Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -6.20%5.5M | 165.52%3.05M | -81.29%941K | 209.94%1.87M | -105.04%-362K | -69.39%5.86M | -215.57%-4.65M | -43.03%5.03M | -1,160.00%-1.7M | 11.77%7.18M |
| Net profit before non-cash adjustment | -57.15%4.5M | -72.48%1.49M | 503.12%2.58M | -41.63%2.41M | -222.48%-1.98M | -14.11%10.49M | 68.91%5.4M | -117.40%-641K | 5.26%4.12M | 13.49%1.62M |
| Total adjustment of non-cash items | 97.46%3.5M | 153.83%1.06M | -86.46%420K | 269.18%1.57M | 110.28%450K | -44.39%1.77M | -487.24%-1.97M | 611.47%3.1M | -79.86%425K | 62.12%214K |
| -Depreciation and amortization | -3.87%2.56M | -3.51%659K | -3.52%631K | -6.66%631K | -1.69%639K | 8.14%2.66M | 4.67%683K | 5.83%654K | 7.30%676K | 15.66%650K |
| -Reversal of impairment losses recognized in profit and loss | -93.85%4K | -3,600.00%-35K | ---45K | 201.96%154K | -638.46%-70K | -96.56%65K | -67.71%1K | --0 | -97.31%51K | 118.84%13K |
| -Assets reserve and write-off | -38.46%32K | --0 | -90.91%1K | --6K | 66.67%25K | 240.40%52K | 130.58%26K | -21.43%11K | --0 | 850.00%15K |
| -Disposal profit | -42.56%-345K | -8,900.00%-180K | 85.41%-34K | -1,875.00%-79K | -1,633.33%-52K | -506.06%-242K | 49.11%-2K | ---233K | ---4K | 91.67%-3K |
| -Net exchange gains and losses | 271.38%2.21M | 142.12%962K | -97.48%76K | 2,681.82%918K | 247.93%250K | 1,947.85%594K | -898.58%-2.28M | 3,404.65%3.01M | 115.79%33K | -26.12%-169K |
| -Remuneration paid in stock | -18.17%608K | -41.18%110K | -10.81%165K | -12.92%155K | -7.77%178K | 88.78%743K | 180.90%187K | 128.40%185K | 47.11%178K | 54.40%193K |
| -Other non-cash items | 25.53%-1.57M | 21.38%-456K | 29.30%-374K | 57.56%-216K | -7.22%-520K | -34.71%-2.1M | -14.38%-580K | -25.95%-529K | -59.06%-509K | -54.46%-485K |
| Changes in working capital | 60.97%-2.5M | 106.19%500K | -180.33%-2.06M | 66.31%-2.1M | -78.21%1.17M | -271.64%-6.41M | -2,646.43%-8.08M | -45.44%2.57M | -1.41%-6.25M | 9.90%5.35M |
| -Change in receivables | -134.49%-1.42M | 49.59%-2.37M | -223.46%-3.85M | 63.15%-1.54M | -35.92%6.34M | 292.88%4.13M | 22.65%-4.71M | -28.13%3.12M | 45.48%-4.18M | 36.12%9.9M |
| -Change in inventory | -838.20%-2.38M | 69.80%-595K | -42.36%902K | -176.02%-1.25M | -55.65%-1.43M | 127.73%322K | -177.63%-1.97M | 150.80%1.57M | 42.23%1.65M | 48.20%-920K |
| -Change in payables | 191.61%1.3M | -56.85%3.47M | 141.90%887K | 118.52%688K | -3.23%-3.74M | -317.89%-1.42M | 419.42%8.04M | -161.42%-2.12M | -1,167.24%-3.71M | -478.47%-3.63M |
| -Changes in other current assets | --0 | ---- | ---- | ---- | ---- | -247.87%-9.44M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -852.38%-200K | -156.18%-50K | -33.33%-48K | -24.32%-46K | -51.35%-56K | 84.97%-21K | 1,649.17%89K | 33.33%-36K | 19.57%-37K | -8.82%-37K |
| Interest received (cash flow from operating activities) | -28.88%1.64M | -26.15%432K | -28.41%388K | -54.53%251K | -9.03%564K | 40.21%2.3M | 26.45%585K | 14.83%542K | -10.24%552K | 588.89%620K |
| Tax refund paid | 109.79%200K | 473.18%1.64M | -19.00%-714K | 17.07%-447K | 39.44%-281K | 41.89%-2.04M | 46.51%-440K | 11.63%-600K | 14.31%-539K | 66.50%-464K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 17.02%7.13M | 214.84%5.07M | -88.51%567K | 194.38%1.63M | -101.85%-135K | -64.41%6.09M | -220.73%-4.42M | -42.39%4.94M | -784.62%-1.73M | 43.27%7.3M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -220.83%-1.94M | -2,690.91%-570K | -358.50%-917K | -11.15%-329K | 4.58%-125K | 77.21%-605K | 105.84%22K | 58.68%-200K | 78.69%-296K | 67.65%-131K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net investment product transactions | 200.00%33.07M | ---- | ---- | ---- | ---- | ---33.07M | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 42.73%314K | 8,950.00%181K | -99.05%2K | 1,875.00%79K | 1,633.33%52K | 5,568.64%220K | -48.47%2K | --211K | --4K | --3K |
| Net changes in other investments | 424.00%131K | -471,457.14%-33M | 827,475.00%33.1M | -330,670.00%-33.06M | 826,900.00%33.08M | -97.78%25K | 5.90%7K | -99.64%4K | 42.86%10K | -42.86%4K |
| Investing cash flow | 194.45%31.57M | 99.05%-315K | -4,994.44%-881K | 16.49%-238K | 26,718.55%33.01M | -914.04%-33.43M | -1,685.25%-33.04M | -97.11%18K | 79.38%-285K | 81.92%-124K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 45.36%-153K | 76.44%-41K | -8.33%-39K | 25.71%-26K | -34.29%-47K | -174.73%-280K | -379.38%-174K | -159.02%-36K | -117.33%-35K | -123.65%-35K |
| Net common stock issuance | -701.09%-2.21M | 11.23%-245K | ---345K | ---587K | ---1.03M | -141.42%-276K | -751.36%-276K | --0 | --0 | --0 |
| Increase or decrease of lease financing | 48.10%-382K | 63.90%-148K | 2,075.00%79K | 4.40%-152K | 1.23%-161K | -26.47%-736K | 27.81%-410K | 97.28%-4K | -176.81%-159K | -120.27%-163K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 574.13%100K | ---- | ---- | ---- | ---- |
| Financing cash flow | -130.37%-2.75M | 42.89%-434K | -662.50%-305K | -294.33%-765K | -527.27%-1.24M | -351.50%-1.19M | -38.93%-760K | -107.43%-40K | -147.43%-194K | -367.57%-198K |
| Net cash flow | ||||||||||
| Beginning cash position | -31.64%62.34M | -3.58%93.89M | -1.38%94.61M | -4.29%93.99M | -31.64%62.34M | 19.31%91.19M | 8.42%97.37M | 19.74%95.94M | 21.25%98.21M | 19.31%91.19M |
| Current changes in cash | 226.04%35.96M | 111.31%4.32M | -112.60%-619K | 128.36%625K | 353.41%31.63M | -299.50%-28.53M | -3,134.18%-38.21M | -49.49%4.91M | -88.70%-2.2M | 55.64%6.98M |
| Effect of exchange rate changes | 17.75%-366K | -109.28%-283K | 97.04%-103K | 89.71%-7K | -43.75%27K | -196.62%-445K | 2,634.41%3.05M | -10,123.53%-3.48M | -123.21%-68K | -46.67%48K |
| Cash adjustments other than cash changes | 0.00%-1K | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
| End cash Position | 57.41%97.93M | 57.41%97.93M | -3.58%93.89M | -1.38%94.61M | -4.29%93.99M | -31.78%62.21M | -31.78%62.21M | 8.42%97.37M | 19.74%95.94M | 21.25%98.21M |
| Free cash flow | -5.02%5.19M | 202.37%4.5M | -107.43%-350K | 164.28%1.3M | -103.63%-260K | -62.10%5.46M | -234.03%-4.4M | -41.69%4.71M | -27.59%-2.02M | 54.63%7.17M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.