46.26%40.9M | 77.97%20.56M | 230.14%76.11M | -42.28%11.55M | -50.14%23.06M | -23.97%20.01M | 38.14%46.24M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.