HK Stock MarketDetailed Quotes

TAK LEE MACH (02102)

Watchlist
  • 0.310
  • +0.015+5.08%
Market Closed May 22 11:23 CST
310.00MMarket Cap11.07P/E (TTM)

TAK LEE MACH (02102) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jan 31, 2026
(FY)Jul 31, 2025
(Q6)Jan 31, 2025
(FY)Jul 31, 2024
(Q6)Jan 31, 2024
(FY)Jul 31, 2023
(Q6)Jan 31, 2023
(FY)Jul 31, 2022
(Q6)Jan 31, 2022
(FY)Jul 31, 2021
Cash flow from operating activities
Earning before tax
----
195.54%33.62M
----
30.20%11.38M
----
-83.61%8.74M
----
-11.88%53.32M
----
-3.45%60.5M
Profit adjustment
Interest (income) - adjustment
----
-3,540.00%-1.46M
----
-150.00%-40K
----
---16K
----
----
----
----
Impairment and provisions:
----
-76.14%2.23M
----
99.83%9.35M
----
474.92%4.68M
----
-211.83%-1.25M
----
155.96%1.12M
-Impairment of property, plant and equipment (reversal)
----
-104.90%-24K
----
26.94%490K
----
266.38%386K
----
-189.58%-232K
----
132.95%259K
-Impairmen of inventory (reversal)
----
-36.84%3.46M
----
374.83%5.47M
----
228.43%1.15M
----
-146.02%-897K
----
1,147.85%1.95M
-Impairment of trade receivables (reversal)
----
-185.58%-2.74M
----
1.97%3.2M
----
2,739.50%3.14M
----
89.10%-119K
----
-177.56%-1.09M
-Other impairments and provisions
----
724.06%1.54M
----
--187K
----
----
----
----
----
----
Asset sale loss (gain):
----
95.98%-36K
----
53.94%-895K
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
-Loss (gain) on sale of property, machinery and equipment
----
95.98%-36K
----
53.94%-895K
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
Depreciation and amortization:
----
-3.90%36.07M
----
-11.35%37.54M
----
-4.96%42.35M
----
12.23%44.56M
----
6.67%39.7M
Financial expense
----
-83.55%178K
----
25.38%1.08M
----
-5.79%863K
----
-50.88%916K
----
-66.38%1.87M
Unrealized exchange loss (gain)
----
-124.68%-153K
----
-47.68%620K
----
-20.31%1.19M
----
116.13%1.49M
----
--688K
Special items
----
----
----
--6K
----
----
----
--23K
----
----
Operating profit before the change of operating capital
----
19.35%70.46M
----
5.70%59.04M
----
-43.54%55.85M
----
-4.19%98.91M
----
-1.87%103.24M
Change of operating capital
Inventory (increase) decrease
----
276.05%18.42M
----
66.20%-10.46M
----
32.46%-30.95M
----
-2,581.28%-45.82M
----
-102.81%-1.71M
Accounts receivable (increase)decrease
----
40.30%25.61M
----
293.79%18.25M
----
-243.76%-9.42M
----
-87.44%6.55M
----
172.58%52.15M
Accounts payable increase (decrease)
----
31.75%-3.86M
----
-1,091.07%-5.66M
----
-84.89%571K
----
12,293.55%3.78M
----
-100.47%-31K
prepayments (increase)decrease
----
-229.65%-36.83M
----
-16.27%-11.17M
----
40.31%-9.61M
----
-15.02%-16.1M
----
-29.07%-14M
Special items for working capital changes
----
-90.05%699K
----
656.86%7.02M
----
61.87%-1.26M
----
48.22%-3.31M
----
-332.85%-6.39M
Cash  from business operations
----
30.64%74.49M
----
999.48%57.02M
----
-88.22%5.19M
----
-66.97%44.02M
----
43.82%133.26M
Hong Kong profits tax paid
----
127.52%2.59M
----
-18.97%-9.39M
----
---7.9M
----
----
----
-430.34%-14.89M
Interest paid - operating
----
----
----
----
----
----
----
6.90%-135K
----
9.38%-145K
Special items of business
-23.29%38.46M
83.55%-178K
924.72%50.14M
-25.38%-1.08M
40.38%-6.08M
-10.50%-863K
-120.54%-10.2M
54.59%-781K
154.82%49.65M
68.07%-1.72M
Net cash from operations
-23.29%38.46M
65.21%76.9M
924.72%50.14M
1,402.63%46.54M
40.38%-6.08M
-108.29%-3.57M
-120.54%-10.2M
-63.00%43.1M
154.82%49.65M
38.20%116.5M
Cash flow from investment activities
Interest received - investment
86.90%899K
3,540.00%1.46M
--481K
150.00%40K
----
--16K
----
----
----
----
Sale of fixed assets
--70K
98.59%2.53M
----
-44.00%1.27M
----
1,103.70%2.28M
----
-74.39%189K
----
-70.15%738K
Purchase of fixed assets
37.42%-199K
46.81%-2.77M
84.26%-318K
-896.93%-5.2M
---2.02M
92.37%-522K
----
-81.87%-6.84M
----
31.99%-3.76M
Acquisition of subsidiaries
----
----
----
----
----
----
----
---21.95M
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
---1.23M
Other items in the investment business
----
----
----
----
10.97%-341K
----
88.16%-383K
----
-1,584.38%-3.23M
----
Net cash from investment operations
372.39%770K
131.31%1.22M
106.90%163K
-319.90%-3.89M
-516.45%-2.36M
106.18%1.77M
88.16%-383K
-572.51%-28.6M
-1,584.38%-3.23M
-39.12%-4.25M
Net cash before financing
-22.01%39.23M
83.14%78.11M
695.95%50.3M
2,464.36%42.65M
20.23%-8.44M
-112.44%-1.8M
-122.79%-10.58M
-87.08%14.5M
140.59%46.42M
38.16%112.25M
Cash flow from financing activities
New borrowing
----
----
----
-11.41%23.94M
-6.28%19.61M
-61.10%27.02M
--20.92M
-46.44%69.45M
----
-50.09%129.66M
Refund
----
----
----
42.17%-29.41M
86.16%-5.46M
27.56%-50.86M
---39.45M
59.28%-70.2M
----
46.08%-172.4M
Dividends paid - financing
-33.33%-20M
-500.00%-30M
-200.00%-15M
50.00%-5M
50.00%-5M
66.67%-10M
---10M
-20.00%-30M
----
-66.67%-25M
Other items of the financing business
----
----
----
----
-7.55%-2.21M
----
95.67%-2.05M
----
-182.94%-47.37M
----
Net cash from financing operations
-19.57%-20.75M
-120.35%-33.54M
-350.00%-17.35M
59.54%-15.22M
122.69%6.94M
-5.92%-37.62M
35.44%-30.58M
50.89%-35.51M
-182.94%-47.37M
6.84%-72.31M
Effect of rate
194.59%804K
125.54%176K
-248.36%-850K
13.88%-689K
-161.77%-244K
16.41%-800K
1,112.82%395K
-12,062.50%-957K
-128.89%-39K
100.62%8K
Net Cash
-43.91%18.48M
62.49%44.57M
2,296.53%32.95M
169.59%27.43M
96.36%-1.5M
-87.61%-39.42M
-4,237.41%-41.16M
-152.61%-21.01M
-137.19%-949K
1,002.04%39.94M
Begining period cash
60.67%118.52M
56.87%73.77M
56.87%73.77M
-46.10%47.02M
-46.10%47.02M
-20.12%87.24M
-20.12%87.24M
57.67%109.21M
57.67%109.21M
3.47%69.27M
Cash at the end
30.17%137.8M
60.67%118.52M
133.81%105.86M
56.87%73.77M
-2.58%45.28M
-46.10%47.02M
-57.06%46.48M
-20.12%87.24M
50.41%108.22M
57.67%109.21M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
(Q6)Jan 31, 2026(FY)Jul 31, 2025(Q6)Jan 31, 2025(FY)Jul 31, 2024(Q6)Jan 31, 2024(FY)Jul 31, 2023(Q6)Jan 31, 2023(FY)Jul 31, 2022(Q6)Jan 31, 2022(FY)Jul 31, 2021
Cash flow from operating activities
Earning before tax ----195.54%33.62M----30.20%11.38M-----83.61%8.74M-----11.88%53.32M-----3.45%60.5M
Profit adjustment
Interest (income) - adjustment -----3,540.00%-1.46M-----150.00%-40K-------16K----------------
Impairment and provisions: -----76.14%2.23M----99.83%9.35M----474.92%4.68M-----211.83%-1.25M----155.96%1.12M
-Impairment of property, plant and equipment (reversal) -----104.90%-24K----26.94%490K----266.38%386K-----189.58%-232K----132.95%259K
-Impairmen of inventory (reversal) -----36.84%3.46M----374.83%5.47M----228.43%1.15M-----146.02%-897K----1,147.85%1.95M
-Impairment of trade receivables (reversal) -----185.58%-2.74M----1.97%3.2M----2,739.50%3.14M----89.10%-119K-----177.56%-1.09M
-Other impairments and provisions ----724.06%1.54M------187K------------------------
Asset sale loss (gain): ----95.98%-36K----53.94%-895K-----1,339.26%-1.94M----78.71%-135K----3.94%-634K
-Loss (gain) on sale of property, machinery and equipment ----95.98%-36K----53.94%-895K-----1,339.26%-1.94M----78.71%-135K----3.94%-634K
Depreciation and amortization: -----3.90%36.07M-----11.35%37.54M-----4.96%42.35M----12.23%44.56M----6.67%39.7M
Financial expense -----83.55%178K----25.38%1.08M-----5.79%863K-----50.88%916K-----66.38%1.87M
Unrealized exchange loss (gain) -----124.68%-153K-----47.68%620K-----20.31%1.19M----116.13%1.49M------688K
Special items --------------6K--------------23K--------
Operating profit before the change of operating capital ----19.35%70.46M----5.70%59.04M-----43.54%55.85M-----4.19%98.91M-----1.87%103.24M
Change of operating capital
Inventory (increase) decrease ----276.05%18.42M----66.20%-10.46M----32.46%-30.95M-----2,581.28%-45.82M-----102.81%-1.71M
Accounts receivable (increase)decrease ----40.30%25.61M----293.79%18.25M-----243.76%-9.42M-----87.44%6.55M----172.58%52.15M
Accounts payable increase (decrease) ----31.75%-3.86M-----1,091.07%-5.66M-----84.89%571K----12,293.55%3.78M-----100.47%-31K
prepayments (increase)decrease -----229.65%-36.83M-----16.27%-11.17M----40.31%-9.61M-----15.02%-16.1M-----29.07%-14M
Special items for working capital changes -----90.05%699K----656.86%7.02M----61.87%-1.26M----48.22%-3.31M-----332.85%-6.39M
Cash  from business operations ----30.64%74.49M----999.48%57.02M-----88.22%5.19M-----66.97%44.02M----43.82%133.26M
Hong Kong profits tax paid ----127.52%2.59M-----18.97%-9.39M-------7.9M-------------430.34%-14.89M
Interest paid - operating ----------------------------6.90%-135K----9.38%-145K
Special items of business -23.29%38.46M83.55%-178K924.72%50.14M-25.38%-1.08M40.38%-6.08M-10.50%-863K-120.54%-10.2M54.59%-781K154.82%49.65M68.07%-1.72M
Net cash from operations -23.29%38.46M65.21%76.9M924.72%50.14M1,402.63%46.54M40.38%-6.08M-108.29%-3.57M-120.54%-10.2M-63.00%43.1M154.82%49.65M38.20%116.5M
Cash flow from investment activities
Interest received - investment 86.90%899K3,540.00%1.46M--481K150.00%40K------16K----------------
Sale of fixed assets --70K98.59%2.53M-----44.00%1.27M----1,103.70%2.28M-----74.39%189K-----70.15%738K
Purchase of fixed assets 37.42%-199K46.81%-2.77M84.26%-318K-896.93%-5.2M---2.02M92.37%-522K-----81.87%-6.84M----31.99%-3.76M
Acquisition of subsidiaries -------------------------------21.95M--------
Cash on investment ---------------------------------------1.23M
Other items in the investment business ----------------10.97%-341K----88.16%-383K-----1,584.38%-3.23M----
Net cash from investment operations 372.39%770K131.31%1.22M106.90%163K-319.90%-3.89M-516.45%-2.36M106.18%1.77M88.16%-383K-572.51%-28.6M-1,584.38%-3.23M-39.12%-4.25M
Net cash before financing -22.01%39.23M83.14%78.11M695.95%50.3M2,464.36%42.65M20.23%-8.44M-112.44%-1.8M-122.79%-10.58M-87.08%14.5M140.59%46.42M38.16%112.25M
Cash flow from financing activities
New borrowing -------------11.41%23.94M-6.28%19.61M-61.10%27.02M--20.92M-46.44%69.45M-----50.09%129.66M
Refund ------------42.17%-29.41M86.16%-5.46M27.56%-50.86M---39.45M59.28%-70.2M----46.08%-172.4M
Dividends paid - financing -33.33%-20M-500.00%-30M-200.00%-15M50.00%-5M50.00%-5M66.67%-10M---10M-20.00%-30M-----66.67%-25M
Other items of the financing business -----------------7.55%-2.21M----95.67%-2.05M-----182.94%-47.37M----
Net cash from financing operations -19.57%-20.75M-120.35%-33.54M-350.00%-17.35M59.54%-15.22M122.69%6.94M-5.92%-37.62M35.44%-30.58M50.89%-35.51M-182.94%-47.37M6.84%-72.31M
Effect of rate 194.59%804K125.54%176K-248.36%-850K13.88%-689K-161.77%-244K16.41%-800K1,112.82%395K-12,062.50%-957K-128.89%-39K100.62%8K
Net Cash -43.91%18.48M62.49%44.57M2,296.53%32.95M169.59%27.43M96.36%-1.5M-87.61%-39.42M-4,237.41%-41.16M-152.61%-21.01M-137.19%-949K1,002.04%39.94M
Begining period cash 60.67%118.52M56.87%73.77M56.87%73.77M-46.10%47.02M-46.10%47.02M-20.12%87.24M-20.12%87.24M57.67%109.21M57.67%109.21M3.47%69.27M
Cash at the end 30.17%137.8M60.67%118.52M133.81%105.86M56.87%73.77M-2.58%45.28M-46.10%47.02M-57.06%46.48M-20.12%87.24M50.41%108.22M57.67%109.21M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More