HK Stock MarketDetailed Quotes

GRACE LIFE-TECH (02112)

Watchlist
  • 0.074
  • 0.0000.00%
Market Closed May 22 16:02 CST
111.00MMarket Cap-0.93P/E (TTM)

GRACE LIFE-TECH (02112) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
63.83%-17.43M
----
-23.72%-48.2M
----
30.39%-38.96M
----
1.83%-55.96M
----
-90.96%-57.01M
----
Profit adjustment
Interest (income) - adjustment
---9.88M
----
----
----
----
----
99.92%-1K
----
0.47%-1.28M
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
---7.88M
----
Impairment and provisions:
-77.14%6.77M
----
37.42%29.62M
----
-53.61%21.55M
----
-9.43%46.47M
----
427.67%51.31M
----
-Impairmen of inventory (reversal)
68.42%32K
----
-62.75%19K
----
--51K
----
----
----
----
----
-Other impairments and provisions
-77.23%6.74M
----
37.66%29.6M
----
-53.72%21.5M
----
-9.43%46.47M
----
427.67%51.31M
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
216.18%402K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
--402K
----
Depreciation and amortization:
4.76%22K
----
-40.00%21K
----
-58.33%35K
----
-87.77%84K
----
-11.01%687K
----
-Amortization of intangible assets
----
----
----
----
333.33%13K
----
--3K
----
----
----
Financial expense
12.00%19.74M
----
16.11%17.63M
----
13.90%15.18M
----
10.04%13.33M
----
-28.90%12.11M
----
Special items
----
----
----
----
----
----
-1,033.51%-3.45M
----
1,100.00%370K
----
Operating profit before the change of operating capital
16.38%-776K
----
57.55%-928K
----
-576.25%-2.19M
----
135.69%459K
----
67.76%-1.29M
----
Change of operating capital
Inventory (increase) decrease
-66.34%104K
----
149.20%309K
----
-32.21%-628K
----
---475K
----
----
----
Accounts receivable (increase)decrease
-63.81%300K
----
-71.07%829K
----
135.35%2.87M
----
-179.29%-8.11M
----
233.21%10.22M
----
Accounts payable increase (decrease)
-13.13%556K
----
226.48%640K
----
-106.78%-506K
----
198.40%7.46M
----
-166.89%-7.59M
----
prepayments (increase)decrease
8.58%-970K
----
-1,047.32%-1.06M
----
132.75%112K
----
-452.58%-342K
----
110.86%97K
----
Special items for working capital changes
116.59%457K
----
-69.02%211K
----
--681K
----
----
----
----
----
Cash  from business operations
---329K
62.81%-74K
--0
-138.57%-199K
133.87%339K
160.21%516K
-169.03%-1M
-8,670.00%-857K
219.15%1.45M
101.57%10K
Other taxs
72.00%-21K
---2K
79.51%-75K
----
-9,050.00%-366K
----
91.11%-4K
----
-1,400.00%-45K
----
Net cash from operations
-366.67%-350K
61.81%-76K
-177.78%-75K
-138.57%-199K
97.31%-27K
160.21%516K
-171.53%-1.01M
-8,670.00%-857K
215.16%1.41M
101.57%10K
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
--1K
----
----
----
Purchase of fixed assets
----
----
88.46%-3K
---2K
-766.67%-26K
----
99.01%-3K
----
---303K
----
Net cash from investment operations
----
----
88.46%-3K
---2K
-1,200.00%-26K
----
99.34%-2K
----
-123.60%-303K
----
Net cash before financing
-348.72%-350K
62.19%-76K
-47.17%-78K
-138.95%-201K
94.74%-53K
160.21%516K
-191.38%-1.01M
-8,670.00%-857K
1,621.88%1.1M
150.00%10K
Cash flow from financing activities
New borrowing
126.74%653K
----
--288K
--313K
----
----
----
----
----
----
Refund
-139.13%-165K
---69K
---69K
----
----
----
----
----
----
----
Interest paid - financing
15.38%-22K
---13K
---26K
----
----
----
----
----
----
----
Net cash from financing operations
141.45%466K
-126.20%-82K
--193K
--313K
----
----
----
----
76.47%-12K
80.39%-10K
Effect of rate
-350.00%-5K
200.00%1K
100.00%2K
-120.00%-1K
200.00%1K
108.33%5K
0.00%-1K
-76.47%-60K
92.31%-1K
-254.55%-34K
Net Cash
0.87%116K
-241.07%-158K
316.98%115K
-78.29%112K
94.74%-53K
160.21%516K
-192.39%-1.01M
---857K
8,284.62%1.09M
--0
Begining period cash
89.31%248K
89.31%248K
-28.42%131K
-28.42%131K
-84.63%183K
-84.63%183K
1,067.65%1.19M
1,067.65%1.19M
0.00%102K
0.00%102K
Cash at the end
44.76%359K
-62.40%91K
89.31%248K
-65.63%242K
-28.42%131K
156.93%704K
-84.63%183K
302.94%274K
1,067.65%1.19M
-11.69%68K
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 63.83%-17.43M-----23.72%-48.2M----30.39%-38.96M----1.83%-55.96M-----90.96%-57.01M----
Profit adjustment
Interest (income) - adjustment ---9.88M--------------------99.92%-1K----0.47%-1.28M----
Interest expense - adjustment -----------------------------------7.88M----
Impairment and provisions: -77.14%6.77M----37.42%29.62M-----53.61%21.55M-----9.43%46.47M----427.67%51.31M----
-Impairmen of inventory (reversal) 68.42%32K-----62.75%19K------51K--------------------
-Other impairments and provisions -77.23%6.74M----37.66%29.6M-----53.72%21.5M-----9.43%46.47M----427.67%51.31M----
Asset sale loss (gain): --------------------------------216.18%402K----
-Loss (gain) on sale of property, machinery and equipment ----------------------------------402K----
Depreciation and amortization: 4.76%22K-----40.00%21K-----58.33%35K-----87.77%84K-----11.01%687K----
-Amortization of intangible assets ----------------333.33%13K------3K------------
Financial expense 12.00%19.74M----16.11%17.63M----13.90%15.18M----10.04%13.33M-----28.90%12.11M----
Special items -------------------------1,033.51%-3.45M----1,100.00%370K----
Operating profit before the change of operating capital 16.38%-776K----57.55%-928K-----576.25%-2.19M----135.69%459K----67.76%-1.29M----
Change of operating capital
Inventory (increase) decrease -66.34%104K----149.20%309K-----32.21%-628K-------475K------------
Accounts receivable (increase)decrease -63.81%300K-----71.07%829K----135.35%2.87M-----179.29%-8.11M----233.21%10.22M----
Accounts payable increase (decrease) -13.13%556K----226.48%640K-----106.78%-506K----198.40%7.46M-----166.89%-7.59M----
prepayments (increase)decrease 8.58%-970K-----1,047.32%-1.06M----132.75%112K-----452.58%-342K----110.86%97K----
Special items for working capital changes 116.59%457K-----69.02%211K------681K--------------------
Cash  from business operations ---329K62.81%-74K--0-138.57%-199K133.87%339K160.21%516K-169.03%-1M-8,670.00%-857K219.15%1.45M101.57%10K
Other taxs 72.00%-21K---2K79.51%-75K-----9,050.00%-366K----91.11%-4K-----1,400.00%-45K----
Net cash from operations -366.67%-350K61.81%-76K-177.78%-75K-138.57%-199K97.31%-27K160.21%516K-171.53%-1.01M-8,670.00%-857K215.16%1.41M101.57%10K
Cash flow from investment activities
Interest received - investment --------------------------1K------------
Purchase of fixed assets --------88.46%-3K---2K-766.67%-26K----99.01%-3K-------303K----
Net cash from investment operations --------88.46%-3K---2K-1,200.00%-26K----99.34%-2K-----123.60%-303K----
Net cash before financing -348.72%-350K62.19%-76K-47.17%-78K-138.95%-201K94.74%-53K160.21%516K-191.38%-1.01M-8,670.00%-857K1,621.88%1.1M150.00%10K
Cash flow from financing activities
New borrowing 126.74%653K------288K--313K------------------------
Refund -139.13%-165K---69K---69K----------------------------
Interest paid - financing 15.38%-22K---13K---26K----------------------------
Net cash from financing operations 141.45%466K-126.20%-82K--193K--313K----------------76.47%-12K80.39%-10K
Effect of rate -350.00%-5K200.00%1K100.00%2K-120.00%-1K200.00%1K108.33%5K0.00%-1K-76.47%-60K92.31%-1K-254.55%-34K
Net Cash 0.87%116K-241.07%-158K316.98%115K-78.29%112K94.74%-53K160.21%516K-192.39%-1.01M---857K8,284.62%1.09M--0
Begining period cash 89.31%248K89.31%248K-28.42%131K-28.42%131K-84.63%183K-84.63%183K1,067.65%1.19M1,067.65%1.19M0.00%102K0.00%102K
Cash at the end 44.76%359K-62.40%91K89.31%248K-65.63%242K-28.42%131K156.93%704K-84.63%183K302.94%274K1,067.65%1.19M-11.69%68K
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More