HK Stock MarketDetailed Quotes

BAIOO (02100)

Watchlist
  • 0.540
  • 0.0000.00%
Market Closed May 22 16:02 CST
1.55BMarket Cap-18.62P/E (TTM)

BAIOO (02100) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
376.11%538K
115.00%172K
-0.88%113K
-52.66%80K
-44.93%114K
--169K
--207K
----
----
----
Accounts receivable
26.99%39.34M
43.91%37.56M
6.00%30.98M
-40.09%26.1M
-59.30%29.23M
46.21%43.56M
146.31%71.81M
-55.10%29.79M
-42.33%29.15M
-22.29%66.35M
Advance deposits and other receivables
-25.52%25.73M
39.19%47.15M
15.66%34.54M
28.59%33.88M
34.54%29.87M
26.65%26.35M
20.81%22.2M
16.87%20.8M
27.06%18.38M
35.07%17.8M
Cash and equivalents
-1.08%490.3M
-32.99%550.28M
-48.69%495.68M
-33.99%821.19M
-25.90%966.04M
5.91%1.24B
-8.78%1.3B
-13.67%1.17B
3.41%1.43B
-5.62%1.36B
Short-term deposit
22.72%551M
----
71.51%449M
105.22%336M
137.99%261.79M
-44.50%163.73M
103.70%110M
3.51%295M
-76.48%54M
24.11%285M
Fixed time deposit-current assets
----
--245M
----
----
----
----
----
----
----
----
Special items of current assets
20.80%54.16M
31.38%53.68M
-6.24%44.83M
-33.08%40.86M
-33.24%47.82M
45.56%61.06M
73.85%71.63M
-5.76%41.95M
-16.31%41.2M
5.01%44.51M
Total current assets
10.04%1.16B
-25.77%933.84M
-20.95%1.06B
-18.25%1.26B
-15.49%1.33B
-1.49%1.54B
0.49%1.58B
-11.95%1.56B
-8.92%1.57B
-2.90%1.77B
Non-current assets
Property, plant and equipment
2.66%263.96M
30.79%251.22M
71.54%257.12M
63.91%192.08M
108.71%149.88M
254.99%117.19M
182.75%71.82M
56.44%33.01M
17.39%25.4M
-14.38%21.1M
Advance payment
-5.87%21.15M
568.13%24.3M
392.74%22.47M
-10.70%3.64M
11.49%4.56M
-68.02%4.07M
-77.59%4.09M
48.55%12.74M
201.02%18.25M
30.78%8.57M
Associated company interest
----
7.41%29.22M
115.00%35.9M
--27.21M
--16.7M
----
----
----
----
-86.83%7.82M
Fixed time deposit-non-current assets
-75.51%60M
171.11%366M
81.48%245M
200.00%135M
42.11%135M
50.00%45M
46.15%95M
--30M
--65M
----
Financial assets at fair value-non-current assets
-22.78%3.86M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
--5M
--5M
----
Intangible assets
139.82%6.9M
116.17%8.26M
-30.04%2.88M
-16.18%3.82M
45.89%4.11M
99.87%4.56M
10.94%2.82M
10.24%2.28M
32.74%2.54M
-13.89%2.07M
Deferred tax assets
-55.32%5.89M
-11.85%13.18M
-11.04%13.19M
-26.59%14.95M
-31.63%14.82M
24.53%20.37M
85.77%21.68M
44.53%16.36M
147.98%11.67M
582.92%11.32M
Total non-current assets
-27.13%597.44M
48.86%935.49M
40.10%819.91M
35.63%628.45M
22.77%585.24M
20.41%463.36M
12.85%476.71M
8.49%384.82M
18.99%422.42M
100.19%354.7M
Total assets
-6.22%1.76B
-0.91%1.87B
-2.35%1.88B
-5.78%1.89B
-6.62%1.92B
2.84%2B
3.11%2.06B
-8.55%1.95B
-4.16%1.99B
6.21%2.13B
Liabilities
Current liabilities
Accounts payable
186.22%18.52M
269.89%17.7M
38.83%6.47M
-75.21%4.79M
-43.15%4.66M
166.26%19.31M
15.58%8.2M
-55.13%7.25M
4.54%7.09M
90.97%16.16M
Tax payable
100.00%36K
----
--18K
-94.92%3K
----
168.18%59K
-99.41%52K
-99.75%22K
-35.96%8.85M
