HK Stock MarketDetailed Quotes

02080 AUX INTL

Watchlist

0.220
0.0000.00%

Trading Feb 27 09:03 CST

108.46MMarket Cap4.78P/E (TTM)

AUX INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Sep 30, 2024

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

Assets

Current assets

Inventory

72.54%1.51M

73.89%2.11M

64.60%874K

113.73%1.21M

-5.85%531K

9.44%568K

-24.50%564K

-44.01%519K

-30.51%747K

-73.66%927K

Accounts receivable

-4.24%85.24M

-6.60%81.86M

7.33%89.02M

-4.08%87.64M

-15.28%82.94M

1.91%91.38M

-2.81%97.9M

-2.89%89.66M

10.22%100.73M

-5.82%92.33M

Withholding and tax receivable

----

-3.21%3.44M

0.00%3.55M

8.82%3.55M

--3.55M

--3.27M

----

Short-term deposit

-77.99%57.93M

4.26%298.65M

-4.85%263.14M

-13.26%286.44M

9.68%276.56M

45.35%330.23M

32.24%252.16M

9.90%227.2M

-2.64%190.69M

6.10%206.74M

Fixed time deposit-current assets

--273.72M

--57.76M

----

Secured deposit

47.23%9.76M

70.97%8.49M

43.91%6.63M

8.03%4.97M

11.61%4.61M

29.52%4.6M

43.36%4.13M

37.28%3.55M

18.48%2.88M

6.03%2.59M

Total current assets

19.04%428.15M

18.04%448.87M

-2.29%359.66M

-11.63%380.26M

2.73%368.08M

32.62%430.33M

20.11%358.3M

7.24%324.48M

2.60%298.31M

1.25%302.58M

Non-current assets

Property, plant and equipment

-25.80%3.01M

-8.07%3.38M

-9.24%4.06M

-25.32%3.68M

-72.00%4.47M

-67.65%4.93M

91.31%15.96M

-14.51%15.24M

-69.14%8.34M

99.98%17.82M

Advance payment

----

-98.22%65K

-15.06%795K

267.81%3.66M

--936K

--994K

----

Fixed time deposit-non-current assets

-1.74%56.04M

----

0.37%57.03M

-4.06%59.68M

--56.82M

--62.21M

----

Intangible assets

-25.47%18.64M

-28.74%21.62M

-24.13%25.01M

-25.55%30.34M

-24.55%32.97M

-12.98%40.75M

-10.20%43.7M

-6.83%46.83M

-10.19%48.66M

-18.04%50.26M

Goodwill

3.39%54.08M

-5.63%52.53M

-2.96%52.31M

-7.32%55.67M

-8.08%53.9M

4.14%60.07M

5.87%58.64M

-4.55%57.68M

-8.90%55.39M

6.30%60.43M

Deferred tax assets

-25.75%2.88M

-40.63%2.65M

-11.15%3.88M

45.49%4.46M

38.46%4.37M

1.39%3.06M

36.71%3.15M

44.02%3.02M

39.14%2.31M

23.79%2.1M

Total non-current assets

-5.89%134.65M

-49.04%80.24M

-6.77%143.08M

-8.45%157.48M

26.35%153.46M

40.12%172.01M

5.89%121.45M

-6.01%122.76M

-20.17%114.7M

1.34%130.61M

Total assets

11.95%562.8M

-1.60%529.12M

-3.60%502.74M

-10.72%537.74M

8.71%521.54M

34.68%602.34M

16.16%479.75M

3.24%447.25M

-4.93%413.01M

1.28%433.19M

Liabilities

Current liabilities

Accounts payable

-10.94%105.4M

-15.56%97.7M

-0.44%118.34M

-11.13%115.7M

-8.05%118.87M

11.25%130.2M

10.04%129.28M

16.23%117.03M

20.82%117.48M

-3.73%100.69M

Tax payable

226.18%3.79M

14.05%5.24M

-37.81%1.16M

-40.52%4.59M

-69.15%1.87M

10.05%7.72M

-5.33%6.05M

-14.88%7.01M

-13.22%6.39M

18.05%8.24M

Amounts payable to associated parties-current liabilities

-41.30%6.28M

22.45%5.69M

-70.20%10.7M

-23.93%4.65M

586.28%35.92M

