HK Stock MarketDetailed Quotes

JW THERAP-B (02126)

Watchlist
  • 2.030
  • -0.040-1.93%
Market Closed May 22 16:05 CST
845.96MMarket Cap-1.38P/E (TTM)

JW THERAP-B (02126) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.98%-555.29M
66.41%-54.33M
23.10%-590.62M
---161.77M
9.23%-768M
----
-20.48%-846.14M
----
57.79%-702.33M
----
Profit adjustment
Interest (income) - adjustment
-26.30%20.96M
----
-15.74%28.43M
----
446.13%33.74M
----
-73.95%-9.75M
----
-109.81%-5.6M
----
Impairment and provisions:
168.31%354.86M
----
-27.01%132.26M
----
--181.21M
----
----
----
----
----
-Other impairments and provisions
168.31%354.86M
----
-27.01%132.26M
----
--181.21M
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-103.98%-49.06M
----
-Other fair value changes
----
----
----
----
----
----
----
----
-103.98%-49.06M
----
Asset sale loss (gain):
--71K
----
----
----
452.98%929K
----
40.00%168K
----
--120K
----
-Loss (gain) on sale of property, machinery and equipment
--12K
----
----
----
452.98%929K
----
40.00%168K
----
--120K
----
-Loss (gain) from selling other assets
--59K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-8.68%81.88M
----
-10.19%89.66M
----
14.65%99.83M
----
80.56%87.07M
----
104.43%48.23M
----
-Depreciation
----
----
----
----
----
----
64.42%70.31M
----
84.58%42.76M
----
-Amortization of intangible assets
-1.71%18.51M
----
6.17%18.83M
----
--17.74M
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
----
206.96%16.76M
----
1,194.08%5.46M
----
Financial expense
41.27%-9.52M
----
24.99%-16.21M
----
---21.61M
----
----
----
----
----
Exchange Loss (gain)
-337.17%-36.99M
----
-58.21%15.6M
----
-76.46%37.32M
----
--158.54M
----
----
----
Special items
-79.84%7.51M
----
6.56%37.26M
----
-57.62%34.97M
----
-7.68%82.5M
----
-30.31%89.37M
----
Operating profit before the change of operating capital
55.03%-136.53M
66.41%-54.33M
24.40%-303.63M
---161.77M
23.88%-401.61M
----
14.80%-527.6M
----
-120.29%-619.28M
----
Change of operating capital
Inventory (increase) decrease
-973.22%-30.75M
-135.40%-37.26M
-34.57%3.52M
---15.83M
161.45%5.38M
----
69.58%-8.76M
----
-2,914.03%-28.78M
----
Accounts receivable (increase)decrease
-48.03%5.01M
-543.56%-21.5M
-12.31%9.64M
--4.85M
307.14%10.99M
----
---5.31M
----
----
----
Accounts payable increase (decrease)
268.30%59.28M
330.39%34.77M
16.03%-35.22M
---15.09M
-196.79%-41.95M
----
-119.72%-14.13M
----
359.34%71.67M
----
prepayments (increase)decrease
----
----
----
----
----
----
-18.57%-10.72M
----
-138.62%-9.04M
----
Special items for working capital changes
477.00%29.21M
6,592.52%23.44M
-126.94%-7.75M
---361K
108.14%28.76M
----
-13.32%13.82M
----
174.56%15.94M
----
Cash  from business operations
77.87%-73.78M
70.84%-54.89M
16.31%-333.44M
25.56%-188.2M
27.91%-398.42M
32.75%-252.83M
2.95%-552.69M
-32.83%-375.98M
-115.35%-569.49M
-164.53%-283.05M
Other taxs
---3.07M
----
----
----
----
----
----
----
----
----
Interest received - operating
----
----
----
----
----
181.16%14.8M
92.53%15.97M
172.23%5.27M
141.09%8.3M
1,434.92%1.93M
Net cash from operations
76.95%-76.85M
70.84%-54.89M
16.31%-333.44M
20.93%-188.2M
25.77%-398.42M
35.79%-238.03M
4.36%-536.72M
-31.87%-370.72M
-115.01%-561.2M
-163.03%-281.12M
Cash flow from investment activities
Interest received - investment
----
----
----
----
--848K
--848K
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
200.00%23.55M
----
---23.55M
---23.55M
----
----
Sale of fixed assets
--130K
----
----
----
61.54%84K
----
--52K
----
----
----
Purchase of fixed assets
73.50%-1.38M
91.25%-251K
57.92%-5.22M
57.57%-2.87M
83.86%-12.41M
74.94%-6.76M
-5.18%-76.87M
27.23%-26.97M
41.17%-73.09M
52.26%-37.07M
Purchase of intangible assets
97.71%-234K
98.93%-108K
-369.97%-10.2M
-8,158.20%-10.08M
90.84%-2.17M
91.49%-122K
62.98%-23.71M
97.39%-1.43M
-972.39%-64.04M
-2,231.36%-54.86M
Cash on investment
----
----
----
----
----
----
----
---30M
----
----
Other items in the investment business
----
----
----
----
----
--23.55M
----
----
----
----
Net cash from investment operations
90.35%-1.49M
97.23%-359K
-255.75%-15.43M
-173.89%-12.94M
107.98%9.9M
121.37%17.52M
9.51%-124.08M
10.84%-81.96M
-49.20%-137.13M
-120.47%-91.92M
Net cash before financing
77.55%-78.33M
72.53%-55.25M
10.20%-348.87M
8.78%-201.15M
41.21%-388.51M
51.29%-220.51M
5.37%-660.81M
-21.35%-452.68M
-97.87%-698.33M
-151.09%-373.04M
Cash flow from financing activities
New borrowing
-55.98%144.37M
-44.91%74.37M
56.17%327.95M
3.85%135M
-10.56%210M
--130M
--234.8M
----
----
----
Refund
-38.15%-289.26M
-82.47%-116.6M
-14.85%-209.38M
-132.36%-63.9M
-82.30%-182.3M
-1,000.00%-27.5M
---100M
---2.5M
----
----
Issuing shares
-39.45%244K
-61.94%102K
1,392.59%403K
892.59%268K
-71.28%27K
-71.58%27K
-86.51%94K
-93.12%95K
-99.98%697K
-99.81%1.38M
Interest paid - financing
4.71%-11.58M
11.45%-5.33M
2.08%-12.16M
-7.90%-6.02M
-82.92%-12.42M
-105.64%-5.58M
-14.86%-6.79M
5.96%-2.72M
-12.75%-5.91M
-25.58%-2.89M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
29.04%-15.65M
-1,898.85%-15.65M
Other items of the financing business
----
----
----
----
----
----
----
----
--3.26M
----
Net cash from financing operations
-287.66%-169.82M
-194.84%-54.11M
32,805.45%90.49M
-35.82%57.05M
-99.76%275K
801.08%88.9M
466.92%112.35M
43.39%-12.68M
-101.07%-30.62M
-102.98%-22.4M
Effect of rate
-162.58%-6.16M
-115.79%-1.14M
-8.95%9.84M
-65.90%7.22M
-88.90%10.81M
-85.95%21.17M
244.81%97.39M
622.90%150.69M
48.58%-67.25M
-953.61%-28.82M
Net Cash
3.96%-248.15M
24.11%-109.36M
33.45%-258.38M
-9.48%-144.1M
29.21%-388.24M
71.72%-131.62M
24.76%-548.45M
-17.68%-465.36M
-129.08%-728.95M
-165.69%-395.44M
Begining period cash
-24.71%757.38M
-24.71%757.38M
-27.28%1.01B
-27.28%1.01B
-24.59%1.38B
-24.59%1.38B
-30.27%1.83B
-30.27%1.83B
932.15%2.63B
932.15%2.63B
Cash at the end
-33.58%503.07M
-25.56%646.88M
-24.71%757.38M
-31.73%869.03M
-27.28%1.01B
-16.24%1.27B
-24.59%1.38B
-31.12%1.52B
-30.27%1.83B
156.49%2.21B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.98%-555.29M66.41%-54.33M23.10%-590.62M---161.77M9.23%-768M-----20.48%-846.14M----57.79%-702.33M----
Profit adjustment
Interest (income) - adjustment -26.30%20.96M-----15.74%28.43M----446.13%33.74M-----73.95%-9.75M-----109.81%-5.6M----
Impairment and provisions: 168.31%354.86M-----27.01%132.26M------181.21M--------------------
-Other impairments and provisions 168.31%354.86M-----27.01%132.26M------181.21M--------------------
Revaluation surplus: ---------------------------------103.98%-49.06M----
-Other fair value changes ---------------------------------103.98%-49.06M----
Asset sale loss (gain): --71K------------452.98%929K----40.00%168K------120K----
-Loss (gain) on sale of property, machinery and equipment --12K------------452.98%929K----40.00%168K------120K----
-Loss (gain) from selling other assets --59K------------------------------------
Depreciation and amortization: -8.68%81.88M-----10.19%89.66M----14.65%99.83M----80.56%87.07M----104.43%48.23M----
-Depreciation ------------------------64.42%70.31M----84.58%42.76M----
-Amortization of intangible assets -1.71%18.51M----6.17%18.83M------17.74M--------------------
-Other depreciation and amortization ------------------------206.96%16.76M----1,194.08%5.46M----
Financial expense 41.27%-9.52M----24.99%-16.21M-------21.61M--------------------
Exchange Loss (gain) -337.17%-36.99M-----58.21%15.6M-----76.46%37.32M------158.54M------------
Special items -79.84%7.51M----6.56%37.26M-----57.62%34.97M-----7.68%82.5M-----30.31%89.37M----
Operating profit before the change of operating capital 55.03%-136.53M66.41%-54.33M24.40%-303.63M---161.77M23.88%-401.61M----14.80%-527.6M-----120.29%-619.28M----
Change of operating capital
Inventory (increase) decrease -973.22%-30.75M-135.40%-37.26M-34.57%3.52M---15.83M161.45%5.38M----69.58%-8.76M-----2,914.03%-28.78M----
Accounts receivable (increase)decrease -48.03%5.01M-543.56%-21.5M-12.31%9.64M--4.85M307.14%10.99M-------5.31M------------
Accounts payable increase (decrease) 268.30%59.28M330.39%34.77M16.03%-35.22M---15.09M-196.79%-41.95M-----119.72%-14.13M----359.34%71.67M----
prepayments (increase)decrease -------------------------18.57%-10.72M-----138.62%-9.04M----
Special items for working capital changes 477.00%29.21M6,592.52%23.44M-126.94%-7.75M---361K108.14%28.76M-----13.32%13.82M----174.56%15.94M----
Cash  from business operations 77.87%-73.78M70.84%-54.89M16.31%-333.44M25.56%-188.2M27.91%-398.42M32.75%-252.83M2.95%-552.69M-32.83%-375.98M-115.35%-569.49M-164.53%-283.05M
Other taxs ---3.07M------------------------------------
Interest received - operating --------------------181.16%14.8M92.53%15.97M172.23%5.27M141.09%8.3M1,434.92%1.93M
Net cash from operations 76.95%-76.85M70.84%-54.89M16.31%-333.44M20.93%-188.2M25.77%-398.42M35.79%-238.03M4.36%-536.72M-31.87%-370.72M-115.01%-561.2M-163.03%-281.12M
Cash flow from investment activities
Interest received - investment ------------------848K--848K----------------
Loan receivable (increase) decrease ----------------200.00%23.55M-------23.55M---23.55M--------
Sale of fixed assets --130K------------61.54%84K------52K------------
Purchase of fixed assets 73.50%-1.38M91.25%-251K57.92%-5.22M57.57%-2.87M83.86%-12.41M74.94%-6.76M-5.18%-76.87M27.23%-26.97M41.17%-73.09M52.26%-37.07M
Purchase of intangible assets 97.71%-234K98.93%-108K-369.97%-10.2M-8,158.20%-10.08M90.84%-2.17M91.49%-122K62.98%-23.71M97.39%-1.43M-972.39%-64.04M-2,231.36%-54.86M
Cash on investment -------------------------------30M--------
Other items in the investment business ----------------------23.55M----------------
Net cash from investment operations 90.35%-1.49M97.23%-359K-255.75%-15.43M-173.89%-12.94M107.98%9.9M121.37%17.52M9.51%-124.08M10.84%-81.96M-49.20%-137.13M-120.47%-91.92M
Net cash before financing 77.55%-78.33M72.53%-55.25M10.20%-348.87M8.78%-201.15M41.21%-388.51M51.29%-220.51M5.37%-660.81M-21.35%-452.68M-97.87%-698.33M-151.09%-373.04M
Cash flow from financing activities
New borrowing -55.98%144.37M-44.91%74.37M56.17%327.95M3.85%135M-10.56%210M--130M--234.8M------------
Refund -38.15%-289.26M-82.47%-116.6M-14.85%-209.38M-132.36%-63.9M-82.30%-182.3M-1,000.00%-27.5M---100M---2.5M--------
Issuing shares -39.45%244K-61.94%102K1,392.59%403K892.59%268K-71.28%27K-71.58%27K-86.51%94K-93.12%95K-99.98%697K-99.81%1.38M
Interest paid - financing 4.71%-11.58M11.45%-5.33M2.08%-12.16M-7.90%-6.02M-82.92%-12.42M-105.64%-5.58M-14.86%-6.79M5.96%-2.72M-12.75%-5.91M-25.58%-2.89M
Issuance expenses and redemption of securities expenses --------------------------------29.04%-15.65M-1,898.85%-15.65M
Other items of the financing business ----------------------------------3.26M----
Net cash from financing operations -287.66%-169.82M-194.84%-54.11M32,805.45%90.49M-35.82%57.05M-99.76%275K801.08%88.9M466.92%112.35M43.39%-12.68M-101.07%-30.62M-102.98%-22.4M
Effect of rate -162.58%-6.16M-115.79%-1.14M-8.95%9.84M-65.90%7.22M-88.90%10.81M-85.95%21.17M244.81%97.39M622.90%150.69M48.58%-67.25M-953.61%-28.82M
Net Cash 3.96%-248.15M24.11%-109.36M33.45%-258.38M-9.48%-144.1M29.21%-388.24M71.72%-131.62M24.76%-548.45M-17.68%-465.36M-129.08%-728.95M-165.69%-395.44M
Begining period cash -24.71%757.38M-24.71%757.38M-27.28%1.01B-27.28%1.01B-24.59%1.38B-24.59%1.38B-30.27%1.83B-30.27%1.83B932.15%2.63B932.15%2.63B
Cash at the end -33.58%503.07M-25.56%646.88M-24.71%757.38M-31.73%869.03M-27.28%1.01B-16.24%1.27B-24.59%1.38B-31.12%1.52B-30.27%1.83B156.49%2.21B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More