Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,445.82%3.7M | 115.78%1.34M | -147.18%-3.11M | 146.61%5.14M | -385.89%-8.59M | 61.86%-275K | -71.98%621K | 52.12%6.59M | -46.65%2.08M | 268.38%3.01M |
| Net profit before non-cash adjustment | 147.59%2.21M | 265.05%3.09M | -44.79%4.07M | -54.76%1.03M | -0.76%1.31M | -53.01%891K | -55.23%847K | 78.27%7.38M | -2.43%2.28M | 89.77%1.32M |
| Total adjustment of non-cash items | 1,544.83%838K | 98.28%692K | 2,547.58%2.05M | 1,251.39%1.3M | 2,536.84%463K | 80.67%-58K | 151.08%349K | -135.40%-83.88K | -37.56%96.12K | 44.12%-19K |
| -Depreciation and amortization | 101.41%715K | 99.41%676K | 46.23%1.87M | 72.18%681.43K | 50.30%496K | 23.26%355K | 27.44%339K | 15.70%1.28M | 24.03%395.77K | 26.44%330K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 249,750.00%5K | -4,250,250.00%-85K | ---- | ---- | ---- | -100.00%2 | -100.00%2 | ---- |
| -Disposal profit | --0 | --0 | ---12K | ---12K | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 168.97%80K | -122.76%-71K | 901.74%794.3K | 4,008.37%613.3K | 40.00%-15K | 56.23%-116K | 77.27%312K | 39.80%-99.07K | 111.34%14.93K | 3.85%-25K |
| -Other non-cash items | 114.48%43K | 128.81%87K | 52.10%-605.74K | 132.19%101.26K | 66.67%-108K | 8.05%-297K | 0.33%-302K | -29.60%-1.26M | -3.22%-314.58K | -20.00%-324K |
| Changes in working capital | 159.30%657K | -325.04%-2.44M | -1,199.45%-9.23M | 1,081.17%2.81M | -706.79%-10.36M | 52.18%-1.11M | -410.81%-575K | -1,389.48%-710.65K | -120.17%-286.65K | 994.87%1.71M |
| -Change in receivables | -160.85%-2.09M | 18.60%1.3M | -460.70%-5.01M | 95.25%-132.53K | -246.81%-5.17M | 64.76%-802K | 69.03%1.1M | -697.55%-893.44K | -341.51%-2.79M | 475.19%3.52M |
| -Change in inventory | 55.06%-613K | -540.51%-1.37M | 252.14%1.47M | 124.95%2.36M | 129.55%159K | -109.20%-1.36M | 137.70%311K | -164.25%-964.94K | 865.50%1.05M | -143.92%-538K |
| -Change in payables | 217.77%3.36M | -19.77%-2.38M | -596.03%-5.69M | -59.87%582.96K | -319.03%-5.35M | 73.16%1.06M | -649.31%-1.98M | 179.85%1.15M | 822.06%1.45M | -882.31%-1.28M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -51.07%-707K | -19.69%-462K | 23.44%-1.9M | 8.50%-434.14K | -7.91%-614K | 55.30%-468K | 2.03%-386K | 0.66%-2.48M | 20.11%-474.45K | 6.41%-569K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 502.96%2.99M | 273.62%878K | -222.15%-5.01M | 192.31%4.71M | -477.84%-9.21M | 57.98%-743K | -87.10%235K | 124.32%4.1M | -51.40%1.61M | 1,071.63%2.44M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.57%-485K | -49.19%-834K | -557.27%-18.51M | -3,546.48%-15.78M | 25.57%-1.3M | -156.60%-875K | -89.49%-559K | 11.25%-2.82M | -85.87%-432.7K | -364.89%-1.75M |
| Net business purchase and sale | ---- | ---- | --0 | --4.98M | ---- | ---- | ---- | --0 | --0 | ---- |
| Net investment product transactions | ---190K | --45K | ---5.02M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -45.64%162K | -69.74%92K | -26.03%936.64K | -61.88%118.64K | -33.54%216K | -8.31%298K | -0.33%304K | 27.34%1.27M | -1.31%311.25K | 19.05%325K |
| Net changes in other investments | ---- | ---95K | ---493.34K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 27.56%-418K | -210.59%-792K | -1,389.43%-23.09M | -13,236.38%-16.2M | -326.07%-6.06M | -3,506.25%-577K | -2,650.00%-255K | 28.86%-1.55M | -247.10%-121.46K | -1,281.55%-1.42M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---1.97M | --2.56M | --1.81M | --1.1M | --715K | --0 | --0 | --0 | --0 | ---- |
| Increase or decrease of lease financing | -313.79%-120K | -503.45%-175K | -216.27%-376.71K | -387.95%-195.71K | -373.08%-123K | -7.41%-29K | -11.54%-29K | -5.70%-119.11K | -9.33%-40.11K | 0.00%-26K |
| Cash dividends paid | ---- | ---- | 33.33%-730.1K | 34.69%-96 | --0 | --0 | ---730K | -50.00%-1.1M | -53.13%-147 | --0 |
| Interest paid (cash flow from financing activities) | -20,400.00%-205K | -8,850.00%-179K | -3,859.56%-328.33K | -6,501.67%-217.33K | -10,700.00%-108K | 50.00%-1K | 0.00%-2K | 26.06%-8.29K | -2.43%-3.29K | 66.67%-1K |
| Financing cash flow | -9,986.67%-3.03M | 390.14%2.21M | 130.95%378.41K | 1,788.78%735.41K | 1,707.41%434K | 97.33%-30K | -2,617.86%-761K | -43.16%-1.22M | -8.88%-43.55K | 6.90%-27K |
| Net cash flow | ||||||||||
| Beginning cash position | -52.81%21.87M | -58.56%19.58M | 2.85%47.24M | -33.72%30.33M | 0.45%45.13M | -2.64%46.35M | 2.85%47.24M | -2.17%45.93M | 7.91%45.76M | 6.09%44.93M |
| Current changes in cash | 66.67%-450K | 393.73%2.29M | -2,187.44%-27.72M | -844.29%-10.76M | -1,603.24%-14.84M | 53.58%-1.35M | -143.29%-781K | 210.20%1.33M | -56.94%1.45M | 1,198.68%987K |
| Effect of exchange rate changes | -76.34%31K | 100.89%1K | 413.64%63.19K | -92.67%2.19K | 128.00%42K | -43.78%131K | 15.79%-112K | -110.70%-20.15K | -81.83%29.85K | -900.00%-150K |
| End cash Position | -52.46%21.45M | -52.81%21.87M | -58.56%19.58M | -58.56%19.58M | -33.72%30.33M | 0.45%45.13M | -2.64%46.35M | 2.85%47.24M | 2.85%47.24M | 7.91%45.76M |
| Free cash flow | 255.07%2.51M | 113.58%44K | -1,932.31%-23.53M | -1,041.36%-11.08M | -1,625.25%-10.51M | 23.28%-1.62M | -121.22%-324K | 188.31%1.28M | -60.46%1.18M | 500.58%689K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.