HK Stock MarketDetailed Quotes

02119 TSIT WING INTL

Watchlist
  • 0.580
  • 0.0000.00%
Trading Jul 4 09:00 CST
418.02MMarket Cap8.53P/E (TTM)

TSIT WING INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
3.07%59M
1.37%26.55M
-43.10%57.24M
-45.97%26.19M
9.61%100.6M
40.35%48.47M
-7.72%91.78M
-30.23%34.54M
1.82%99.46M
15.79%49.5M
Profit adjustment
Interest (income) - adjustment
-116.00%-5.29M
-134.25%-2.38M
-38.34%-2.45M
-20.52%-1.02M
51.94%-1.77M
65.04%-843K
27.69%-3.69M
8.43%-2.41M
-78.31%-5.1M
-336.65%-2.63M
Impairment and provisions:
-37.58%1.41M
-51.93%610K
504.29%2.25M
854.14%1.27M
-55.33%373K
-75.73%133K
-1.88%835K
12.53%548K
-88.65%851K
-68.68%487K
-Impairment of trade receivables (reversal)
-37.58%1.41M
-51.93%610K
504.29%2.25M
854.14%1.27M
-55.33%373K
-75.73%133K
-1.88%835K
12.53%548K
-88.65%851K
-68.68%487K
Revaluation surplus:
119.21%185K
100.68%6K
-215.61%-963K
-375.94%-883K
16.02%833K
455.56%320K
25.31%718K
-144.33%-90K
--573K
--203K
-Derivative financial instruments fair value (increase)
119.21%185K
100.68%6K
-215.61%-963K
-375.94%-883K
16.02%833K
455.56%320K
25.31%718K
-144.33%-90K
--573K
--203K
Asset sale loss (gain):
913.04%699K
271.43%624K
190.79%69K
2,900.00%168K
-193.83%-76K
-102.91%-6K
-99.53%81K
90.74%206K
3,442.15%17.14M
271.43%108K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
--17.05M
----
-Loss (gain) on sale of property, machinery and equipment
913.04%699K
271.43%624K
190.79%69K
2,900.00%168K
-193.83%-76K
-102.91%-6K
-10.99%81K
90.74%206K
-81.20%91K
271.43%108K
Depreciation and amortization:
-3.66%39.29M
-4.30%19.9M
3.93%40.79M
8.17%20.79M
0.81%39.24M
-1.83%19.22M
9.64%38.93M
16.99%19.58M
44.16%35.5M
30.38%16.74M
-Depreciation
-3.61%39.2M
-4.30%19.84M
3.95%40.67M
8.19%20.73M
0.80%39.12M
-1.86%19.16M
15.66%38.82M
24.53%19.52M
49.08%33.56M
35.58%15.68M
-Amortization of intangible assets
-21.05%90K
-6.78%55K
-3.39%114K
0.00%59K
7.27%118K
9.26%59K
-94.34%110K
-94.89%54K
-8.13%1.94M
-0.28%1.06M
Financial expense
16.59%1.04M
17.16%471K
3.24%892K
5.24%402K
-40.04%864K
-56.79%382K
-68.34%1.44M
-69.04%884K
-24.20%4.55M
-7.37%2.86M
Special items
-24.81%1.42M
-47.44%709K
-23.18%1.89M
-30.10%1.35M
-12.16%2.46M
0.47%1.93M
-50.71%2.8M
-43.40%1.92M
-48.27%5.67M
-48.13%3.39M
Operating profit before the change of operating capital
-1.97%97.75M
-3.70%46.48M
-30.03%99.71M
-30.66%48.27M
7.24%142.52M
26.16%69.61M
-16.24%132.89M
-21.90%55.17M
9.87%158.66M
6.88%70.65M
Change of operating capital
Inventory (increase) decrease
255.84%61.77M
593.10%58.67M
17.34%-39.64M
174.91%8.47M
-578.61%-47.95M
-2,147.10%-11.3M
-79.01%10.02M
-94.54%552K
384.81%47.74M
1,075.51%10.12M
Accounts receivable (increase)decrease
-185.10%-7.83M
-62.36%8.15M
169.23%9.2M
238.87%21.66M
-257.92%-13.29M
