(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q3)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 31.65%724.96M | -8.71%561.33M | -22.38%550.66M | 6.26%614.9M | 68.01%709.39M | 54.56%578.68M | --422.23M | 24.50%374.4M | --326.6M | 7.23%300.71M |
Related party payments receivable | -19.87%53.23M | 91.36%52.09M | 148.14%66.43M | -74.94%27.22M | -50.79%26.77M | -10.51%108.6M | --54.4M | -58.37%121.36M | --298.84M | 0.61%291.49M |
Cash and equivalents | -27.96%208.49M | -12.72%260.28M | -14.38%289.42M | 1.04%298.2M | 43.48%338.05M | 15.60%295.14M | --235.6M | 148.38%255.32M | --116.52M | 13.41%102.79M |
Fixed time deposit-current assets | 54.98%25.09M | 181.65%22.21M | --16.19M | --7.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -54.98%2.26M | -55.93%2.32M | -4.15%5.02M | -9.54%5.27M | -10.47%5.23M | 150.84%5.83M | --5.85M | -23.13%2.32M | --2.23M | 10.90%3.02M |
Special items of current assets | --8.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.21%1.02B | -5.79%898.23M | -14.06%927.71M | -3.52%953.48M | 50.32%1.08B | 31.17%988.25M | --718.08M | 7.93%753.4M | --744.19M | 5.20%698.02M |
Non-current assets | ||||||||||
Property, plant and equipment | -6.72%245.49M | -1.39%253.55M | 17.45%263.17M | 13.43%257.11M | -11.95%224.07M | -3.63%226.67M | --254.47M | -0.13%235.2M | --241.47M | 23.31%235.5M |
Advance payment | ---- | ---- | -82.39%4.94M | -97.38%379K | --28.05M | -42.44%14.49M | ---- | --25.17M | --6.27M | ---- |
Associated company interest | 39.53%13.01M | 28.17%11.38M | 4.95%9.32M | 0.25%8.88M | 259.26%8.88M | 230.94%8.86M | --2.47M | 32.28%2.68M | --2.31M | 88.71%2.02M |
Interests in Joint Venture | ---- | 13.90%2.93M | 22.90%2.72M | 15.73%2.57M | 221,300.00%2.21M | --2.22M | --1K | ---- | ---- | ---- |
Intangible assets | -30.15%2.59M | -65.85%2.52M | -50.80%3.71M | 232.63%7.39M | 242.08%7.54M | 285.76%2.22M | --2.2M | 159.46%576K | --167K | -68.86%222K |
Goodwill | -0.80%223.54M | 0.09%224.76M | 12.92%225.35M | 793.16%224.56M | 706.05%199.57M | 2.07%25.14M | --24.76M | 6.17%24.63M | --22.88M | 1.84%23.2M |
Deferred tax assets | 63.77%12.35M | 243.03%10.88M | 441.49%7.54M | 20.98%3.17M | -29.47%1.39M | 2.78%2.62M | --1.98M | 66.51%2.55M | --1.53M | 64.03%1.53M |
Special items of non-current assets | 98.49%10.4M | -2.23%4.99M | --5.24M | --5.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -2.01%512.63M | 1.15%516.38M | 10.47%523.16M | 80.64%510.53M | 65.42%473.57M | -2.95%282.62M | --286.29M | 10.77%291.2M | --275.03M | 21.21%262.88M |
Total assets | 5.80%1.54B | -3.37%1.41B | -6.58%1.45B | 15.20%1.46B | 54.63%1.55B | 21.66%1.27B | --1B | 8.71%1.04B | --1.02B | 9.14%960.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -21.95%464.39M | -14.24%525.1M | -17.99%594.98M | 27.34%612.3M | 159.81%725.49M | 48.96%480.82M | --279.24M | 3.74%322.78M | --340.53M | 0.26%311.14M |
Tax payable | -5.86%11.68M | -53.01%7.93M | -70.67%12.41M | -34.95%16.88M | 290.09%42.31M | 56.34%25.95M | --10.85M | 9.75%16.6M | --9.03M | 3.25%15.13M |
Amounts payable to associated parties-current liabilities | 42.19%11.54M | 98.26%10.05M | 21.79%8.12M | -50.45%5.07M | 163.67%6.66M | 950.98%10.23M | --2.53M | -83.47%973K | --5.22M | 16,714.29%5.89M |
Bank loans and overdrafts | 21.22%349.56M | 7.90%307.72M | 32.47%288.36M | 79.42%285.18M | 118.29%217.67M | 80.94%158.95M | --99.72M | 4.74%87.85M | --127.14M | 10.05%83.87M |
Financial lease liabilities-current liabilities | 3.72%57M | 22.34%50.47M | 5.51%54.96M | -17.57%41.26M | -1.01%52.09M | -8.60%50.05M | --52.62M | -7.01%54.76M | --64.8M | 37.22%58.89M |
Total current liabilities | -6.74%894.16M | -6.18%901.27M | -8.18%958.82M | 32.33%960.69M | 134.68%1.04B | 50.32%726M | --444.95M | 1.70%482.96M | --546.71M | 6.93%474.91M |
Net current assets | 512.32%128.25M | 57.74%-3.05M | -188.33%-31.11M | -102.75%-7.21M | -87.11%35.21M | -3.03%262.25M | --273.13M | 21.21%270.44M | --197.47M | 1.69%223.12M |
Total assets less current liabilities | 30.25%640.88M | 1.99%513.33M | -3.29%492.05M | -7.63%503.32M | -9.05%508.78M | -2.99%544.87M | --559.42M | 15.56%561.64M | --472.5M | 11.39%486M |
Non-current liabilities | ||||||||||
Long-term bank loan | -72.22%3.23M | 671.43%13.23M | 493.67%11.62M | -35.23%1.72M | 123.52%1.96M | 191.63%2.65M | --876K | -73.21%908K | --3.33M | 9.36%3.39M |
Long-term remuneration payable to staff and workers | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.28M | ---- |
Payments payable to related parties-non-current liabilities | -49.18%12.04M | 4.01%24.1M | --23.7M | --23.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -17.09%52.7M | -9.13%51.26M | 4.09%63.56M | -9.71%56.4M | -24.29%61.06M | -32.88%62.47M | --80.65M | -0.00%93.08M | --95.13M | 37.16%93.08M |
Deferred tax liability | ---- | ---- | ---- | ---- | -36.99%4.91M | -47.03%2.99M | --7.79M | 52.16%5.65M | --4.8M | 7.13%3.71M |
Retirement benefit responsibility | 23.10%11.72M | 38.10%11.25M | 26.16%9.52M | -33.47%8.15M | -31.70%7.55M | -4.36%12.25M | --11.05M | 73.20%12.81M | ---- | --7.4M |
Total non-current liabilities | -26.49%79.69M | 11.63%99.84M | 43.62%108.4M | 11.30%89.44M | -24.80%75.48M | -28.53%80.36M | --100.37M | 4.52%112.44M | --109.53M | 36.04%107.58M |
Total liabilities | -8.75%973.85M | -4.67%1B | -4.69%1.07B | 30.23%1.05B | 105.33%1.12B | 35.43%806.36M | --545.32M | 2.22%595.4M | --656.24M | 11.33%582.48M |
Total assets less total liabilities | 46.28%561.19M | -0.09%413.5M | -11.46%383.65M | -10.90%413.89M | -5.61%433.3M | 3.41%464.52M | --459.05M | 18.70%449.2M | --362.97M | 5.93%378.42M |
Total equity and non-current liabilities | 30.25%640.88M | 1.99%513.33M | -3.29%492.05M | -7.63%503.32M | -9.05%508.78M | -2.99%544.87M | --559.42M | 15.56%561.64M | --472.5M | 11.39%486M |
Equity | ||||||||||
Share capital | 8.82%2.34M | 0.00%2.15M | 0.00%2.15M | 0.00%2.15M | 8.30%2.15M | 10.46%2.15M | --1.99M | 150.00%1.95M | --817K | 100.00%780K |
Reserve | 56.41%514.04M | 3.08%360.9M | -10.54%328.66M | -12.68%350.12M | 0.20%367.38M | 14.33%400.95M | --366.65M | 29.02%350.71M | --253.94M | 16.07%271.82M |
Shareholders' Equity | 56.10%516.39M | 3.06%363.05M | -10.48%330.81M | -12.61%352.27M | 0.24%369.54M | 14.31%403.11M | --368.64M | 29.37%352.66M | --254.76M | 16.20%272.6M |
Non-controlling interest | -15.21%44.8M | -18.12%50.45M | -17.13%52.84M | 0.34%61.61M | -29.47%63.77M | -36.39%61.41M | --90.41M | -8.77%96.54M | --108.21M | -13.71%105.82M |
Total equity | 46.28%561.19M | -0.09%413.5M | -11.46%383.65M | -10.90%413.89M | -5.61%433.3M | 3.41%464.52M | --459.05M | 18.70%449.2M | --362.97M | 5.93%378.42M |
Total equity and total liabilities | 5.80%1.54B | -3.37%1.41B | -6.58%1.45B | 15.20%1.46B | 54.63%1.55B | 21.66%1.27B | --1B | 8.71%1.04B | --1.02B | 9.14%960.9M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data