(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -27.16%2.15B | -27.00%2.12B | -20.67%2.23B | -21.91%2.23B | 13.63%2.96B | 14.32%2.9B | 11.97%2.82B | 13.37%2.85B | -8.76%2.6B | -23.83%2.54B |
Accounts receivable | 6.10%16.15B | 5.59%16.08B | 1.98%15.06B | -0.98%15.11B | 0.39%15.22B | 0.69%15.23B | -0.95%14.77B | -5.11%15.27B | 0.72%15.16B | 4.34%15.12B |
Notes receivable | 8,965.74%179.41M | 14,442.13%251.26M | 11,829.28%142.04M | 3,358.25%223.06M | -83.01%1.98M | -50.50%1.73M | -84.87%1.19M | -21.66%6.45M | 227.35%11.65M | -67.73%3.49M |
Advance deposits and other receivables | -28.16%375.84M | -16.60%430.24M | -6.72%550.02M | 7.58%509.99M | -4.62%523.18M | -24.36%515.85M | -5.16%589.66M | 29.48%474.06M | 19.30%548.55M | 74.19%682.02M |
Cash and equivalents | -0.90%4.18B | 2.65%3.98B | -11.58%4.14B | -47.07%4.06B | -46.70%4.22B | -51.73%3.88B | -42.84%4.68B | 0.31%7.67B | 37.30%7.91B | 37.05%8.03B |
Financial assets at fair value-current assets | ---- | ---- | ---- | --700.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 59.33%807.72M | 49.60%749.39M | 46.22%776.95M | 19.95%578.47M | 5.65%506.93M | 0.16%500.94M | -2.14%531.36M | -10.84%482.28M | -27.71%479.84M | -21.96%500.15M |
Special items of current assets | -53.94%99.24M | -33.98%142.25M | -41.19%136.3M | -56.71%171.61M | -58.07%215.46M | -58.09%215.46M | -54.92%231.78M | -22.89%396.42M | -8.92%513.8M | -22.82%514.1M |
Adjustment items of current assets | -100.00%-2K | ---- | ---1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -0.84%33.12B | 0.17%32.99B | -7.48%32.06B | -15.89%32.12B | -12.70%33.4B | -12.95%32.93B | -8.21%34.65B | -0.80%38.18B | 1.68%38.26B | 3.13%37.83B |
Non-current assets | ||||||||||
Fixed assets | 4.42%2.34B | 6.09%2.41B | 8.97%2.48B | 4.17%2.41B | -3.88%2.24B | -3.37%2.28B | -5.09%2.28B | -5.02%2.31B | 5.22%2.34B | 4.34%2.35B |
Investment property | 41.81%796.44M | 41.16%803.04M | 32.60%758.24M | 33.40%766.97M | 3.22%561.62M | 6.54%568.88M | 6.00%571.82M | 0.72%574.94M | 13.15%544.12M | 8.42%533.94M |
Construction in progress | -71.63%70.32M | -71.36%70.21M | -61.01%77.2M | -60.87%76.59M | 30.79%247.84M | 27.41%245.16M | 9.23%198.01M | 14.22%195.72M | -47.86%189.5M | -46.13%192.42M |
Long-term receivables | -7.64%1.66B | -6.33%1.66B | -3.16%1.67B | -3.62%1.68B | 18.54%1.8B | 16.75%1.78B | 13.65%1.72B | 11.44%1.74B | -7.40%1.52B | -9.89%1.52B |
Development expenditure | 7.32%4.97M | 10.13%4.73M | 24.54%4.76M | 23.36%4.72M | --4.63M | --4.29M | --3.82M | 159.16%3.82M | ---- | ---- |
long-term investment | 0.79%745.04M | 1.14%750.02M | 8.59%754.31M | 0.47%754.31M | -0.37%739.2M | -0.17%741.56M | -5.96%694.63M | 1.51%750.76M | -12.22%741.95M | -12.40%742.81M |
Intangible assets | -1.83%1.23B | 2.01%1.31B | 2.35%1.26B | 4.04%1.31B | 4.66%1.25B | 2.94%1.29B | 4.01%1.23B | 3.46%1.26B | 2.95%1.2B | 3.86%1.25B |
Goodwill | 0.00%875K | -0.01%875K | -0.01%875K | 0.00%875K | --875K | --875.13K | --875.13K | -0.01%875K | ---- | ---- |
Deferred tax assets | -6.18%1.15B | -3.12%1.16B | 19.91%1.2B | 18.45%1.21B | 32.15%1.23B | 26.62%1.2B | 5.79%998.83M | 5.16%1.02B | 0.79%929.34M | 2.63%949.19M |
Other illiquid assets | -41.79%390.7M | -40.41%422.57M | -63.85%443.35M | -60.19%490.99M | -95.95%671.18M | -95.51%709.15M | -91.67%1.23B | -90.99%1.23B | 35.04%16.56B | 46.85%15.78B |
Special items of non-current assets | 43.12%57.44M | -14.75%37.58M | -3.47%41.23M | -22.06%33.69M | -30.65%40.13M | -29.38%44.08M | -30.83%42.72M | -18.89%43.23M | 14.66%57.87M | 14.85%62.43M |
Adjustment items of non-current assets | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -3.43%8.55B | -2.10%8.73B | -2.90%8.77B | -4.15%8.83B | -63.28%8.85B | -61.96%8.92B | -59.56%9.03B | -57.23%9.21B | 20.42%24.1B | 25.73%23.44B |
Total assets | -1.39%41.67B | -0.31%41.72B | -6.53%40.84B | -13.61%40.94B | -32.25%42.25B | -31.70%41.85B | -27.30%43.69B | -21.04%47.39B | 8.18%62.37B | 10.75%61.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.85%11.3B | -5.59%11.66B | -0.48%11.75B | -0.92%12.55B | 4.08%12.68B | 1.45%12.35B | 0.36%11.81B | -10.92%12.67B | -3.75%12.18B | -4.73%12.17B |
Notes payable | -7.01%3.23B | 3.89%3.63B | 31.82%4.06B | 12.98%3.84B | 11.23%3.48B | 32.28%3.5B | 12.45%3.08B | 21.79%3.4B | 32.43%3.13B | 44.51%2.64B |
Tax payable | 13.06%130.56M | 14.42%124.71M | -19.98%127.89M | -24.64%163.01M | -30.88%115.47M | -34.76%108.99M | -28.03%159.81M | -18.61%216.32M | 3.05%167.07M | 8.36%167.06M |
Other payables and accrued expenses | 8.83%1.68B | 8.46%1.63B | -10.60%1.72B | -18.03%1.54B | -27.80%1.54B | -36.94%1.51B | -22.49%1.93B | -22.24%1.88B | -17.17%2.13B | -4.44%2.39B |
Advance payment | --128K | --94K | --265K | --1.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Short-term borrowing | -37.08%2.16B | -41.52%2.12B | -60.79%1.23B | -67.88%1.34B | -17.58%3.44B | -5.08%3.62B | -32.05%3.13B | -24.62%4.18B | -27.69%4.17B | -32.79%3.82B |
Other current liabilities | 11.81%1.65B | 10.11%1.72B | -7.04%1.52B | -8.53%1.58B | -2.65%1.48B | -2.65%1.57B | 3.43%1.63B | 5.04%1.72B | -2.49%1.52B | 7.72%1.61B |
Special items of current liabilities | 125.41%2.48B | -16.87%2.42B | -23.86%2.48B | -54.59%1.42B | 6.70%1.1B | 540.84%2.91B | 420.23%3.25B | 498.96%3.14B | 73.94%1.03B | 68.33%454.14M |
Adjustment items of current liabilities | 200.00%1K | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -1.20%27.17B | -4.29%27.74B | -2.73%27.23B | -13.44%26.81B | -1.38%27.5B | 8.79%28.98B | 2.54%27.99B | 0.30%30.97B | -3.02%27.88B | -3.68%26.64B |
Net current assets | 0.81%5.95B | 32.90%5.25B | -27.42%4.83B | -26.40%5.31B | -43.12%5.9B | -64.70%3.95B | -36.28%6.66B | -5.26%7.21B | 16.88%10.38B | 24.02%11.19B |
Total assets less current liabilities | -1.74%14.5B | 8.65%13.98B | -13.30%13.61B | -13.92%14.13B | -57.21%14.75B | -62.85%12.87B | -52.14%15.69B | -43.66%16.42B | 19.33%34.48B | 25.17%34.63B |
Non-current liabilities | ||||||||||
Long-term bank loan | -1.18%7.33B | 34.19%6.88B | 23.31%5.56B | 17.55%6.18B | -47.09%7.42B | -64.25%5.13B | -65.32%4.5B | -56.27%5.26B | 32.96%14.02B | 53.30%14.34B |
Long-term accounts payable | ---- | ---- | 16.47%2.26M | -27.77%1.07M | -22.51%1.13M | -2.56%1.42M | 10.10%1.94M | -17.06%1.48M | -43.94%1.46M | -43.94%1.46M |
Long-term remuneration payable to staff and workers | -8.52%493.16M | -4.18%516.19M | -7.34%521.15M | -7.34%521.15M | 10.97%539.11M | 11.63%538.72M | 9.37%562.41M | -8.79%562.41M | -9.98%485.81M | -10.33%482.57M |
Financial lease liabilities-non-current liabilities | 441.83%34.52M | 304.74%25.79M | 306.40%26.78M | 206.16%26.13M | 33.95%6.37M | 23.68%6.37M | 97.46%6.59M | 38.16%8.53M | -10.33%4.76M | 41.81%5.15M |
Deferred tax liability | -0.83%71.63M | -0.79%71.28M | ---- | -0.84%71.64M | 43.05%72.23M | -1.21%71.85M | -1.85%72.25M | -1.85%72.25M | -27.39%50.49M | -1.63%72.74M |
Deferred income-non-current liabilities | -2.47%65.83M | -12.49%59.03M | 12.91%71.64M | 30.06%79.66M | -10.57%67.49M | -10.19%67.46M | 12.56%63.45M | 9.38%61.25M | -10.27%75.47M | -11.72%75.11M |
Special items of non-current liabilities | ---- | ---- | --75.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment items of non-current liabilities | ---- | ---- | ---1K | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -1.34%7.99B | 29.92%7.55B | 19.97%6.25B | 15.37%6.88B | -44.64%8.1B | -61.19%5.81B | -61.79%5.21B | -53.33%5.96B | 30.17%14.64B | 48.91%14.97B |
Other items of liabilities | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | -1.23%35.16B | 1.42%35.29B | 0.83%33.48B | -8.79%33.69B | -16.27%35.6B | -16.39%34.8B | -18.89%33.21B | -15.40%36.94B | 6.31%42.52B | 10.34%41.62B |
Total assets less total liabilities | -2.21%6.5B | -8.88%6.43B | -29.84%7.35B | -30.62%7.25B | -66.49%6.65B | -64.11%7.06B | -45.27%10.48B | -36.11%10.46B | 12.42%19.84B | 11.61%19.66B |
Total equity and non-current liabilities | -1.74%14.5B | 8.65%13.98B | -13.30%13.61B | -13.92%14.13B | -57.21%14.75B | -62.85%12.87B | -52.14%15.69B | -43.66%16.42B | 19.33%34.48B | 25.17%34.63B |
Equity | ||||||||||
Share capital | 0.90%2.99B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B |
Other equity instruments | 94.68%3.76B | 54.68%3.76B | 94.85%4.74B | 94.85%4.74B | -34.78%1.93B | -17.91%2.43B | -2.60%2.43B | -2.60%2.43B | 18.65%2.96B | 18.65%2.96B |
Capital reserve | -0.70%912.86M | -3.88%876.12M | -2.23%898.79M | -2.23%898.79M | 6.12%919.26M | 5.22%911.47M | 4.96%919.26M | -5.84%919.26M | -1.09%866.26M | -1.09%866.26M |
Undistributed profit | -817.54%-2.06B | -652.74%-2.12B | -453.61%-2.13B | -464.61%-2.18B | -126.02%-224.53M | -133.22%-281.17M | -25.97%602.06M | -2.51%599.24M | -53.47%862.91M | -54.37%846.44M |
Special items of shareholders' rights and interests | 29.75%292.68M | 19.46%280.88M | 10.29%252.44M | -0.18%218.98M | 10.90%225.58M | 29.91%235.13M | 33.90%228.89M | 37.27%219.38M | 11.84%203.41M | 6.32%180.99M |
Shareholders' equity adjustment project | 200.00%1K | ---- | ---1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 0.02%6.22B | -7.35%6.14B | -5.46%7.11B | -6.82%7.02B | -25.73%6.22B | -19.16%6.63B | -1.97%7.52B | -0.06%7.53B | -3.97%8.37B | -5.83%8.2B |
Non-controlling interest | -34.32%283.6M | -32.85%284.6M | -91.60%249.25M | -91.87%237.96M | -96.24%431.81M | -96.30%423.82M | -74.17%2.97B | -66.87%2.93B | 28.44%11.47B | 28.69%11.45B |
Total equity | -2.21%6.5B | -8.88%6.43B | -29.84%7.35B | -30.62%7.25B | -66.49%6.65B | -64.11%7.06B | -45.27%10.48B | -36.11%10.46B | 12.42%19.84B | 11.61%19.66B |
Total equity and total liabilities | -1.39%41.67B | -0.31%41.72B | -6.53%40.84B | -13.61%40.94B | -32.25%42.25B | -31.70%41.85B | -27.30%43.69B | -21.04%47.39B | 8.18%62.37B | 10.75%61.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants Limited (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data