-79.64%6.39M
-52.86%8.42M
42.51%31.41M
638.81%17.86M
-20.67%22.04M
Accounts payable increase (decrease)
-25.54%-11.65M
1.93%-28.87M
-125.42%-9.28M
-1,147.69%-29.44M
218.28%36.51M
107.30%2.81M
-342.31%-30.87M
-220.80%-38.49M
-13.89%-6.98M
50.60%-12M
prepayments (increase)decrease
406.64%5.87M
130.60%1.63M
20.26%-1.91M
41.09%-5.31M
-185.34%-2.4M
-7.18%-9.02M
-30.70%2.81M
-264.33%-8.42M
2,078.54%4.06M
219.56%5.12M
Cash  from business operations
151.19%145.9M
97.20%86.06M
-49.66%58.08M
-25.39%43.64M
-6.40%115.38M
45.41%58.49M
-44.31%123.27M
-58.07%40.23M
87.58%221.33M
49.25%95.93M
Hong Kong profits tax paid
83.97%-2.07M
----
-76.73%-12.89M
----
37.42%-7.3M
----
-12.73%-11.66M
----
5.91%-10.34M
----
Other taxs
85.74%-484K
51.54%-502K
67.65%-3.4M
84.87%-1.04M
-90.75%-10.5M
-82.61%-6.85M
42.99%-5.5M
42.69%-3.75M
-35.66%-9.65M
-32.99%-6.54M
Net cash from operations
242.98%143.35M
100.81%85.56M
-57.17%41.8M
-17.50%42.61M
-8.02%97.59M
41.59%51.65M
-47.30%106.11M
-59.19%36.48M
101.57%201.33M
49.91%89.38M
Cash flow from investment activities
Interest received - investment
167.69%5.06M
62.15%1.82M
0.69%1.89M
19.09%1.12M
-47.44%1.88M
-60.72%943K
-29.02%3.57M
-7.69%2.4M
81.34%5.03M
331.34%2.6M
Sale of fixed assets
45.34%1.01M
62.78%503K
257.44%697K
432.76%309K
-61.08%195K
-80.98%58K
114.10%501K
162.93%305K
-73.04%234K
-83.66%116K
Purchase of fixed assets
63.83%-22.92M
75.32%-12.68M
-134.95%-63.37M
-280.27%-51.39M
-38.00%-26.97M
-27.56%-13.52M
32.35%-19.55M
-32.07%-10.6M
-40.59%-28.89M
14.65%-8.02M
Purchase of intangible assets
----
----
----
----
----
----
---6.31M
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
--18.77M
----
Recovery of cash from investments
----
----
--868K
----
----
----
----
----
----
----
Cash on investment
-17.23%-15.19M
-178.81%-12.12M
-152.20%-12.96M
15.37%-4.35M
44.42%-5.14M
15.96%-5.14M
-7.75%-9.25M
-92.38%-6.11M
-276.81%-8.58M
-122.88%-3.18M
Net cash from investment operations
56.03%-32.04M
58.61%-22.48M
-142.61%-72.87M
-207.71%-54.31M
3.18%-30.04M
-26.07%-17.65M
-130.83%-31.02M
-65.06%-14M
29.94%-13.44M
10.83%-8.48M
Net cash before financing
458.17%111.31M
639.07%63.08M
-146.00%-31.08M
-134.42%-11.7M
-10.02%67.56M
51.25%34M
-60.04%75.08M
-72.22%22.48M
132.83%187.89M
61.44%80.9M
Cash flow from financing activities
New borrowing
-16.71%32.32M
-25.72%15.57M
169.89%38.8M
169.31%20.97M
-69.24%14.38M
-72.67%7.79M
-82.25%46.73M
-83.02%28.49M
-36.90%263.35M
-27.83%167.76M
Refund
-14.22%-35.81M
-55.66%-18.49M
-34.57%-31.35M
36.38%-11.88M
61.68%-23.3M
53.64%-18.67M
84.25%-60.79M
80.19%-40.28M
14.72%-386.01M
16.86%-203.32M
Issuing shares
----
----
----
----
-90.79%170K
-81.68%170K
66.37%1.85M
100.87%928K
-99.61%1.11M
-99.84%462K
Interest paid - financing
-16.59%-1.04M
