Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -17.53%16.05M | -25.37%15.03M | -22.46%14.92M | 8.95%65.92M | -38.46%7.08M | 3.64%19.46M | 14.77%20.14M | 51.72%19.24M | 17.49%60.5M | 29.60%11.5M |
| Net profit before non-cash adjustment | -14.27%9.53M | -21.97%10.21M | -24.53%8.99M | 2.34%44.3M | -22.86%8.2M | -17.04%11.11M | 4.60%13.08M | 76.08%11.91M | 32.11%43.29M | 74.68%10.63M |
| Total adjustment of non-cash items | 9.52%6.02M | 9.90%5.68M | 22.53%5.64M | 11.39%20.42M | 16.68%5.16M | 17.58%5.49M | 6.49%5.17M | 4.90%4.6M | 16.99%18.33M | 8.23%4.42M |
| -Depreciation and amortization | 7.12%5.96M | 12.91%5.81M | 22.18%5.75M | 18.62%21.11M | 21.02%5.71M | 22.42%5.56M | 20.44%5.14M | 10.11%4.7M | 16.91%17.8M | 20.72%4.71M |
| -Reversal of impairment losses recognized in profit and loss | 200.00%3K | --4K | 0.00%1K | -112.48%-77K | -887.50%-79K | -98.95%1K | --0 | 0.00%1K | 111.30%617K | -102.76%-8K |
| -Disposal profit | 64.20%-63K | -920.00%-204K | 5.23%-145K | -66.33%-835K | -22.42%-486K | -179.37%-176K | -300.00%-20K | -313.51%-153K | -104.07%-502K | -85.51%-397K |
| -Net exchange gains and losses | -109.43%-5K | 94.55%-3K | 28.57%-5K | -150.00%-3K | -72.73%6K | 2,750.00%53K | -52.78%-55K | -131.82%-7K | -72.73%6K | -26.67%22K |
| -Other non-cash items | 127.27%125K | -23.30%79K | -27.59%42K | -45.78%225K | -89.66%9K | -45.00%55K | 5.10%103K | -55.38%58K | 9.50%415K | 22.54%87K |
| Changes in working capital | -82.23%508K | -145.78%-863K | -89.30%292K | 206.79%1.2M | -76.97%-6.28M | 300.28%2.86M | 930.05%1.89M | 78.25%2.73M | -136.54%-1.12M | -174.11%-3.55M |
| -Change in receivables | -99.31%12K | -728.00%-414K | -436.00%-1.47M | 83.35%-340K | -224.26%-1.76M | 343.93%1.75M | -130.67%-50K | 70.87%-275K | -12.26%-2.04M | -27.40%-544K |
| -Change in inventory | 120.58%177K | -336.22%-437K | 343.21%1.8M | -12.90%-1.51M | -4,246.67%-1.24M | 16.26%-860K | 170.61%185K | 593.90%405K | -92.40%-1.34M | -97.22%30K |
| -Change in payables | -84.30%307K | -99.02%17K | -100.50%-13K | 48.01%3.01M | -6.69%-3.25M | -17.19%1.96M | 737.86%1.73M | 2.62%2.58M | -61.58%2.03M | -43.66%-3.05M |
| -Changes in other current assets | -7.69%12K | -220.83%-29K | -188.89%-16K | -82.68%40K | -188.24%-15K | -86.46%13K | -68.42%24K | -57.14%18K | -19.23%231K | -90.34%17K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 23.15%-1.92M | -3.81%-1.74M | 8.26%-1.81M | -11.86%-7.94M | 40.41%-1.79M | -68.72%-2.5M | -137.62%-1.68M | -3.46%-1.97M | -47.66%-7.1M | 10.22%-3M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -16.71%14.13M | -28.03%13.29M | -24.08%13.11M | 8.56%57.98M | -37.77%5.29M | -1.93%16.96M | 9.61%18.46M | 60.26%17.27M | 14.38%53.41M | 53.72%8.49M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -220.82%-27.58M | 46.32%-6.28M | 6.81%-4.64M | 25.20%-26.95M | 78.51%-1.68M | -91.49%-8.6M | 29.87%-11.7M | 29.48%-4.98M | -85.96%-36.03M | -45.99%-7.8M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | --0 | --0 | -1.10%90K | 55.95%485K | 26.69%394K | --0 | --0 | --91K | 53.20%311K | --311K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -18.40%173K | 29.87%200K | 72.73%209K | 68.75%729K | 86.15%242K | 76.67%212K | 60.42%154K | 40.70%121K | 25.22%432K | 34.02%130K |
| Investing cash flow | -226.87%-27.41M | 47.34%-6.08M | 8.94%-4.34M | 27.07%-25.73M | 85.87%-1.04M | -91.90%-8.39M | 30.40%-11.54M | 31.66%-4.77M | -87.42%-35.28M | -45.93%-7.36M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 64.45%-75K | -226.62%-176K | 140.76%86K | -41.48%-498K | -2.87%-215K | -2.43%-211K | -55.02%139K | 14.23%-211K | 96.79%-352K | 90.99%-209K |
| Net common stock issuance | --0 | --0 | ---1.19M | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
| Increase or decrease of lease financing | -9.53%-1.9M | -11.92%-1.81M | -17.98%-1.75M | -10.24%-6.63M | -18.87%-1.8M | -15.17%-1.73M | -9.47%-1.62M | 2.43%-1.49M | -0.74%-6.01M | -14.13%-1.51M |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | -0.74%-2.72M | --0 | -89.89%-2.72M | 34.14%-5.53M | 120.62%245K | -9.97%-2.7M | -14.23%-1.64M | 56.77%-1.43M | -105.96%-8.4M | ---1.19M |
| Cash dividends for minorities | ---- | ---- | ---- | 0.00%-245K | ---- | ---- | ---- | ---- | ---245K | ---- |
| Interest paid (cash flow from financing activities) | -11.94%-300K | -8.53%-280K | -11.56%-251K | -15.04%-1M | -12.05%-251K | -15.52%-268K | -29.65%-258K | -4.17%-225K | 1.58%-871K | -33.33%-224K |
| Financing cash flow | -1.65%-4.99M | 32.82%-2.27M | -73.71%-5.83M | 12.43%-13.91M | 33.03%-2.26M | -11.68%-4.91M | -20.44%-3.38M | 36.71%-3.36M | 22.91%-15.88M | 11.39%-3.38M |
| Net cash flow | ||||||||||
| Beginning cash position | 32.43%55.72M | 30.25%50.89M | 59.97%47.95M | 8.92%29.98M | 42.92%45.93M | 78.30%42.08M | 49.66%39.07M | 8.92%29.98M | 36.79%27.52M | 4.27%32.14M |
| Current changes in cash | -598.80%-18.28M | 39.49%4.94M | -67.83%2.94M | 717.57%18.34M | 188.53%1.98M | -57.04%3.66M | 238.99%3.54M | 711.22%9.15M | -69.14%2.24M | 32.64%-2.24M |
| Effect of exchange rate changes | -242.63%-271K | 80.30%-105K | 94.34%-3K | -270.42%-363K | -56.58%33K | 1,483.33%190K | -1,432.50%-533K | -162.35%-53K | 60.15%213K | 245.45%76K |
| End cash Position | -19.06%37.18M | 32.43%55.72M | 30.25%50.89M | 59.97%47.95M | 59.97%47.95M | 42.92%45.93M | 78.30%42.08M | 49.66%39.07M | 8.92%29.98M | 8.92%29.98M |
| Free cash flow | -263.78%-13.57M | -2.75%6.52M | -30.75%8.46M | 79.12%30.8M | 501.00%3.61M | -35.16%8.29M | 4,585.31%6.7M | 232.31%12.21M | -36.95%17.2M | 252.94%600K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.