(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.36%27.75M | -31.78%19.78M | -74.19%9.93M | -49.86%16.62M | -49.86%16.62M | 219.38%36.21M | 198.79%29M | 175.76%38.49M | 9.41%33.14M | 9.41%33.14M |
-Cash and cash equivalents | -23.08%27.75M | -35.41%18.64M | -77.06%8.8M | -49.86%16.62M | -49.86%16.62M | 248.98%36.08M | 236.59%28.86M | 198.99%38.36M | 9.41%33.14M | 9.41%33.14M |
-Including:Cash | -23.08%27.75M | -35.41%18.64M | -77.06%8.8M | -52.27%15.82M | -52.27%15.82M | 248.98%36.08M | 236.59%28.86M | 198.99%38.36M | 151.67%33.14M | 151.67%33.14M |
-Including:Cash equivalents | ---- | ---- | ---- | 63,044.37%801.3K | 63,044.37%801.3K | ---- | ---- | ---- | -99.99%1.27K | -99.99%1.27K |
-Short term investments | ---- | 759.85%1.14M | 765.65%1.13M | ---- | ---- | -86.70%133K | -88.31%132K | -88.39%131K | ---- | ---- |
Receivables | -0.89%44.76M | 16.58%49.87M | 58.82%51.2M | 35.38%64.04M | 35.38%64.04M | 18.52%45.16M | 44.52%42.78M | 35.54%32.24M | 114.95%47.31M | 114.95%47.31M |
-Accounts receivable | 5.74%37.66M | 46.03%46.16M | 83.44%40.52M | 53.58%46.46M | 53.58%46.46M | 11.19%35.62M | 24.55%31.61M | 0.40%22.09M | 58.19%30.25M | 58.19%30.25M |
-Gross accounts receivable | ---- | ---- | ---- | 53.45%46.47M | 53.45%46.47M | ---- | ---- | ---- | 57.69%30.29M | 57.69%30.29M |
-Bad debt provision | ---- | ---- | ---- | 58.88%-14.51K | 58.88%-14.51K | ---- | ---- | ---- | 57.47%-35.28K | 57.47%-35.28K |
-Other receivables | -25.60%7.1M | -66.74%3.72M | 5.22%10.67M | 3.09%17.58M | 3.09%17.58M | 57.20%9.55M | 164.45%11.17M | 470.21%10.14M | 491.33%17.05M | 491.33%17.05M |
Inventory | 23.19%30.63M | 20.13%27.69M | 49.74%29.02M | 33.39%29.31M | 33.39%29.31M | 36.55%24.87M | 18.16%23.05M | -5.19%19.38M | 39.37%21.97M | 39.37%21.97M |
Prepaid assets | ---- | ---- | ---- | -3.85%1.81M | -3.85%1.81M | ---- | ---- | ---- | 184.30%1.89M | 184.30%1.89M |
Restricted cash | --1.14M | ---- | ---- | 1,084.70%1.54M | 1,084.70%1.54M | ---- | ---- | ---- | 1.80%130.31K | 1.80%130.31K |
Tax assets-Current | ---- | ---- | ---- | --0 | --0 | -4.49%1.98M | -8.92%1.94M | 22.67%2.2M | -55.62%729.63K | -55.62%729.63K |
Holding assets for sale | --0 | --0 | --4.16M | --10.16M | --10.16M | ---- | ---- | ---- | --0 | --0 |
Total current assets | -3.64%104.28M | 0.59%97.34M | 2.18%94.31M | 17.42%123.49M | 17.42%123.49M | 55.21%108.22M | 58.78%96.76M | 53.91%92.3M | 49.17%105.17M | 49.17%105.17M |
Non current assets | ||||||||||
Net PPE | 9.43%81.85M | 3.63%80.11M | 15.43%80.68M | 20.05%73.96M | 20.05%73.96M | 25.97%74.8M | 32.08%77.3M | 23.82%69.89M | 24.25%61.61M | 24.25%61.61M |
-Gross PP&E | 9.43%81.85M | 3.63%80.11M | 15.43%80.68M | 20.61%91.88M | 20.61%91.88M | 25.97%74.8M | 32.08%77.3M | 23.82%69.89M | 24.01%76.17M | 24.01%76.17M |
-Accumulated depreciation | ---- | ---- | ---- | -22.99%-17.92M | -22.99%-17.92M | ---- | ---- | ---- | -22.98%-14.57M | -22.98%-14.57M |
Investment properties | ---- | ---- | ---- | --0 | --0 | 0.00%3.86M | 3.29%3.86M | 9.62%3.86M | 9.65%3.86M | 9.65%3.86M |
Total investment | ---- | ---- | ---- | --0 | --0 | 0.57%6.03M | 0.57%6.03M | 0.57%6.03M | --6.03M | --6.03M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | 0.57%6.03M | 0.57%6.03M | 0.57%6.03M | --6.03M | --6.03M |
Goodwill and other intangible assets | -23.61%3.04M | -23.61%3.04M | -23.61%3.04M | -23.61%3.04M | -23.61%3.04M | 0.00%3.97M | 0.00%3.97M | 0.00%3.97M | 0.00%3.97M | 0.00%3.97M |
-Goodwill | -23.61%3.04M | -23.61%3.04M | -23.61%3.04M | -23.61%3.04M | -23.61%3.04M | 0.00%3.97M | 0.00%3.97M | 0.00%3.97M | 0.00%3.97M | 0.00%3.97M |
Total non current assets | -4.26%84.89M | -8.80%83.15M | -0.06%83.72M | 2.01%77M | 2.01%77M | 21.11%88.67M | 26.21%91.17M | 19.76%83.76M | 32.24%75.48M | 32.24%75.48M |
Total assets | -3.92%189.17M | -3.97%180.48M | 1.12%178.03M | 10.98%200.48M | 10.98%200.48M | 37.74%196.89M | 41.12%187.94M | 35.52%176.06M | 41.60%180.64M | 41.60%180.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 445.76%19.29M | 354.60%11.37M | 238.06%7.13M | 394.73%24.34M | 394.73%24.34M | -7.12%3.53M | -33.51%2.5M | 541.34%2.11M | 1,231.46%4.92M | 1,231.46%4.92M |
-Current debt and capital lease obligation | 445.76%19.29M | 354.60%11.37M | 238.06%7.13M | 394.73%24.34M | 394.73%24.34M | -7.12%3.53M | -33.51%2.5M | 541.34%2.11M | 1,231.46%4.92M | 1,231.46%4.92M |
-Including:Current debt | 709.27%18.08M | 746.42%10.16M | 483.33%5.25M | 535.14%22.26M | 535.14%22.26M | -39.44%2.23M | -66.96%1.2M | 376.19%900K | 1,404.72%3.5M | 1,404.72%3.5M |
-Including:Current capital Lease obligation | -7.08%1.21M | -7.08%1.21M | 55.62%1.88M | 47.18%2.08M | 47.18%2.08M | 1,020.69%1.3M | 915.63%1.3M | 764.29%1.21M | 936.14%1.42M | 936.14%1.42M |
Payables | -81.50%7.39M | -81.70%6.9M | -63.13%11.45M | -65.31%17.01M | -65.31%17.01M | 142.90%39.95M | 163.63%37.72M | 62.35%31.06M | 107.68%49.03M | 107.68%49.03M |
-accounts payable | -81.28%5.38M | -75.44%5.25M | -61.76%7.33M | -51.04%13.17M | -51.04%13.17M | 264.77%28.71M | 168.82%21.4M | 63.15%19.17M | 81.26%26.89M | 81.26%26.89M |
-Total tax payable | --0 | --0 | --1.39M | --376.03K | --376.03K | ---- | ---- | ---- | --0 | --0 |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.47M | ---- | ---- |
-Other payable | -82.05%2.02M | -89.90%1.65M | -73.72%2.74M | -84.34%3.47M | -84.34%3.47M | 31.07%11.24M | 157.14%16.32M | 41.14%10.42M | 192.75%22.14M | 192.75%22.14M |
Accrued and deferred income | 0.00%50K | 0.00%50K | 0.00%50K | 6.58%1.51M | 6.58%1.51M | --50K | --50K | --50K | -17.03%1.41M | -17.03%1.41M |
Held for sale liabilities | --0 | --0 | --115K | --115.25K | --115.25K | ---- | ---- | ---- | --0 | --0 |
Current liabilities | -38.61%26.73M | -54.51%18.32M | -43.56%18.75M | -22.39%42.97M | -22.39%42.97M | 114.96%43.54M | 122.88%40.27M | 70.70%33.22M | 115.58%55.36M | 115.58%55.36M |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.95%19.51M | 13.13%21.37M | 1.88%20.55M | 26.83%21.84M | 26.83%21.84M | 7.52%19.7M | 34.04%18.89M | 76.06%20.17M | 305.07%17.22M | 305.07%17.22M |
-Long term debt and capital lease obligation | -0.95%19.51M | 13.13%21.37M | 1.88%20.55M | 26.83%21.84M | 26.83%21.84M | 7.52%19.7M | 34.04%18.89M | 76.06%20.17M | 305.07%17.22M | 305.07%17.22M |
-Including:Long term debt | 10.54%17.22M | 21.33%17.6M | 11.47%17.03M | 41.23%18.12M | 41.23%18.12M | 25.09%15.58M | 7.05%14.51M | 34.71%15.28M | 211.61%12.83M | 211.61%12.83M |
-Including:Long term capital lease obligation | -44.41%2.29M | -14.05%3.76M | -28.06%3.52M | -15.25%3.72M | -15.25%3.72M | -29.80%4.12M | 713.75%4.38M | 4,118.10%4.89M | 3,183.40%4.39M | 3,183.40%4.39M |
Non current deferred liabilities | 9.75%1.43M | 9.75%1.43M | 9.75%1.43M | 9.75%1.43M | 9.75%1.43M | 0.31%1.3M | 0.31%1.3M | 0.31%1.3M | 0.31%1.3M | 0.31%1.3M |
Non current accrued and deferred income | -24.27%156K | -24.27%156K | -24.27%156K | -24.14%156.2K | -24.14%156.2K | --206K | --206K | --206K | --205.9K | --205.9K |
Total non current liabilities | -0.52%21.1M | 12.53%22.95M | 2.10%22.13M | 25.08%23.42M | 25.08%23.42M | 8.09%21.21M | 32.53%20.4M | 69.96%21.68M | 237.44%18.73M | 237.44%18.73M |
Total liabilities | -26.13%47.83M | -31.97%41.27M | -25.53%40.88M | -10.39%66.39M | -10.39%66.39M | 62.37%64.75M | 81.32%60.66M | 70.41%54.9M | 137.23%74.09M | 137.23%74.09M |
Shareholders'equity | ||||||||||
Share capital | 1.41%103.45M | 3.45%103.45M | 5.67%103.45M | 21.47%102.48M | 21.47%102.48M | 22.09%102.01M | 19.68%100M | 17.17%97.9M | 0.97%84.37M | 0.97%84.37M |
-common stock | 1.41%103.45M | 3.45%103.45M | 5.67%103.45M | 21.47%102.48M | 21.47%102.48M | 22.09%102.01M | 19.68%100M | 17.17%97.9M | 0.97%84.37M | 0.97%84.37M |
Retained earnings | 14.93%66.99M | 15.37%63.95M | 20.36%61.88M | 18.82%59.8M | 18.82%59.8M | 22.36%58.29M | 25.17%55.43M | 21.61%51.41M | 23.05%50.33M | 23.05%50.33M |
Other equity interest | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M | 0.00%-29.1M |
Total stockholders'equity | 7.73%141.34M | 9.48%138.3M | 13.32%136.23M | 26.12%133.18M | 26.12%133.18M | 28.51%131.2M | 27.94%126.33M | 24.28%120.22M | 10.74%105.59M | 10.74%105.59M |
Noncontrolling interests | --0 | -3.29%912K | -3.90%912K | -4.90%916.53K | -4.90%916.53K | -3.29%941K | -4.07%943K | -2.16%949K | -3.12%963.71K | -3.12%963.71K |
Total equity | 6.97%141.34M | 9.38%139.21M | 13.19%137.14M | 25.84%134.09M | 25.84%134.09M | 28.21%132.14M | 27.63%127.27M | 24.02%121.16M | 10.60%106.55M | 10.60%106.55M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data