-17.16%-471K
-3.24%-892K
-443.24%-402K
-95.03%-864K
79.15%-74K
87.56%-443K
85.68%-355K
40.68%-3.56M
19.57%-2.48M
Dividends paid - financing
23.39%-29.05M
37.43%-15.78M
26.84%-37.91M
12.50%-25.23M
-42.16%-51.82M
-15.70%-28.83M
42.42%-36.45M
43.46%-24.92M
-218.77%-63.31M
-143.55%-44.07M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---53.17M
---24.79M
----
----
Other items of the financing business
6.66%-12.44M
10.50%-6.33M
-3.58%-13.32M
-5.27%-7.07M
13.86%-12.86M
16.90%-6.71M
-25.05%-14.93M
-64.35%-8.08M
---11.94M
---4.92M
Net cash from financing operations
-2.99%-46.01M
-8.00%-25.5M
39.87%-44.68M
49.05%-23.61M
36.61%-74.3M
32.85%-46.33M
41.50%-117.21M
20.28%-69M
-197.98%-200.37M
-137.34%-86.55M
Effect of rate
79.72%-1.33M
63.24%-1.5M
-420.44%-6.57M
-1,187.47%-4.08M
-45.00%2.05M
131.89%375K
473.82%3.73M
-172.85%-1.18M
53.21%-997K
42.15%-431K
Net Cash
186.19%65.3M
206.44%37.59M
-1,023.48%-75.76M
-186.24%-35.31M
84.00%-6.74M
73.48%-12.34M
-237.70%-42.13M
-723.49%-46.52M
-104.37%-12.48M
-102.00%-5.65M
Begining period cash
-30.25%189.79M
-30.25%189.79M
-1.70%272.11M
-1.70%272.11M
-12.18%276.81M
-12.18%276.81M
-4.10%315.21M
-4.10%315.21M
620.59%328.68M
620.59%328.68M
Cash at the end
33.70%253.75M
-2.94%225.88M
-30.25%189.79M
-12.13%232.73M
-1.70%272.11M
-1.00%264.85M
-12.18%276.81M
-17.08%267.52M
-4.10%315.21M
-1.29%322.6M
Cash balance analysis
Cash and bank balance
52.91%168.32M
----
--110.08M
----
----
----
--176.81M
-30.29%132.95M
----
--190.7M
Cash and cash equivalent balance
52.91%168.32M
--0
--110.08M
--0
--0
--0
--176.81M
-30.29%132.95M
--0
--190.7M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 3.07%59M1.37%26.55M-43.10%57.24M-45.97%26.19M9.61%100.6M40.35%48.47M-7.72%91.78M-30.23%34.54M1.82%99.46M15.79%49.5M
Profit adjustment
Interest (income) - adjustment -116.00%-5.29M-134.25%-2.38M-38.34%-2.45M-20.52%-1.02M51.94%-1.77M65.04%-843K27.69%-3.69M8.43%-2.41M-78.31%-5.1M-336.65%-2.63M
Impairment and provisions: -37.58%1.41M-51.93%610K504.29%2.25M854.14%1.27M-55.33%373K-75.73%133K-1.88%835K12.53%548K-88.65%851K-68.68%487K
-Impairment of trade receivables (reversal) -37.58%1.41M-51.93%610K504.29%2.25M854.14%1.27M-55.33%373K-75.73%133K-1.88%835K12.53%548K-88.65%851K-68.68%487K
Revaluation surplus: 119.21%185K100.68%6K-215.61%-963K-375.94%-883K16.02%833K455.56%320K25.31%718K-144.33%-90K--573K--203K
-Derivative financial instruments fair value (increase) 119.21%185K100.68%6K-215.61%-963K-375.94%-883K16.02%833K455.56%320K25.31%718K-144.33%-90K--573K--203K
Asset sale loss (gain): 913.04%699K271.43%624K190.79%69K2,900.00%168K-193.83%-76K-102.91%-6K-99.53%81K90.74%206K3,442.15%17.14M271.43%108K
-Loss (gain) from sale of subsidiary company ----------------------------------17.05M----
