HK Stock MarketDetailed Quotes

CN LOGISTICS (02130)

Watchlist
  • 3.360
  • +0.110+3.38%
Market Closed May 22 11:25 CST
1.01BMarket Cap65.88P/E (TTM)

CN LOGISTICS (02130) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-36.54%52.58M
----
14.50%82.87M
----
-51.02%72.38M
----
-13.07%147.76M
----
45.65%169.98M
----
Profit adjustment
Interest (income) - adjustment
39.16%-3.08M
----
-32.32%-5.07M
----
-189.35%-3.83M
----
-138.13%-1.32M
----
-64.50%-556K
----
Dividend (income)- adjustment
2.86%-34K
----
7.89%-35K
----
7.32%-38K
----
6.82%-41K
----
-7.32%-44K
----
Attributable subsidiary (profit) loss
15.28%-2.89M
----
-7.64%-3.41M
----
-203.74%-3.17M
----
-9.10%-1.04M
----
-60.94%-956K
----
Impairment and provisions:
-111.28%-182K
----
117.09%1.61M
----
187.98%743K
----
121.81%258K
----
-164.15%-1.18M
----
-Impairment of trade receivables (reversal)
-111.28%-182K
----
117.09%1.61M
----
187.98%743K
----
121.81%258K
----
-164.15%-1.18M
----
Revaluation surplus:
----
----
98.23%-976K
----
-2,633.53%-55.16M
----
--2.18M
----
----
----
-Other fair value changes
----
----
98.23%-976K
----
-2,633.53%-55.16M
----
--2.18M
----
----
----
Asset sale loss (gain):
-60.34%186K
----
364.36%469K
----
109.74%101K
----
-161.21%-1.04M
----
-356.32%-397K
----
-Loss (gain) on sale of property, machinery and equipment
1,590.91%186K
----
-89.11%11K
----
109.74%101K
----
-161.21%-1.04M
----
-356.32%-397K
----
-Loss (gain) from selling other assets
----
----
--458K
----
----
----
----
----
----
----
Depreciation and amortization:
-12.21%90.93M
----
4.49%103.57M
----
2.50%99.12M
----
13.89%96.71M
----
-7.08%84.91M
----
-Depreciation
-12.20%90.56M
----
8.22%103.14M
----
4.78%95.31M
----
7.32%90.96M
----
-7.03%84.76M
----
-Amortization of intangible assets
-14.85%367K
----
-88.70%431K
----
-33.65%3.81M
----
3,632.47%5.75M
----
-28.04%154K
----
Financial expense
-10.70%24.17M
----
20.00%27.07M
----
64.11%22.56M
----
72.49%13.75M
----
-32.18%7.97M
----
Exchange Loss (gain)
95.37%-191K
----
-508.93%-4.12M
----
-93.76%1.01M
----
907.74%16.14M
----
-62.42%1.6M
----
Special items
----
----
----
----
----
----
-34.84%-418K
----
84.89%-310K
----
Operating profit before the change of operating capital
-20.05%161.49M
----
51.05%201.98M
----
-51.01%133.72M
----
4.56%272.93M
----
17.14%261.02M
----
Change of operating capital
Accounts receivable (increase)decrease
61.87%-100.41M
----
-958.95%-263.34M
----
-130.41%-24.87M
----
140.88%81.77M
----
-271.59%-200.02M
----
Accounts payable increase (decrease)
-49.12%77.39M
----
430.26%152.11M
----
123.23%28.69M
----
-172.58%-123.48M
----
112.38%170.14M
----
Special items for working capital changes
28.40%3.06M
----
-14.02%2.38M
----
183.85%2.77M
----
-490.52%-3.3M
----
-112.24%-559K
----
Cash  from business operations
51.97%141.53M
4,288.12%63.54M
-33.62%93.13M
-97.83%1.45M
-38.44%140.3M
-47.37%66.75M
-1.15%227.92M
42.92%126.82M
-9.11%230.58M
48.44%88.74M
Hong Kong profits tax paid
-36.08%-4.9M
-1,686.36%-786K
24.66%-3.6M
98.66%-44K
30.67%-4.78M
-137.85%-3.28M
20.94%-6.89M
---1.38M
27.88%-8.71M
----
Other taxs
-54.34%-47.5M
19.22%-13.27M
13.40%-30.78M
7.82%-16.43M
38.85%-35.54M
-66.96%-17.82M
-87.01%-58.11M
48.85%-10.68M
-51.75%-31.07M
-388.10%-20.87M
Net cash from operations
