(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.60%154.85M | 2.45%147.97M | 2.45%147.97M | -5.56%146.07M | 18.63%148.53M | 16.04%149.47M | 13.21%144.42M | 13.21%144.42M | 21.17%154.68M | 10.94%125.21M |
-Cash and cash equivalents | -50.39%12.42M | -60.43%9.16M | -60.43%9.16M | -18.02%19.01M | 62.28%17.24M | 64.09%25.04M | 15.86%23.14M | 15.86%23.14M | -33.72%23.19M | -13.71%10.63M |
-Including:Cash | -50.39%12.42M | -61.87%8.56M | -61.87%8.56M | -18.02%19.01M | 62.28%17.24M | 64.09%25.04M | 20.94%22.44M | 20.94%22.44M | -33.72%23.19M | -13.71%10.63M |
-Including:Cash equivalents | ---- | -14.29%600K | -14.29%600K | ---- | ---- | ---- | -50.65%700K | -50.65%700K | ---- | ---- |
-Short term investments | 14.47%142.43M | 14.45%138.81M | 14.45%138.81M | -3.37%127.07M | 14.58%131.29M | 9.58%124.43M | 12.71%121.28M | 12.71%121.28M | 41.89%131.5M | 13.96%114.58M |
Receivables | -39.22%20.48M | -6.48%24.32M | -6.48%24.32M | -0.13%26.17M | -55.68%23.76M | -45.31%33.69M | -52.32%26M | -52.32%26M | -47.83%26.2M | 16.52%53.61M |
-Accounts receivable | -39.56%18.99M | -3.96%23.96M | -3.96%23.96M | 16.16%25.58M | -58.35%22.1M | -48.60%31.41M | -53.34%24.95M | -53.34%24.95M | -55.20%22.02M | 17.30%53.06M |
-Gross accounts receivable | ---- | -4.06%23.96M | -4.06%23.96M | ---- | ---- | ---- | -53.36%24.98M | -53.36%24.98M | ---- | ---- |
-Bad debt provision | ---- | --0 | --0 | ---- | ---- | ---- | 66.27%-25.45K | 66.27%-25.45K | ---- | ---- |
-Other receivables | -34.47%1.49M | -66.07%357.22K | -66.07%357.22K | -86.00%585K | 201.45%1.66M | 354.18%2.28M | -1.03%1.05M | -1.03%1.05M | 294.15%4.18M | -28.99%551K |
Inventory | -40.33%12.74M | -46.29%13.99M | -46.29%13.99M | -37.12%18.03M | -30.09%23.68M | -25.83%21.35M | -5.03%26.05M | -5.03%26.05M | 12.28%28.68M | -2.50%33.87M |
Prepaid assets | ---- | -53.79%562.17K | -53.79%562.17K | ---- | ---- | ---- | 224.99%1.22M | 224.99%1.22M | ---- | ---- |
Tax assets-Current | --0 | 1,265.16%1.03M | 1,265.16%1.03M | -66.67%6K | -66.67%6K | -66.67%6K | 322.26%75.64K | 322.26%75.64K | --18K | --18K |
Total current assets | -8.04%188.07M | -5.00%187.87M | -5.00%187.87M | -9.21%190.28M | -7.86%195.97M | -6.71%204.51M | -5.80%197.76M | -5.80%197.76M | 3.03%209.58M | 9.86%212.7M |
Non current assets | ||||||||||
Net PPE | 18.20%36.09M | 17.97%36.82M | 17.97%36.82M | 90.43%44.67M | 47.34%35.45M | 30.20%30.53M | 30.14%31.21M | 30.14%31.21M | -3.37%23.46M | -3.73%24.06M |
-Gross PP&E | ---- | 14.54%66.73M | 14.54%66.73M | ---- | ---- | ---- | 16.18%58.26M | 16.18%58.26M | ---- | ---- |
-Accumulated depreciation | ---- | -10.57%-29.91M | -10.57%-29.91M | ---- | ---- | ---- | -3.39%-27.05M | -3.39%-27.05M | ---- | ---- |
Investment properties | --10.64M | --10.59M | --10.59M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | 3,020.00%3.12M | 3,020.00%3.12M | ---- | ---- | ---- | --100K | --100K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K |
Total non current assets | 53.05%46.73M | 51.92%47.41M | 51.92%47.41M | 102.87%47.79M | 59.64%38.57M | 30.20%30.53M | 30.14%31.21M | 30.14%31.21M | -2.96%23.56M | -3.33%24.16M |
Total assets | -0.11%234.8M | 2.75%235.28M | 2.75%235.28M | 2.12%238.07M | -0.98%234.55M | -3.14%235.04M | -2.11%228.97M | -2.11%228.97M | 2.39%233.13M | 8.36%236.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 142.45%771K | 137.34%789.64K | 137.34%789.64K | 264.31%1.24M | 341.03%1.45M | 144.62%318K | 136.77%332.7K | 136.77%332.7K | 653.33%339K | 665.12%329K |
-Current debt and capital lease obligation | 142.45%771K | 137.34%789.64K | 137.34%789.64K | 264.31%1.24M | 341.03%1.45M | 144.62%318K | 136.77%332.7K | 136.77%332.7K | 653.33%339K | 665.12%329K |
-Including:Current debt | --386K | 830.68%380.59K | 830.68%380.59K | 1,893.33%897K | 2,355.56%1.11M | --0 | --40.89K | --40.89K | --45K | --45K |
-Including:Current capital Lease obligation | 21.07%385K | 40.18%409.05K | 40.18%409.05K | 14.97%338K | 21.83%346K | 144.62%318K | 107.67%291.81K | 107.67%291.81K | 553.33%294K | 560.47%284K |
Payables | -35.68%6.13M | 3.87%7.65M | 3.87%7.65M | -17.52%8.57M | -47.89%9.69M | -61.52%9.53M | -71.59%7.37M | -71.59%7.37M | -37.89%10.39M | 16.77%18.59M |
-accounts payable | 11.16%5M | 7.21%5.9M | 7.21%5.9M | 24.41%5.75M | -52.31%5.74M | -74.52%4.5M | -76.79%5.5M | -76.79%5.5M | -65.11%4.62M | 5.35%12.04M |
-Total tax payable | -137.26%-731K | 17.14%829.24K | 17.14%829.24K | -41.65%699K | -30.55%1.21M | -36.71%1.96M | -49.64%707.92K | -49.64%707.92K | 30.22%1.2M | 35.02%1.74M |
-Other payable | -39.41%1.86M | -20.14%924.59K | -20.14%924.59K | -53.59%2.12M | -43.08%2.74M | -23.52%3.07M | 40.47%1.16M | 40.47%1.16M | 78.04%4.57M | 50.22%4.81M |
Accrued and deferred income | ---- | -55.52%1.43M | -55.52%1.43M | ---- | ---- | ---- | 24.14%3.21M | 24.14%3.21M | ---- | ---- |
Current liabilities | -29.93%6.9M | -9.51%9.87M | -9.51%9.87M | -8.62%9.81M | -41.13%11.14M | -60.44%9.85M | -61.94%10.91M | -61.94%10.91M | -36.04%10.73M | 18.52%18.92M |
Non current liabilities | ||||||||||
Non current financial liabilities | -64.30%176K | -28.46%379.14K | -28.46%379.14K | -28.26%330K | -25.27%408K | 90.35%493K | 97.07%529.96K | 97.07%529.96K | 4,081.82%460K | 2,273.91%546K |
-Long term debt and capital lease obligation | -64.30%176K | -28.46%379.14K | -28.46%379.14K | -28.26%330K | -25.27%408K | 90.35%493K | 97.07%529.96K | 97.07%529.96K | 4,081.82%460K | 2,273.91%546K |
-Including:Long term debt | ---- | --0 | --0 | --0 | --0 | --0 | --66.69K | --66.69K | --72K | --82K |
-Including:Long term capital lease obligation | -64.30%176K | -18.16%379.14K | -18.16%379.14K | -14.95%330K | -12.07%408K | 90.35%493K | 72.27%463.27K | 72.27%463.27K | 3,427.27%388K | 1,917.39%464K |
Long term accounts payable and other payables | ---- | ---- | ---- | --200K | --200K | --200K | --200K | --200K | ---- | ---- |
Non current deferred liabilities | 27.33%4.86M | 27.31%4.85M | 27.31%4.85M | 56.40%3.81M | 56.40%3.81M | 56.40%3.81M | 56.40%3.81M | 56.40%3.81M | -0.20%2.44M | -0.20%2.44M |
Total non current liabilities | 11.65%5.03M | 15.20%5.23M | 15.20%5.23M | 49.86%4.34M | 48.16%4.42M | 67.07%4.51M | 67.83%4.54M | 67.83%4.54M | 18.09%2.9M | 21.01%2.98M |
Total liabilities | -16.88%11.93M | -2.25%15.1M | -2.25%15.1M | 3.82%14.15M | -28.96%15.56M | -47.99%14.36M | -50.74%15.45M | -50.74%15.45M | -29.13%13.63M | 18.85%21.9M |
Shareholders'equity | ||||||||||
Share capital | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M |
-common stock | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M | 0.00%146.57M |
Retained earnings | 1.66%143.49M | 5.09%140.76M | 5.09%140.76M | 2.29%144.48M | 2.07%139.51M | 3.21%141.15M | 7.84%133.94M | 7.84%133.94M | 8.58%141.26M | 12.25%136.68M |
Fixed asset revaluation reserve | -2.55%6.58M | -2.37%6.62M | -2.37%6.62M | 21.73%6.65M | 21.90%6.69M | 22.31%6.75M | 22.28%6.79M | 22.28%6.79M | -2.13%5.46M | -2.12%5.49M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M | 0.00%-73.78M |
Total stockholders'equity | 0.99%222.86M | 3.12%220.17M | 3.12%220.17M | 2.01%223.92M | 1.87%218.99M | 2.61%220.69M | 5.42%213.52M | 5.42%213.52M | 5.30%219.51M | 7.39%214.96M |
Total equity | 0.99%222.86M | 3.12%220.17M | 3.12%220.17M | 2.01%223.92M | 1.87%218.99M | 2.61%220.69M | 5.42%213.52M | 5.42%213.52M | 5.30%219.51M | 7.39%214.96M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data