-Loss (gain) on sale of property, machinery and equipment 913.04%699K271.43%624K190.79%69K2,900.00%168K-193.83%-76K-102.91%-6K-10.99%81K90.74%206K-81.20%91K271.43%108K
Depreciation and amortization: -3.66%39.29M-4.30%19.9M3.93%40.79M8.17%20.79M0.81%39.24M-1.83%19.22M9.64%38.93M16.99%19.58M44.16%35.5M30.38%16.74M
-Depreciation -3.61%39.2M-4.30%19.84M3.95%40.67M8.19%20.73M0.80%39.12M-1.86%19.16M15.66%38.82M24.53%19.52M49.08%33.56M35.58%15.68M
-Amortization of intangible assets -21.05%90K-6.78%55K-3.39%114K0.00%59K7.27%118K9.26%59K-94.34%110K-94.89%54K-8.13%1.94M-0.28%1.06M
Financial expense 16.59%1.04M17.16%471K3.24%892K5.24%402K-40.04%864K-56.79%382K-68.34%1.44M-69.04%884K-24.20%4.55M-7.37%2.86M
Special items -24.81%1.42M-47.44%709K-23.18%1.89M-30.10%1.35M-12.16%2.46M0.47%1.93M-50.71%2.8M-43.40%1.92M-48.27%5.67M-48.13%3.39M
Operating profit before the change of operating capital -1.97%97.75M-3.70%46.48M-30.03%99.71M-30.66%48.27M7.24%142.52M26.16%69.61M-16.24%132.89M-21.90%55.17M9.87%158.66M6.88%70.65M
Change of operating capital
Inventory (increase) decrease 255.84%61.77M593.10%58.67M17.34%-39.64M174.91%8.47M-578.61%-47.95M-2,147.10%-11.3M-79.01%10.02M-94.54%552K384.81%47.74M1,075.51%10.12M
Accounts receivable (increase)decrease -185.10%-7.83M-62.36%8.15M169.23%9.2M238.87%21.66M-257.92%-13.29M-79.64%6.39M-52.86%8.42M42.51%31.41M638.81%17.86M-20.67%22.04M
Accounts payable increase (decrease) -25.54%-11.65M1.93%-28.87M-125.42%-9.28M-1,147.69%-29.44M218.28%36.51M107.30%2.81M-342.31%-30.87M-220.80%-38.49M-13.89%-6.98M50.60%-12M
prepayments (increase)decrease 406.64%5.87M130.60%1.63M20.26%-1.91M41.09%-5.31M-185.34%-2.4M-7.18%-9.02M-30.70%2.81M-264.33%-8.42M2,078.54%4.06M219.56%5.12M
Cash  from business operations 151.19%145.9M97.20%86.06M-49.66%58.08M-25.39%43.64M-6.40%115.38M45.41%58.49M-44.31%123.27M-58.07%40.23M87.58%221.33M49.25%95.93M
Hong Kong profits tax paid 83.97%-2.07M-----76.73%-12.89M----37.42%-7.3M-----12.73%-11.66M----5.91%-10.34M----
Other taxs 85.74%-484K51.54%-502K67.65%-3.4M84.87%-1.04M-90.75%-10.5M-82.61%-6.85M42.99%-5.5M42.69%-3.75M-35.66%-9.65M-32.99%-6.54M
Net cash from operations 242.98%143.35M100.81%85.56M-57.17%41.8M-17.50%42.61M-8.02%97.59M41.59%51.65M-47.30%106.11M-59.19%36.48M101.57%201.33M49.91%89.38M
Cash flow from investment activities
Interest received - investment 167.69%5.06M62.15%1.82M0.69%1.89M19.09%1.12M-47.44%1.88M-60.72%943K-29.02%3.57M-7.69%2.4M81.34%5.03M331.34%2.6M
Sale of fixed assets 45.34%1.01M62.78%503K257.44%697K432.76%309K-61.08%195K-80.98%58K114.10%501K162.93%305K-73.04%234K-83.66%116K
Purchase of fixed assets 63.83%-22.92M75.32%-12.68M-134.95%-63.37M-280.27%-51.39M-38.00%-26.97M-27.56%-13.52M32.35%-19.55M-32.07%-10.6M-40.59%-28.89M14.65%-8.02M