39.79%6.11M

51.32%5.23M

79.59%4.37M

162.05%3.46M

1,168.23%2.44M

Other loans-current liabilities

--85.02M

----

-75.16%22.06M

-85.23%12.76M

--88.79M

--86.4M

----

Financial lease liabilities-current liabilities

-76.32%2.82M

-56.31%5.91M

66.90%11.89M

10.18%13.54M

-52.37%7.12M

-14.01%12.28M

19.10%14.96M

-32.15%14.29M

-30.04%12.56M

12,432.14%21.05M

Total current liabilities

31.03%251.62M

-23.94%178.42M

-15.63%192.03M

-26.42%234.57M

-23.83%227.61M

57.53%318.81M

59.13%298.82M

13.85%202.38M

9.64%187.79M

7.74%177.76M

Net current assets

5.31%176.53M

85.64%270.45M

19.33%167.63M

30.64%145.69M

136.18%140.47M

-8.67%111.52M

-46.18%59.48M

-2.17%122.11M

-7.49%110.52M

-6.76%124.82M

Total assets less current liabilities

0.15%311.18M

15.68%350.7M

5.71%310.71M

6.93%303.17M

62.46%293.93M

15.79%283.53M

-19.66%180.93M

-4.13%244.87M

-14.41%225.22M

-2.79%255.43M

Non-current liabilities

Other loans-non-current liabilities

-47.45%39.32M

100.23%104.84M

21.34%74.82M

137.35%52.36M

383.23%61.66M

-74.13%22.06M

-84.41%12.76M

-21.89%85.27M

-25.54%81.85M

-6.47%109.17M

Financial lease liabilities-non-current liabilities

-65.09%59K

-95.75%114K

35.20%169K

167.56%2.68M

-97.24%125K

-88.56%1M

1,394.39%4.53M

714.79%8.76M

-93.82%303K

138.89%1.08M

Deferred tax liability

8.95%16.71M

-2.41%15.78M

2.58%15.33M

-2.44%16.17M

-3.04%14.95M

9.38%16.57M

8.82%15.42M

-9.89%15.15M

4.59%14.17M

9.69%16.82M

Total non-current liabilities

-37.91%56.09M

69.55%120.73M

17.71%90.32M

79.66%71.21M

134.63%76.73M

-63.70%39.64M

-66.05%32.7M

-14.07%109.18M

-24.97%96.32M

-4.11%127.06M

Total liabilities

8.98%307.71M

-2.17%299.15M

-7.22%282.36M

-14.69%305.78M

-8.20%304.34M

15.05%358.45M

16.69%331.53M

2.21%311.56M

-5.19%284.11M

2.46%304.82M

Total assets less total liabilities

15.75%255.1M

-0.86%229.96M

1.47%220.39M

-4.89%231.96M

46.53%217.2M

79.74%243.89M

14.99%148.23M

5.70%135.69M

-4.35%128.9M

-1.44%128.37M

Total equity and non-current liabilities

0.15%311.18M

15.68%350.7M

5.71%310.71M

6.93%303.17M

62.46%293.93M

15.79%283.53M

-19.66%180.93M

-4.13%244.87M

-14.41%225.22M

-2.79%255.43M

Equity

Share capital

0.00%4.93M

31.47%4.93M

0.00%3.75M

Reserve

16.11%250.17M

-0.88%225.03M

1.50%215.46M

-0.09%227.03M

46.92%212.27M

72.23%227.24M

15.44%144.48M

5.87%131.94M

-4.48%125.15M

-1.48%124.62M

Shareholders' Equity

15.75%255.1M

-0.86%229.96M

1.47%220.39M

-0.09%231.96M

46.53%217.2M

71.10%232.17M

14.99%148.23M

5.70%135.69M

-4.35%128.9M

-1.44%128.37M

Non-controlling interest

----

--11.72M

----

Total equity

15.75%255.1M

-0.86%229.96M

1.47%220.39M

-4.89%231.96M

46.53%217.2M

79.74%243.89M

14.99%148.23M

5.70%135.69M

-4.35%128.9M

-1.44%128.37M

Total equity and total liabilities

11.95%562.8M

-1.60%529.12M

-3.60%502.74M

-10.72%537.74M

8.71%521.54M

34.68%602.34M

16.16%479.75M

3.24%447.25M

-4.93%413.01M

1.28%433.19M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(Q6)Sep 30, 2024	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020
Assets
Current assets
Inventory	72.54%1.51M	73.89%2.11M	64.60%874K	113.73%1.21M	-5.85%531K	9.44%568K	-24.50%564K	-44.01%519K	-30.51%747K	-73.66%927K
Accounts receivable	-4.24%85.24M	-6.60%81.86M	7.33%89.02M	-4.08%87.64M	-15.28%82.94M	1.91%91.38M	-2.81%97.9M	-2.89%89.66M	10.22%100.73M	-5.82%92.33M
Withholding and tax receivable	----	----	----	----	-3.21%3.44M	0.00%3.55M	8.82%3.55M	--3.55M	--3.27M	----
Short-term deposit	-77.99%57.93M	4.26%298.65M	-4.85%263.14M	-13.26%286.44M	9.68%276.56M	45.35%330.23M	32.24%252.16M	9.90%227.2M	-2.64%190.69M	6.10%206.74M
Fixed time deposit-current assets	--273.72M	--57.76M	----	----	----	----	----	----	----	----
Secured deposit	47.23%9.76M	70.97%8.49M	43.91%6.63M	8.03%4.97M	11.61%4.61M	29.52%4.6M	43.36%4.13M	37.28%3.55M	18.48%2.88M	6.03%2.59M
Total current assets	19.04%428.15M	18.04%448.87M	-2.29%359.66M	-11.63%380.26M	2.73%368.08M	32.62%430.33M	20.11%358.3M	7.24%324.48M	2.60%298.31M	1.25%302.58M
Non-current assets
Property, plant and equipment	-25.80%3.01M	-8.07%3.38M	-9.24%4.06M	-25.32%3.68M	-72.00%4.47M	-67.65%4.93M	91.31%15.96M	-14.51%15.24M	-69.14%8.34M	99.98%17.82M
Advance payment	----	-98.22%65K	-15.06%795K	267.81%3.66M	--936K	--994K	----	----	----	----
Fixed time deposit-non-current assets	-1.74%56.04M	----	0.37%57.03M	-4.06%59.68M	--56.82M	--62.21M	----	----	----	----
Intangible assets	-25.47%18.64M	-28.74%21.62M	-24.13%25.01M	-25.55%30.34M	-24.55%32.97M	-12.98%40.75M	-10.20%43.7M	-6.83%46.83M	-10.19%48.66M	-18.04%50.26M
Goodwill	3.39%54.08M	-5.63%52.53M	-2.96%52.31M	-7.32%55.67M	-8.08%53.9M	4.14%60.07M	5.87%58.64M	-4.55%57.68M	-8.90%55.39M	6.30%60.43M
Deferred tax assets	-25.75%2.88M	-40.63%2.65M	-11.15%3.88M	45.49%4.46M	38.46%4.37M	1.39%3.06M	36.71%3.15M	44.02%3.02M	39.14%2.31M	23.79%2.1M
Total non-current assets	-5.89%134.65M	-49.04%80.24M	-6.77%143.08M	-8.45%157.48M	26.35%153.46M	40.12%172.01M	5.89%121.45M	-6.01%122.76M	-20.17%114.7M	1.34%130.61M
Total assets	11.95%562.8M	-1.60%529.12M	-3.60%502.74M	-10.72%537.74M	8.71%521.54M	34.68%602.34M	16.16%479.75M	3.24%447.25M	-4.93%413.01M	1.28%433.19M
Liabilities
Current liabilities
Accounts payable	-10.94%105.4M	-15.56%97.7M	-0.44%118.34M	-11.13%115.7M	-8.05%118.87M	11.25%130.2M	10.04%129.28M	16.23%117.03M	20.82%117.48M	-3.73%100.69M
Tax payable	226.18%3.79M	14.05%5.24M	-37.81%1.16M	-40.52%4.59M	-69.15%1.87M	10.05%7.72M	-5.33%6.05M	-14.88%7.01M	-13.22%6.39M	18.05%8.24M
Amounts payable to associated parties-current liabilities	-41.30%6.28M	22.45%5.69M	-70.20%10.7M	-23.93%4.65M	586.28%35.92M	39.79%6.11M	51.32%5.23M	79.59%4.37M	162.05%3.46M	1,168.23%2.44M
Other loans-current liabilities	--85.02M	----	----	-75.16%22.06M	-85.23%12.76M	--88.79M	--86.4M	----	----	----