51.70%89.13M
429.31%49.48M
-41.24%58.76M
-132.92%-15.03M
-38.63%99.99M
-60.23%45.65M
-14.61%162.92M
69.11%114.77M
-13.72%190.79M
54.59%67.87M
Cash flow from investment activities
Interest received - investment
-45.90%2.42M
----
16.91%4.48M
----
189.35%3.83M
----
138.13%1.32M
----
64.50%556K
----
Dividend received - investment
-2.86%34K
----
-7.89%35K
----
-7.32%38K
----
-6.82%41K
----
7.32%44K
----
Loan receivable (increase) decrease
130.31%3.11M
--2.8M
---10.27M
----
----
----
---5.49M
----
----
----
Decrease in deposits (increase)
-185.25%-16.76M
----
270.06%19.66M
----
-46.76%-11.56M
----
-126.42%-7.88M
----
-544.32%-3.48M
----
Sale of fixed assets
450.00%297K
----
-50.00%54K
----
3,500.00%108K
1,150.00%25K
-99.44%3K
-98.52%2K
147.91%533K
4.65%135K
Purchase of fixed assets
57.58%-7.11M
-14.40%-2.9M
30.81%-16.77M
71.14%-2.53M
65.13%-24.24M
61.71%-8.78M
-74.15%-69.51M
-8.21%-22.93M
-1.28%-39.92M
-352.75%-21.19M
Purchase of intangible assets
-242.05%-1.33M
----
---390K
----
----
----
-20.71%-2.29M
----
-232.98%-1.9M
-7,686.36%-1.71M
Sale of subsidiaries
----
----
--2.9M
--2.91M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
--16.08M
--16.08M
----
----
Recovery of cash from investments
--4.04M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
-113.57%-4.31M
----
86.13%-2.02M
----
---14.55M
----
Other items in the investment business
----
136.18%5.57M
----
-112.30%-15.38M
----
-423.86%-7.25M
----
71.02%-1.38M
----
-133.86%-4.77M
Net cash from investment operations
-5,069.26%-15.3M
136.42%5.47M
99.18%-296K
6.19%-15.01M
48.19%-36.13M
-94.43%-16M
-18.79%-69.74M
70.12%-8.23M
-59.66%-58.71M
-389.27%-27.54M
Net cash before financing
26.29%73.83M
282.95%54.95M
-8.45%58.46M
-201.31%-30.04M
-31.47%63.86M
-72.17%29.65M
-29.45%93.18M
164.22%106.54M
-28.35%132.08M
-24.53%40.32M
Cash flow from financing activities
New borrowing
68.92%886.99M
----
17.31%525.09M
----
-13.41%447.61M
----
41.58%516.95M
----
44.37%365.12M
----
Refund
-78.67%-821.34M
----
-11.10%-459.7M
----
-5.86%-413.76M
----
-33.91%-390.87M
----
-15.93%-291.88M
----
Issuing shares
----
----
----
----
----
----
----
----
-71.66%46.27M
80.75%36.15M
Interest paid - financing
10.70%-24.17M
----
-20.00%-27.07M
----
-64.11%-22.56M
----
-72.49%-13.75M
----
32.18%-7.97M
----
Dividends paid - financing
7.36%-19.22M
-123.99%-12.3M
56.58%-20.75M
14.57%-5.49M
52.02%-47.78M
89.17%-6.43M
4.50%-99.59M
-7.82%-59.34M
-172.07%-104.28M
-4,958.73%-55.04M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
3.37%-17.4M
----
-50.02%-18.01M
Other items of the financing business
----
-236.68%-47.05M
----
53.38%-13.98M
----
-245.12%-29.98M
34.26%-25.63M
190.45%20.66M
22.43%-38.99M
27.68%-22.84M
Net cash from financing operations
26.39%-41M
-204.90%-59.35M
45.26%-55.7M
46.53%-19.46M
-28.61%-101.75M
35.09%-36.4M
14.87%-79.12M
6.11%-56.09M
-153.32%-92.93M
-142.09%-59.74M
Effect of rate
206.85%8.58M
671.14%13.1M
-17,753.33%-8.03M
-14.36%-2.29M
99.59%-45K
73.50%-2.01M
-1,698.26%-11.03M
-2,704.07%-7.57M
-88.78%690K
94.00%-270K
Net Cash
1,089.46%32.83M
91.11%-4.4M
107.28%2.76M
-632.56%-49.5M
-369.53%-37.9M
-113.39%-6.76M
-64.08%14.06M
359.84%50.45M
-73.49%39.14M
-167.54%-19.42M
Begining period cash
-2.03%254.94M
-2.03%254.94M
-12.73%260.21M
-12.73%260.21M