Purchase of intangible assets ---------------------------6.31M------------
Sale of subsidiaries ----------------------------------18.77M----
Recovery of cash from investments ----------868K----------------------------
Cash on investment -17.23%-15.19M-178.81%-12.12M-152.20%-12.96M15.37%-4.35M44.42%-5.14M15.96%-5.14M-7.75%-9.25M-92.38%-6.11M-276.81%-8.58M-122.88%-3.18M
Net cash from investment operations 56.03%-32.04M58.61%-22.48M-142.61%-72.87M-207.71%-54.31M3.18%-30.04M-26.07%-17.65M-130.83%-31.02M-65.06%-14M29.94%-13.44M10.83%-8.48M
Net cash before financing 458.17%111.31M639.07%63.08M-146.00%-31.08M-134.42%-11.7M-10.02%67.56M51.25%34M-60.04%75.08M-72.22%22.48M132.83%187.89M61.44%80.9M
Cash flow from financing activities
New borrowing -16.71%32.32M-25.72%15.57M169.89%38.8M169.31%20.97M-69.24%14.38M-72.67%7.79M-82.25%46.73M-83.02%28.49M-36.90%263.35M-27.83%167.76M
Refund -14.22%-35.81M-55.66%-18.49M-34.57%-31.35M36.38%-11.88M61.68%-23.3M53.64%-18.67M84.25%-60.79M80.19%-40.28M14.72%-386.01M16.86%-203.32M
Issuing shares -----------------90.79%170K-81.68%170K66.37%1.85M100.87%928K-99.61%1.11M-99.84%462K
Interest paid - financing -16.59%-1.04M-17.16%-471K-3.24%-892K-443.24%-402K-95.03%-864K79.15%-74K87.56%-443K85.68%-355K40.68%-3.56M19.57%-2.48M
Dividends paid - financing 23.39%-29.05M37.43%-15.78M26.84%-37.91M12.50%-25.23M-42.16%-51.82M-15.70%-28.83M42.42%-36.45M43.46%-24.92M-218.77%-63.31M-143.55%-44.07M
Issuance expenses and redemption of securities expenses ---------------------------53.17M---24.79M--------
Other items of the financing business 6.66%-12.44M10.50%-6.33M-3.58%-13.32M-5.27%-7.07M13.86%-12.86M16.90%-6.71M-25.05%-14.93M-64.35%-8.08M---11.94M---4.92M
Net cash from financing operations -2.99%-46.01M-8.00%-25.5M39.87%-44.68M49.05%-23.61M36.61%-74.3M32.85%-46.33M41.50%-117.21M20.28%-69M-197.98%-200.37M-137.34%-86.55M
Effect of rate 79.72%-1.33M63.24%-1.5M-420.44%-6.57M-1,187.47%-4.08M-45.00%2.05M131.89%375K473.82%3.73M-172.85%-1.18M53.21%-997K42.15%-431K
Net Cash 186.19%65.3M206.44%37.59M-1,023.48%-75.76M-186.24%-35.31M84.00%-6.74M73.48%-12.34M-237.70%-42.13M-723.49%-46.52M-104.37%-12.48M-102.00%-5.65M
Begining period cash -30.25%189.79M-30.25%189.79M-1.70%272.11M-1.70%272.11M-12.18%276.81M-12.18%276.81M-4.10%315.21M-4.10%315.21M620.59%328.68M620.59%328.68M
Cash at the end 33.70%253.75M-2.94%225.88M-30.25%189.79M-12.13%232.73M-1.70%272.11M-1.00%264.85M-12.18%276.81M-17.08%267.52M-4.10%315.21M-1.29%322.6M
Cash balance analysis
Cash and bank balance 52.91%168.32M------110.08M--------------176.81M-30.29%132.95M------190.7M
Cash and cash equivalent balance 52.91%168.32M--0--110.08M--0--0--0--176.81M-30.29%132.95M--0--190.7M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg