HK Stock MarketDetailed Quotes

SIMCERE PHARMA (02096)

Watchlist
  • 10.420
  • -0.180-1.70%
Market Closed May 22 16:07 CST
27.05BMarket Cap18.18P/E (TTM)

SIMCERE PHARMA (02096) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-0.72%589.5M
-12.97%571.39M
-3.38%593.77M
-2.51%656.53M
101.64%614.56M
99.59%673.44M
29.61%304.78M
15.30%337.42M
-10.48%235.16M
-0.78%292.65M
Accounts receivable
5.13%2.84B
9.01%2.63B
2.59%2.7B
1.07%2.41B
12.52%2.63B
13.33%2.39B
-2.50%2.34B
5.74%2.11B
28.21%2.4B
20.65%1.99B
Advance deposits and other receivables
20.03%222.45M
-24.74%184.48M
-35.37%185.33M
-26.57%245.12M
72.90%286.78M
166.98%333.84M
18.44%165.86M
-61.78%125.04M
16.16%140.03M
163.99%327.15M
Withholding and tax receivable
--4.74M
----
----
----
----
----
-61.25%6.51M
-65.42%6.82M
-21.31%16.79M
-35.83%19.73M
Cash and equivalents
79.87%3.51B
-3.07%2.67B
-2.72%1.95B
12.62%2.75B
21.04%2.01B
31.17%2.45B
70.41%1.66B
45.18%1.87B
-70.24%973.14M
115.57%1.28B
Fixed time deposit-current assets
555.28%65.53M
-98.10%5.72M
-10.21%10M
2,654.55%301.43M
-98.84%11.14M
-98.85%10.94M
-20.32%964.23M
-22.12%948.59M
--1.21B
--1.22B
Secured deposit
-18.93%37.34M
3.94%44.65M
-38.30%46.06M
15.37%42.96M
274.47%74.66M
192.13%37.23M
256.99%19.94M
706.14%12.75M
-99.39%5.59M
-99.83%1.58M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
--41.78M
----
----
Total current assets
34.55%7.39B
-4.72%6.12B
-2.60%5.49B
8.97%6.42B
3.31%5.64B
8.18%5.89B
9.62%5.46B
6.00%5.44B
-23.00%4.98B
42.44%5.14B
Non-current assets
Property, plant and equipment
8.78%2.53B
0.83%2.27B
7.24%2.33B
4.86%2.25B
1.47%2.17B
5.24%2.14B
10.76%2.14B
2.41%2.04B
-9.24%1.93B
-2.47%1.99B
Advance payment
88.23%346.03M
821.36%181.73M
-2.71%183.83M
-68.45%19.72M
93.86%188.95M
15.98%62.51M
27.31%97.47M
19.17%53.9M
-32.56%76.56M
-64.60%45.23M
Associated company interest
15.42%58.71M
13.43%59.58M
-3.11%50.87M
1,154.66%52.52M
954.68%52.5M
-6.48%4.19M
2.36%4.98M
-98.25%4.48M
-97.70%4.86M
-22.74%255.07M
Interests in Joint Venture
1.80%104.19M
5.98%104.15M
4.36%102.34M
1.67%98.28M
2,090.51%98.07M
2,069.76%96.66M
1.70%4.48M
-1.83%4.46M
-5.78%4.4M
-9.69%4.54M
Fixed time deposit-non-current assets
50.28%748.6M
75,076.43%513.46M
73,917.83%498.14M
--683K
-93.74%673K
----
-97.38%10.75M
-97.36%10.56M
--410M
--400M
Financial assets at fair value-non-current assets
18.93%1.14B
-16.74%925.01M
-23.35%961.5M
-66.55%1.11B
-39.01%1.25B
117.42%3.32B
5.99%2.06B
29.43%1.53B
57.54%1.94B
31.49%1.18B
Intangible assets
40.68%1.44B
45.71%1.39B
43.26%1.03B
75.20%953.5M
88.42%715.79M
207.82%544.22M
536.44%379.9M
159.43%176.8M
-22.59%59.69M
-21.05%68.15M
Goodwill
0.00%142.47M
0.00%142.47M
0.00%142.47M
0.00%142.47M
-17.54%142.47M
-17.54%142.47M
0.00%172.79M
0.00%172.79M
0.00%172.79M
0.00%172.79M
Deferred tax assets
19.54%520.71M
30.95%519.59M
37.41%435.59M
11.95%396.78M
-2.97%317M
6.10%354.43M
12.67%326.71M
57.11%334.05M
38.02%289.97M
-15.91%212.62M
Total non-current assets
20.11%7.34B
22.56%6.49B
17.12%6.11B
-22.13%5.3B
-2.17%5.21B
51.25%6.8B
2.87%5.33B
-6.53%4.5B
15.75%5.18B
16.00%4.81B
Total assets
26.95%14.73B
7.61%12.6B
6.87%11.6B
-7.70%11.71B
0.60%10.85B
27.66%12.69B
6.18%10.79B
-0.06%9.94B
-7.15%10.16B
28.30%9.95B
Liabilities
Current liabilities
Accounts payable
-9.79%249.03M
-47.20%187.91M
-12.97%276.06M
-22.15%355.91M
-5.43%317.22M
20.70%457.19M
3.54%335.43M
93.44%378.79M
33.82%323.95M
-11.18%195.82M
Tax payable
-57.43%65.7M
-30.00%88.96M
762.38%154.36M
192.99%127.08M
69.47%17.9M
84.99%43.37M
-34.62%10.56M
8.22%23.45M
--16.16M
15,714.60%21.67M
Other payables and accrued expenses
64.01%1.9B
42.48%2.1B
-5.88%1.16B
0.46%1.47B
-3.15%1.23B
11.93%1.47B
9.28%1.27B
-1.91%1.31B
-12.19%1.16B
0.82%1.34B
Bank loans and overdrafts
0.13%1.05B
5.66%1.05B
3.55%1.05B
116.40%994.48M
-21.43%1.02B
-64.46%459.55M
-15.56%1.29B
-34.09%1.29B
-14.66%1.53B
-13.94%1.96B
Provision-current liabilities
0.00%22M
0.00%22M
-15.35%22M
--22M
--25.99M
----
----
----
----
----
Financial lease liabilities-current liabilities
-15.12%57.34M
-5.58%79.15M
-15.39%67.56M
7.30%83.83M
35.90%79.85M
52.50%78.13M
86.18%58.76M
35.75%51.23M
-17.17%31.56M
-0.62%37.74M
Total current liabilities
22.59%3.35B
15.43%3.53B
1.59%2.73B
22.02%3.06B
-9.46%2.69B
-18.05%2.51B
-3.17%2.97B
-13.96%3.06B
-12.39%3.06B
-8.03%3.55B
Net current assets
46.36%4.04B
-23.05%2.59B
-6.42%2.76B
-0.69%3.36B
18.51%2.95B
41.76%3.38B
30.07%2.49B
50.78%2.39B
-35.49%1.92B
715.62%1.58B
Total assets less current liabilities
28.29%11.38B
4.85%9.08B
8.61%8.87B
-15.01%8.66B
4.42%8.17B
47.96%10.18B
10.21%7.82B
7.66%6.88B
-4.69%7.1B
64.38%6.39B
Non-current liabilities
Long-term bank loan
-9.39%7.48M
-7.33%7.89M
-95.99%8.25M
-98.11%8.51M
--205.85M
--450M
----
----
----
----
Financial lease liabilities-non-current liabilities
-15.51%69.64M
-3.54%91.69M
-35.81%82.42M
-43.66%95.05M
-17.65%128.4M
-0.90%168.72M
110.03%155.92M
37.38%170.25M
-61.62%74.24M
-43.55%123.93M
Deferred tax liability
-6.42%68.04M
3.91%67.58M
-29.19%72.7M
-49.76%65.03M
-10.94%102.68M
-17.32%129.45M
-19.25%115.29M
-6.14%156.57M
-26.25%142.77M
13.70%166.82M
Deferred income-non-current liabilities
18.09%472.53M
-16.51%366.28M
1.79%400.15M
14.56%438.71M
-2.54%393.11M
-5.20%382.94M
-3.42%403.35M
-6.13%403.93M
-6.77%417.61M
-7.10%430.32M
Other non-current liabilities
0.00%165M
0.00%165M
43.48%165M
--165M
--115M
----
----
----
----
----
Total non-current liabilities
13.16%1.97B
5.42%1.84B
83.83%1.74B
54.49%1.75B
40.10%945.03M
54.79%1.13B
6.29%674.56M
1.34%730.75M
-69.93%634.62M
-64.49%721.06M
Total liabilities
18.92%5.31B
11.79%5.37B
23.00%4.47B
32.12%4.8B
-0.28%3.63B
-4.00%3.64B
-1.55%3.64B
-11.38%3.79B
-34.05%3.7B
-27.48%4.27B
Total assets less total liabilities
31.97%9.41B
4.71%7.23B
-1.23%7.13B
-23.69%6.91B
1.05%7.22B
47.15%9.05B
10.60%7.15B
8.46%6.15B
21.12%6.46B
205.16%5.67B
Total equity and non-current liabilities
28.29%11.38B
4.85%9.08B
8.61%8.87B
-15.01%8.66B
4.42%8.17B
47.96%10.18B
10.21%7.82B
7.66%6.88B
-4.69%7.1B
64.38%6.39B
Equity
Share capital
45.52%4.62B
0.33%3.18B
0.00%3.17B
2.56%3.17B
3.01%3.17B
3.05%3.09B
2.61%3.08B
0.00%3B
0.00%3B
1,429,838.57%3B
Reserve
20.94%4.79B
8.43%4.05B
-2.19%3.96B
-37.32%3.73B
-0.04%4.05B
90.64%5.96B
17.95%4.05B
18.46%3.13B
49.38%3.43B
44.96%2.64B
Shareholders' Equity
31.88%9.41B
4.71%7.23B
-1.23%7.13B
-23.69%6.91B
1.28%7.22B
47.73%9.05B
10.79%7.13B
8.63%6.13B
21.41%6.44B
209.91%5.64B
Non-controlling interest
--6.72M
----
----
----
----
----
-37.65%16.06M
-22.95%23.9M
-24.09%25.76M
-19.44%31.02M
Total equity
31.97%9.41B
4.71%7.23B
-1.23%7.13B
-23.69%6.91B
1.05%7.22B
47.15%9.05B
10.60%7.15B
8.46%6.15B
21.12%6.46B
205.16%5.67B
Total equity and total liabilities
26.95%14.73B
7.61%12.6B
6.87%11.6B
-7.70%11.71B
0.60%10.85B
27.66%12.69B
6.18%10.79B
-0.06%9.94B
-7.15%10.16B
28.30%9.95B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -0.72%589.5M-12.97%571.39M-3.38%593.77M-2.51%656.53M101.64%614.56M99.59%673.44M29.61%304.78M15.30%337.42M-10.48%235.16M-0.78%292.65M
Accounts receivable 5.13%2.84B9.01%2.63B2.59%2.7B1.07%2.41B12.52%2.63B13.33%2.39B-2.50%2.34B5.74%2.11B28.21%2.4B20.65%1.99B
Advance deposits and other receivables 20.03%222.45M-24.74%184.48M-35.37%185.33M-26.57%245.12M72.90%286.78M166.98%333.84M18.44%165.86M-61.78%125.04M16.16%140.03M163.99%327.15M
Withholding and tax receivable --4.74M---------------------61.25%6.51M-65.42%6.82M-21.31%16.79M-35.83%19.73M
Cash and equivalents 79.87%3.51B-3.07%2.67B-2.72%1.95B12.62%2.75B21.04%2.01B31.17%2.45B70.41%1.66B45.18%1.87B-70.24%973.14M115.57%1.28B
Fixed time deposit-current assets 555.28%65.53M-98.10%5.72M-10.21%10M2,654.55%301.43M-98.84%11.14M-98.85%10.94M-20.32%964.23M-22.12%948.59M--1.21B--1.22B
Secured deposit -18.93%37.34M3.94%44.65M-38.30%46.06M15.37%42.96M274.47%74.66M192.13%37.23M256.99%19.94M706.14%12.75M-99.39%5.59M-99.83%1.58M
Financial assets at fair value-current assets ------------------------------41.78M--------
Total current assets 34.55%7.39B-4.72%6.12B-2.60%5.49B8.97%6.42B3.31%5.64B8.18%5.89B9.62%5.46B6.00%5.44B-23.00%4.98B42.44%5.14B
Non-current assets
Property, plant and equipment 8.78%2.53B0.83%2.27B7.24%2.33B4.86%2.25B1.47%2.17B5.24%2.14B10.76%2.14B2.41%2.04B-9.24%1.93B-2.47%1.99B
Advance payment 88.23%346.03M821.36%181.73M-2.71%183.83M-68.45%19.72M93.86%188.95M15.98%62.51M27.31%97.47M19.17%53.9M-32.56%76.56M-64.60%45.23M
Associated company interest 15.42%58.71M13.43%59.58M-3.11%50.87M1,154.66%52.52M954.68%52.5M-6.48%4.19M2.36%4.98M-98.25%4.48M-97.70%4.86M-22.74%255.07M
Interests in Joint Venture 1.80%104.19M5.98%104.15M4.36%102.34M1.67%98.28M2,090.51%98.07M2,069.76%96.66M1.70%4.48M-1.83%4.46M-5.78%4.4M-9.69%4.54M
Fixed time deposit-non-current assets 50.28%748.6M75,076.43%513.46M73,917.83%498.14M--683K-93.74%673K-----97.38%10.75M-97.36%10.56M--410M--400M
Financial assets at fair value-non-current assets 18.93%1.14B-16.74%925.01M-23.35%961.5M-66.55%1.11B-39.01%1.25B117.42%3.32B5.99%2.06B29.43%1.53B57.54%1.94B31.49%1.18B
Intangible assets 40.68%1.44B45.71%1.39B43.26%1.03B75.20%953.5M88.42%715.79M207.82%544.22M536.44%379.9M159.43%176.8M-22.59%59.69M-21.05%68.15M
Goodwill 0.00%142.47M0.00%142.47M0.00%142.47M0.00%142.47M-17.54%142.47M-17.54%142.47M0.00%172.79M0.00%172.79M0.00%172.79M0.00%172.79M
Deferred tax assets 19.54%520.71M30.95%519.59M37.41%435.59M11.95%396.78M-2.97%317M6.10%354.43M12.67%326.71M57.11%334.05M38.02%289.97M-15.91%212.62M
Total non-current assets 20.11%7.34B22.56%6.49B17.12%6.11B-22.13%5.3B-2.17%5.21B51.25%6.8B2.87%5.33B-6.53%4.5B15.75%5.18B16.00%4.81B
Total assets 26.95%14.73B7.61%12.6B6.87%11.6B-7.70%11.71B0.60%10.85B27.66%12.69B6.18%10.79B-0.06%9.94B-7.15%10.16B28.30%9.95B
Liabilities
Current liabilities
Accounts payable -9.79%249.03M-47.20%187.91M-12.97%276.06M-22.15%355.91M-5.43%317.22M20.70%457.19M3.54%335.43M93.44%378.79M33.82%323.95M-11.18%195.82M
Tax payable -57.43%65.7M-30.00%88.96M762.38%154.36M192.99%127.08M69.47%17.9M84.99%43.37M-34.62%10.56M8.22%23.45M--16.16M15,714.60%21.67M
Other payables and accrued expenses 64.01%1.9B42.48%2.1B-5.88%1.16B0.46%1.47B-3.15%1.23B11.93%1.47B9.28%1.27B-1.91%1.31B-12.19%1.16B0.82%1.34B
Bank loans and overdrafts 0.13%1.05B5.66%1.05B3.55%1.05B116.40%994.48M-21.43%1.02B-64.46%459.55M-15.56%1.29B-34.09%1.29B-14.66%1.53B-13.94%1.96B
Provision-current liabilities 0.00%22M0.00%22M-15.35%22M--22M--25.99M--------------------
Financial lease liabilities-current liabilities -15.12%57.34M-5.58%79.15M-15.39%67.56M7.30%83.83M35.90%79.85M52.50%78.13M86.18%58.76M35.75%51.23M-17.17%31.56M-0.62%37.74M
Total current liabilities 22.59%3.35B15.43%3.53B1.59%2.73B22.02%3.06B-9.46%2.69B-18.05%2.51B-3.17%2.97B-13.96%3.06B-12.39%3.06B-8.03%3.55B
Net current assets 46.36%4.04B-23.05%2.59B-6.42%2.76B-0.69%3.36B18.51%2.95B41.76%3.38B30.07%2.49B50.78%2.39B-35.49%1.92B715.62%1.58B
Total assets less current liabilities 28.29%11.38B4.85%9.08B8.61%8.87B-15.01%8.66B4.42%8.17B47.96%10.18B10.21%7.82B7.66%6.88B-4.69%7.1B64.38%6.39B
Non-current liabilities
Long-term bank loan -9.39%7.48M-7.33%7.89M-95.99%8.25M-98.11%8.51M--205.85M--450M----------------
Financial lease liabilities-non-current liabilities -15.51%69.64M-3.54%91.69M-35.81%82.42M-43.66%95.05M-17.65%128.4M-0.90%168.72M110.03%155.92M37.38%170.25M-61.62%74.24M-43.55%123.93M
Deferred tax liability -6.42%68.04M3.91%67.58M-29.19%72.7M-49.76%65.03M-10.94%102.68M-17.32%129.45M-19.25%115.29M-6.14%156.57M-26.25%142.77M13.70%166.82M
Deferred income-non-current liabilities 18.09%472.53M-16.51%366.28M1.79%400.15M14.56%438.71M-2.54%393.11M-5.20%382.94M-3.42%403.35M-6.13%403.93M-6.77%417.61M-7.10%430.32M
Other non-current liabilities 0.00%165M0.00%165M43.48%165M--165M--115M--------------------
Total non-current liabilities 13.16%1.97B5.42%1.84B83.83%1.74B54.49%1.75B40.10%945.03M54.79%1.13B6.29%674.56M1.34%730.75M-69.93%634.62M-64.49%721.06M
Total liabilities 18.92%5.31B11.79%5.37B23.00%4.47B32.12%4.8B-0.28%3.63B-4.00%3.64B-1.55%3.64B-11.38%3.79B-34.05%3.7B-27.48%4.27B
Total assets less total liabilities 31.97%9.41B4.71%7.23B-1.23%7.13B-23.69%6.91B1.05%7.22B47.15%9.05B10.60%7.15B8.46%6.15B21.12%6.46B205.16%5.67B
Total equity and non-current liabilities 28.29%11.38B4.85%9.08B8.61%8.87B-15.01%8.66B4.42%8.17B47.96%10.18B10.21%7.82B7.66%6.88B-4.69%7.1B64.38%6.39B
Equity
Share capital 45.52%4.62B0.33%3.18B0.00%3.17B2.56%3.17B3.01%3.17B3.05%3.09B2.61%3.08B0.00%3B0.00%3B1,429,838.57%3B
Reserve 20.94%4.79B8.43%4.05B-2.19%3.96B-37.32%3.73B-0.04%4.05B90.64%5.96B17.95%4.05B18.46%3.13B49.38%3.43B44.96%2.64B
Shareholders' Equity 31.88%9.41B4.71%7.23B-1.23%7.13B-23.69%6.91B1.28%7.22B47.73%9.05B10.79%7.13B8.63%6.13B21.41%6.44B209.91%5.64B
Non-controlling interest --6.72M---------------------37.65%16.06M-22.95%23.9M-24.09%25.76M-19.44%31.02M
Total equity 31.97%9.41B4.71%7.23B-1.23%7.13B-23.69%6.91B1.05%7.22B47.15%9.05B10.60%7.15B8.46%6.15B21.12%6.46B205.16%5.67B
Total equity and total liabilities 26.95%14.73B7.61%12.6B6.87%11.6B-7.70%11.71B0.60%10.85B27.66%12.69B6.18%10.79B-0.06%9.94B-7.15%10.16B28.30%9.95B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More