10.59%8.69M
Other payables and accrued expenses
-26.22%74.08M
4.82%102.23M
28.17%100.41M
-5.72%97.53M
-16.21%78.34M
15.80%103.44M
44.86%93.5M
-49.08%89.33M
6.55%64.55M
69.09%175.42M
Bank loans and overdrafts
----
----
----
400.00%5K
----
--1K
--6K
----
----
31.25%63K
Financial lease liabilities-current liabilities
----
----
5.00%17.93M
-9.30%17.5M
-9.31%17.08M
5.00%19.29M
5.00%18.83M
4.15%18.37M
-3.74%17.93M
-2.96%17.64M
Special items of current liabilities
-4.85%15.78M
-13.72%15.57M
-7.31%16.58M
-2.99%18.05M
-29.41%17.89M
-27.56%18.6M
-23.20%25.34M
-32.14%25.68M
-24.51%33M
-2.77%37.84M
Total current liabilities
-7.29%245.35M
10.29%281.03M
10.63%264.64M
-15.57%254.81M
-21.72%239.22M
16.04%301.79M
23.02%305.61M
-33.35%260.08M
-6.42%248.43M
35.04%390.22M
Net current assets
15.84%915.72M
-34.93%652.81M
-27.85%790.51M
-18.90%1B
-14.00%1.1B
-4.99%1.24B
-3.74%1.27B
-5.92%1.3B
-9.37%1.32B
-10.02%1.38B
Total assets less current liabilities
-6.04%1.51B
-2.66%1.59B
-4.19%1.61B
-4.04%1.63B
-3.99%1.68B
0.81%1.7B
0.27%1.75B
-2.98%1.69B
-3.83%1.75B
1.36%1.74B
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
----
----
-69.53%8.68M
-53.74%17.19M
-36.82%28.5M
-29.68%37.15M
-24.71%45.1M
-23.96%52.83M
-21.61%59.91M
Special items of non-current liabilities
61.99%18.35M
10.00%12.74M
-10.51%11.33M
-17.71%11.58M
-17.93%12.66M
16.38%14.07M
47.73%15.43M
99.27%12.09M
-9.97%10.44M
-22.95%6.07M
Total non-current liabilities
61.99%18.35M
-37.15%12.74M
-62.04%11.33M
-52.40%20.26M
-43.23%29.85M
-25.57%42.56M
-16.91%52.57M
-13.31%57.19M
-21.96%63.27M
-24.51%65.97M
Total liabilities
-4.44%263.7M
6.80%293.77M
2.57%275.97M
-20.12%275.07M
-24.88%269.06M
8.54%344.35M
14.91%358.18M
-30.45%317.27M
-10.06%311.7M
21.21%456.19M
Total assets less total liabilities
-6.52%1.49B
-2.23%1.58B
-3.15%1.6B
-2.80%1.61B
-2.77%1.65B
1.73%1.66B
0.92%1.7B
-2.57%1.63B
-2.98%1.68B
2.75%1.67B
Total equity and non-current liabilities
-6.04%1.51B
-2.66%1.59B
-4.19%1.61B
-4.04%1.63B
-3.99%1.68B
0.81%1.7B
0.27%1.75B
-2.98%1.69B
-3.83%1.75B
1.36%1.74B
Equity
Share capital
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
Reserve
-51.32%12.27M
-54.40%16.24M
-50.12%25.2M
-51.88%35.62M
-32.66%50.53M
-7.55%74.04M
19.27%75.03M
100.24%80.09M
138.53%62.91M
180.54%40M
Share premium
-1.44%1.09B
-0.81%1.09B
0.14%1.11B
1.71%1.1B
0.82%1.11B
0.39%1.08B
-0.62%1.1B
-2.17%1.08B
-9.48%1.11B
-12.00%1.1B
Retained profit
-16.51%380.78M
-1.63%461.74M
-5.83%456.09M
-5.36%469.41M
-6.14%484.31M
6.42%496.01M
1.97%515.99M
-11.39%466.08M
5.49%506M
47.30%525.98M
Shareholders' Equity
-6.55%1.49B
-2.24%1.57B
-3.16%1.59B
-2.82%1.6B
-2.79%1.64B
1.73%1.65B
0.91%1.69B
-2.62%1.62B
-3.02%1.68B
2.81%1.67B
Non-controlling interest
-0.83%7.28M
0.56%7.33M
1.02%7.34M
0.39%7.29M
1.06%7.27M
2.40%7.27M
2.45%7.19M
9.17%7.1M
7.19%7.02M
-10.36%6.5M
Total equity
-6.52%1.49B
-2.23%1.58B
-3.15%1.6B
-2.80%1.61B
-2.77%1.65B
1.73%1.66B
0.92%1.7B
-2.57%1.63B
-2.98%1.68B
2.75%1.67B
Total equity and total liabilities
-6.22%1.76B
-0.91%1.87B
-2.35%1.88B
-5.78%1.89B
-6.62%1.92B
2.84%2B
3.11%2.06B
-8.55%1.95B
-4.16%1.99B
6.21%2.13B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 376.11%538K115.00%172K-0.88%113K-52.66%80K-44.93%114K--169K--207K------------
Accounts receivable 26.99%39.34M43.91%37.56M6.00%30.98M-40.09%26.1M-59.30%29.23M46.21%43.56M146.31%71.81M-55.10%29.79M-42.33%29.15M-22.29%66.35M
Advance deposits and other receivables -25.52%25.73M39.19%47.15M15.66%34.54M28.59%33.88M34.54%29.87M26.65%26.35M20.81%22.2M16.87%20.8M27.06%18.38M35.07%17.8M
Cash and equivalents -1.08%490.3M-32.99%550.28M-48.69%495.68M-33.99%821.19M-25.90%966.04M5.91%1.24B-8.78%1.3B-13.67%1.17B3.41%1.43B-5.62%1.36B
Short-term deposit 22.72%551M----71.51%449M105.22%336M137.99%261.79M-44.50%163.73M103.70%110M3.51%295M-76.48%54M24.11%285M
Fixed time deposit-current assets ------245M--------------------------------
Special items of current assets 20.80%54.16M31.38%53.68M-6.24%44.83M-33.08%40.86M-33.24%47.82M45.56%61.06M73.85%71.63M-5.76%41.95M-16.31%41.2M5.01%44.51M
Total current assets 10.04%1.16B-25.77%933.84M-20.95%1.06B-18.25%1.26B-15.49%1.33B-1.49%1.54B0.49%1.58B-11.95%1.56B-8.92%1.57B-2.90%1.77B
Non-current assets
Property, plant and equipment 2.66%263.96M30.79%251.22M71.54%257.12M63.91%192.08M108.71%149.88M254.99%117.19M182.75%71.82M56.44%33.01M17.39%25.4M-14.38%21.1M
Advance payment -5.87%21.15M568.13%24.3M392.74%22.47M-10.70%3.64M11.49%4.56M-68.02%4.07M-77.59%4.09M48.55%12.74M201.02%18.25M30.78%8.57M
Associated company interest ----7.41%29.22M115.00%35.9M--27.21M--16.7M-----------------86.83%7.82M
Fixed time deposit-non-current assets -75.51%60M171.11%366M81.48%245M200.00%135M42.11%135M50.00%45M46.15%95M--30M--65M----
Financial assets at fair value-non-current assets -22.78%3.86M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M--5M--5M----
Intangible assets 139.82%6.9M116.17%8.26M-30.04%2.88M-16.18%3.82M45.89%4.11M99.87%4.56M10.94%2.82M10.24%2.28M32.74%2.54M-13.89%2.07M
Deferred tax assets -55.32%5.89M-11.85%13.18M-11.04%13.19M-26.59%14.95M-31.63%14.82M24.53%20.37M85.77%21.68M44.53%16.36M147.98%11.67M582.92%11.32M
Total non-current assets -27.13%597.44M48.86%935.49M40.10%819.91M35.63%628.45M22.77%585.24M20.41%463.36M12.85%476.71M8.49%384.82M18.99%422.42M100.19%354.7M
Total assets -6.22%1.76B-0.91%1.87B-2.35%1.88B-5.78%1.89B-6.62%1.92B2.84%2B3.11%2.06B-8.55%1.95B-4.16%1.99B6.21%2.13B
Liabilities
Current liabilities
Accounts payable 186.22%18.52M269.89%17.7M38.83%6.47M-75.21%4.79M-43.15%4.66M166.26%19.31M15.58%8.2M-55.13%7.25M4.54%7.09M90.97%16.16M
Tax payable 100.00%36K------18K-94.92%3K----168.18%59K-99.41%52K-99.75%22K-35.96%8.85M10.59%8.69M
Other payables and accrued expenses -26.22%74.08M4.82%102.23M28.17%100.41M-5.72%97.53M-16.21%78.34M15.80%103.44M44.86%93.5M-49.08%89.33M6.55%64.55M69.09%175.42M
Bank loans and overdrafts ------------400.00%5K------1K--6K--------31.25%63K
Financial lease liabilities-current liabilities --------5.00%17.93M-9.30%17.5M-9.31%17.08M5.00%19.29M5.00%18.83M4.15%18.37M-3.74%17.93M-2.96%17.64M
Special items of current liabilities -4.85%15.78M-13.72%15.57M-7.31%16.58M-2.99%18.05M-29.41%17.89M-27.56%18.6M-23.20%25.34M-32.14%25.68M-24.51%33M-2.77%37.84M
Total current liabilities -7.29%245.35M10.29%281.03M10.63%264.64M-15.57%254.81M-21.72%239.22M16.04%301.79M23.02%305.61M-33.35%260.08M-6.42%248.43M35.04%390.22M
Net current assets 15.84%915.72M-34.93%652.81M-27.85%790.51M-18.90%1B-14.00%1.1B-4.99%1.24B-3.74%1.27B-5.92%1.3B-9.37%1.32B-10.02%1.38B
Total assets less current liabilities -6.04%1.51B-2.66%1.59B-4.19%1.61B-4.04%1.63B-3.99%1.68B0.81%1.7B0.27%1.75B-2.98%1.69B-3.83%1.75B1.36%1.74B
Non-current liabilities
Financial lease liabilities-non-current liabilities -------------69.53%8.68M-53.74%17.19M-36.82%28.5M-29.68%37.15M-24.71%45.1M-23.96%52.83M-21.61%59.91M
Special items of non-current liabilities 61.99%18.35M10.00%12.74M-10.51%11.33M-17.71%11.58M-17.93%12.66M16.38%14.07M47.73%15.43M99.27%12.09M-9.97%10.44M-22.95%6.07M
Total non-current liabilities 61.99%18.35M-37.15%12.74M-62.04%11.33M-52.40%20.26M-43.23%29.85M-25.57%42.56M-16.91%52.57M-13.31%57.19M-21.96%63.27M-24.51%65.97M
Total liabilities -4.44%263.7M6.80%293.77M2.57%275.97M-20.12%275.07M-24.88%269.06M8.54%344.35M14.91%358.18M-30.45%317.27M-10.06%311.7M21.21%456.19M
Total assets less total liabilities -6.52%1.49B-2.23%1.58B-3.15%1.6B-2.80%1.61B-2.77%1.65B1.73%1.66B0.92%1.7B-2.57%1.63B-2.98%1.68B2.75%1.67B
Total equity and non-current liabilities -6.04%1.51B-2.66%1.59B-4.19%1.61B-4.04%1.63B-3.99%1.68B0.81%1.7B0.27%1.75B-2.98%1.69B-3.83%1.75B1.36%1.74B
Equity
Share capital 0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K
Reserve -51.32%12.27M-54.40%16.24M-50.12%25.2M-51.88%35.62M-32.66%50.53M-7.55%74.04M19.27%75.03M100.24%80.09M138.53%62.91M180.54%40M
Share premium -1.44%1.09B-0.81%1.09B0.14%1.11B1.71%1.1B0.82%1.11B0.39%1.08B-0.62%1.1B-2.17%1.08B-9.48%1.11B-12.00%1.1B
Retained profit -16.51%380.78M-1.63%461.74M-5.83%456.09M-5.36%469.41M-6.14%484.31M6.42%496.01M1.97%515.99M-11.39%466.08M5.49%506M47.30%525.98M
Shareholders' Equity -6.55%1.49B-2.24%1.57B-3.16%1.59B-2.82%1.6B-2.79%1.64B1.73%1.65B0.91%1.69B-2.62%1.62B-3.02%1.68B2.81%1.67B
Non-controlling interest -0.83%7.28M0.56%7.33M1.02%7.34M0.39%7.29M1.06%7.27M2.40%7.27M2.45%7.19M9.17%7.1M7.19%7.02M-10.36%6.5M
Total equity -6.52%1.49B-2.23%1.58B-3.15%1.6B-2.80%1.61B-2.77%1.65B1.73%1.66B0.92%1.7B-2.57%1.63B-2.98%1.68B2.75%1.67B
Total equity and total liabilities -6.22%1.76B-0.91%1.87B-2.35%1.88B-5.78%1.89B-6.62%1.92B2.84%2B3.11%2.06B-8.55%1.95B-4.16%1.99B6.21%2.13B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More