1.03%298.15M
1.03%298.15M
15.60%295.12M
15.60%295.12M
151.57%255.29M
151.57%255.29M
Cash at the end
16.24%296.35M
26.50%263.64M
-2.03%254.94M
-27.98%208.42M
-12.73%260.21M
-14.38%289.39M
1.03%298.15M
43.46%338M
15.60%295.12M
87.40%235.6M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -36.54%52.58M----14.50%82.87M-----51.02%72.38M-----13.07%147.76M----45.65%169.98M----
Profit adjustment
Interest (income) - adjustment 39.16%-3.08M-----32.32%-5.07M-----189.35%-3.83M-----138.13%-1.32M-----64.50%-556K----
Dividend (income)- adjustment 2.86%-34K----7.89%-35K----7.32%-38K----6.82%-41K-----7.32%-44K----
Attributable subsidiary (profit) loss 15.28%-2.89M-----7.64%-3.41M-----203.74%-3.17M-----9.10%-1.04M-----60.94%-956K----
Impairment and provisions: -111.28%-182K----117.09%1.61M----187.98%743K----121.81%258K-----164.15%-1.18M----
-Impairment of trade receivables (reversal) -111.28%-182K----117.09%1.61M----187.98%743K----121.81%258K-----164.15%-1.18M----
Revaluation surplus: --------98.23%-976K-----2,633.53%-55.16M------2.18M------------
-Other fair value changes --------98.23%-976K-----2,633.53%-55.16M------2.18M------------
Asset sale loss (gain): -60.34%186K----364.36%469K----109.74%101K-----161.21%-1.04M-----356.32%-397K----
-Loss (gain) on sale of property, machinery and equipment 1,590.91%186K-----89.11%11K----109.74%101K-----161.21%-1.04M-----356.32%-397K----
-Loss (gain) from selling other assets ----------458K----------------------------
Depreciation and amortization: -12.21%90.93M----4.49%103.57M----2.50%99.12M----13.89%96.71M-----7.08%84.91M----
-Depreciation -12.20%90.56M----8.22%103.14M----4.78%95.31M----7.32%90.96M-----7.03%84.76M----
-Amortization of intangible assets -14.85%367K-----88.70%431K-----33.65%3.81M----3,632.47%5.75M-----28.04%154K----
Financial expense -10.70%24.17M----20.00%27.07M----64.11%22.56M----72.49%13.75M-----32.18%7.97M----
Exchange Loss (gain) 95.37%-191K-----508.93%-4.12M-----93.76%1.01M----907.74%16.14M-----62.42%1.6M----
Special items -------------------------34.84%-418K----84.89%-310K----
Operating profit before the change of operating capital -20.05%161.49M----51.05%201.98M-----51.01%133.72M----4.56%272.93M----17.14%261.02M----
Change of operating capital
Accounts receivable (increase)decrease 61.87%-100.41M-----958.95%-263.34M-----130.41%-24.87M----140.88%81.77M-----271.59%-200.02M----
Accounts payable increase (decrease) -49.12%77.39M----430.26%152.11M----123.23%28.69M-----172.58%-123.48M----112.38%170.14M----
Special items for working capital changes 28.40%3.06M-----14.02%2.38M----183.85%2.77M-----490.52%-3.3M-----112.24%-559K----
Cash  from business operations 51.97%141.53M4,288.12%63.54M-33.62%93.13M-97.83%1.45M-38.44%140.3M-47.37%66.75M-1.15%227.92M42.92%126.82M-9.11%230.58M48.44%88.74M
Hong Kong profits tax paid -36.08%-4.9M-1,686.36%-786K24.66%-3.6M98.66%-44K30.67%-4.78M-137.85%-3.28M20.94%-6.89M---1.38M27.88%-8.71M----
Other taxs -54.34%-47.5M19.22%-13.27M13.40%-30.78M7.82%-16.43M38.85%-35.54M-66.96%-17.82M-87.01%-58.11M48.85%-10.68M-51.75%-31.07M-388.10%-20.87M
Net cash from operations 51.70%89.13M429.31%49.48M-41.24%58.76M-132.92%-15.03M-38.63%99.99M-60.23%45.65M-14.61%162.92M69.11%114.77M-13.72%190.79M54.59%67.87M
Cash flow from investment activities
Interest received - investment -45.90%2.42M----16.91%4.48M----189.35%3.83M----138.13%1.32M----64.50%556K----
Dividend received - investment -2.86%34K-----7.89%35K-----7.32%38K-----6.82%41K----7.32%44K----
Loan receivable (increase) decrease 130.31%3.11M--2.8M---10.27M---------------5.49M------------
Decrease in deposits (increase) -185.25%-16.76M----270.06%19.66M-----46.76%-11.56M-----126.42%-7.88M-----544.32%-3.48M----
Sale of fixed assets 450.00%297K-----50.00%54K----3,500.00%108K1,150.00%25K-99.44%3K-98.52%2K147.91%533K4.65%135K
Purchase of fixed assets 57.58%-7.11M-14.40%-2.9M30.81%-16.77M71.14%-2.53M65.13%-24.24M61.71%-8.78M-74.15%-69.51M-8.21%-22.93M-1.28%-39.92M-352.75%-21.19M
Purchase of intangible assets -242.05%-1.33M-------390K-------------20.71%-2.29M-----232.98%-1.9M-7,686.36%-1.71M
Sale of subsidiaries ----------2.9M--2.91M------------------------
Acquisition of subsidiaries --------------------------16.08M--16.08M--------
Recovery of cash from investments --4.04M------------------------------------
Cash on investment -----------------113.57%-4.31M----86.13%-2.02M-------14.55M----
Other items in the investment business ----136.18%5.57M-----112.30%-15.38M-----423.86%-7.25M----71.02%-1.38M-----133.86%-4.77M
Net cash from investment operations -5,069.26%-15.3M136.42%5.47M99.18%-296K6.19%-15.01M48.19%-36.13M-94.43%-16M-18.79%-69.74M70.12%-8.23M-59.66%-58.71M-389.27%-27.54M
Net cash before financing 26.29%73.83M282.95%54.95M-8.45%58.46M-201.31%-30.04M-31.47%63.86M-72.17%29.65M-29.45%93.18M164.22%106.54M-28.35%132.08M-24.53%40.32M
Cash flow from financing activities
New borrowing 68.92%886.99M----17.31%525.09M-----13.41%447.61M----41.58%516.95M----44.37%365.12M----
Refund -78.67%-821.34M-----11.10%-459.7M-----5.86%-413.76M-----33.91%-390.87M-----15.93%-291.88M----
Issuing shares ---------------------------------71.66%46.27M80.75%36.15M
Interest paid - financing 10.70%-24.17M-----20.00%-27.07M-----64.11%-22.56M-----72.49%-13.75M----32.18%-7.97M----
Dividends paid - financing 7.36%-19.22M-123.99%-12.3M56.58%-20.75M14.57%-5.49M52.02%-47.78M89.17%-6.43M4.50%-99.59M-7.82%-59.34M-172.07%-104.28M-4,958.73%-55.04M
Issuance expenses and redemption of securities expenses ----------------------------3.37%-17.4M-----50.02%-18.01M
Other items of the financing business -----236.68%-47.05M----53.38%-13.98M-----245.12%-29.98M34.26%-25.63M190.45%20.66M22.43%-38.99M27.68%-22.84M
Net cash from financing operations 26.39%-41M-204.90%-59.35M45.26%-55.7M46.53%-19.46M-28.61%-101.75M35.09%-36.4M14.87%-79.12M6.11%-56.09M-153.32%-92.93M-142.09%-59.74M
Effect of rate 206.85%8.58M671.14%13.1M-17,753.33%-8.03M-14.36%-2.29M99.59%-45K73.50%-2.01M-1,698.26%-11.03M-2,704.07%-7.57M-88.78%690K94.00%-270K
Net Cash 1,089.46%32.83M91.11%-4.4M107.28%2.76M-632.56%-49.5M-369.53%-37.9M-113.39%-6.76M-64.08%14.06M359.84%50.45M-73.49%39.14M-167.54%-19.42M
Begining period cash -2.03%254.94M-2.03%254.94M-12.73%260.21M-12.73%260.21M1.03%298.15M1.03%298.15M15.60%295.12M15.60%295.12M151.57%255.29M151.57%255.29M
Cash at the end 16.24%296.35M26.50%263.64M-2.03%254.94M-27.98%208.42M-12.73%260.21M-14.38%289.39M1.03%298.15M43.46%338M15.60%295.12M87.40%235.6M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More