Financial lease liabilities-current liabilities	-76.32%2.82M	-56.31%5.91M	66.90%11.89M	10.18%13.54M	-52.37%7.12M	-14.01%12.28M	19.10%14.96M	-32.15%14.29M	-30.04%12.56M	12,432.14%21.05M
Total current liabilities	31.03%251.62M	-23.94%178.42M	-15.63%192.03M	-26.42%234.57M	-23.83%227.61M	57.53%318.81M	59.13%298.82M	13.85%202.38M	9.64%187.79M	7.74%177.76M
Net current assets	5.31%176.53M	85.64%270.45M	19.33%167.63M	30.64%145.69M	136.18%140.47M	-8.67%111.52M	-46.18%59.48M	-2.17%122.11M	-7.49%110.52M	-6.76%124.82M
Total assets less current liabilities	0.15%311.18M	15.68%350.7M	5.71%310.71M	6.93%303.17M	62.46%293.93M	15.79%283.53M	-19.66%180.93M	-4.13%244.87M	-14.41%225.22M	-2.79%255.43M
Non-current liabilities
Other loans-non-current liabilities	-47.45%39.32M	100.23%104.84M	21.34%74.82M	137.35%52.36M	383.23%61.66M	-74.13%22.06M	-84.41%12.76M	-21.89%85.27M	-25.54%81.85M	-6.47%109.17M
Financial lease liabilities-non-current liabilities	-65.09%59K	-95.75%114K	35.20%169K	167.56%2.68M	-97.24%125K	-88.56%1M	1,394.39%4.53M	714.79%8.76M	-93.82%303K	138.89%1.08M
Deferred tax liability	8.95%16.71M	-2.41%15.78M	2.58%15.33M	-2.44%16.17M	-3.04%14.95M	9.38%16.57M	8.82%15.42M	-9.89%15.15M	4.59%14.17M	9.69%16.82M
Total non-current liabilities	-37.91%56.09M	69.55%120.73M	17.71%90.32M	79.66%71.21M	134.63%76.73M	-63.70%39.64M	-66.05%32.7M	-14.07%109.18M	-24.97%96.32M	-4.11%127.06M
Total liabilities	8.98%307.71M	-2.17%299.15M	-7.22%282.36M	-14.69%305.78M	-8.20%304.34M	15.05%358.45M	16.69%331.53M	2.21%311.56M	-5.19%284.11M	2.46%304.82M
Total assets less total liabilities	15.75%255.1M	-0.86%229.96M	1.47%220.39M	-4.89%231.96M	46.53%217.2M	79.74%243.89M	14.99%148.23M	5.70%135.69M	-4.35%128.9M	-1.44%128.37M
Total equity and non-current liabilities	0.15%311.18M	15.68%350.7M	5.71%310.71M	6.93%303.17M	62.46%293.93M	15.79%283.53M	-19.66%180.93M	-4.13%244.87M	-14.41%225.22M	-2.79%255.43M
Equity
Share capital	0.00%4.93M	0.00%4.93M	0.00%4.93M	0.00%4.93M	31.47%4.93M	31.47%4.93M	0.00%3.75M	0.00%3.75M	0.00%3.75M	0.00%3.75M
Reserve	16.11%250.17M	-0.88%225.03M	1.50%215.46M	-0.09%227.03M	46.92%212.27M	72.23%227.24M	15.44%144.48M	5.87%131.94M	-4.48%125.15M	-1.48%124.62M
Shareholders' Equity	15.75%255.1M	-0.86%229.96M	1.47%220.39M	-0.09%231.96M	46.53%217.2M	71.10%232.17M	14.99%148.23M	5.70%135.69M	-4.35%128.9M	-1.44%128.37M
Non-controlling interest	----	----	----	----	----	--11.72M	----	----	----	----
Total equity	15.75%255.1M	-0.86%229.96M	1.47%220.39M	-4.89%231.96M	46.53%217.2M	79.74%243.89M	14.99%148.23M	5.70%135.69M	-4.35%128.9M	-1.44%128.37M
Total equity and total liabilities	11.95%562.8M	-1.60%529.12M	-3.60%502.74M	-10.72%537.74M	8.71%521.54M	34.68%602.34M	16.16%479.75M	3.24%447.25M	-4.93%413.01M	1.28%433.19M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	KPMG	--	KPMG	--	KPMG	--	KPMG	--	KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks