CHICMAX (02145) Income Statement & Earnings

49.360
-0.140-0.28%

Trading Apr 27 10:59 CST

19.65BMarket Cap16.10P/E (TTM)

CHICMAX (02145) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q9)Sep 30, 2021

Turnover

35.12%9.18B

17.29%4.11B

62.08%6.79B

120.72%3.5B

56.64%4.19B

25.70%1.59B

-26.07%2.68B

-31.08%1.26B

7.02%3.62B

--2.6B

Operating income

35.12%9.18B

17.29%4.11B

62.08%6.79B

120.72%3.5B

56.64%4.19B

25.70%1.59B

-26.07%2.68B

-31.08%1.26B

7.02%3.62B

2.6B

Cost of sales

-28.52%-2.16B

-22.26%-1.01B

-43.70%-1.68B

-67.40%-822.52M

-20.04%-1.17B

-10.95%-491.34M

22.46%-975.7M

27.62%-442.85M

-5.29%-1.26B

---903.55M

Operating expenses

-28.52%-2.16B

-22.26%-1.01B

-43.70%-1.68B

-67.40%-822.52M

-20.04%-1.17B

-10.95%-491.34M

22.46%-975.7M

27.62%-442.85M

-5.29%-1.26B

-903.55M

Gross profit

37.29%7.01B

15.77%3.1B

69.22%5.11B

144.63%2.68B

77.65%3.02B

33.67%1.1B

-28.00%1.7B

-32.82%819.54M

7.96%2.36B

1.69B

Selling expenses

-35.86%-5.36B

-15.88%-2.34B

-76.19%-3.95B

-137.08%-2.02B

-78.13%-2.24B

-39.93%-850.58M

20.01%-1.26B

22.86%-607.88M

-2.38%-1.57B

---1.12B

Administrative expenses

-32.00%-320.45M

-34.33%-152.81M

-15.82%-242.76M

-1.63%-113.76M

6.17%-209.61M

-9.10%-111.94M

14.65%-223.39M

20.58%-102.6M

0.76%-261.72M

---190.66M

Research and development expenses

-24.93%-224.7M

-31.68%-103.14M

-42.96%-179.87M

-44.00%-78.32M

-14.08%-125.81M

-4.75%-54.39M

-5.28%-110.28M

-4.35%-51.93M

-35.37%-104.75M

---71.66M

Impairment and provision

-67.74%-11.69M

35.94%-3.19M

-145.69%-6.97M

-133.82%-4.99M

226.53%15.25M

2,094.86%14.74M

-91.24%-12.05M

74.96%-739K

-235.67%-6.3M

---4.55M

-Other impairment is provision

-67.74%-11.69M

35.94%-3.19M

-145.69%-6.97M

-133.82%-4.99M

226.53%15.25M

2,094.86%14.74M

-91.24%-12.05M

74.96%-739K

-235.67%-6.3M

---4.55M

Operating interest expense

----

25.54%-9.79M

48.31%-20.93M

---16.62M

Special items of operating profit

51.97%307.23M

1,806.73%160.68M

65.03%202.16M

-81.54%8.43M

53.66%122.5M

42.01%45.65M

485.52%79.72M

197.09%32.14M

248.03%13.62M

--5.28M

Operating profit

50.04%1.4B

40.55%667.15M

60.75%934.66M

241.58%474.67M

230.49%581.45M

76.46%138.96M

-56.91%175.94M

-61.33%78.75M

46.99%408.27M

295.12M

Financing cost

-21.82%-7.4M

11.28%-2.8M

62.58%-6.07M

72.93%-3.16M

20.74%-16.23M

---11.66M

---20.47M

----

Share of profits of associates

-34.40%1.49M

205.28%797K

268.22%2.28M

73.74%-757K

-10.09%-1.35M

-648.83%-2.88M

-724.83%-1.23M

-187.90%-385K

-108.00%-149K

--165K

Share of profit from joint venture company

----

16.40%-3.89M

---2.24M

---4.65M

----

Earning before tax

50.64%1.4B

41.97%665.15M

65.76%926.97M

276.56%468.51M

262.58%559.21M

58.76%124.42M

-62.21%154.23M

-61.60%78.37M

45.95%408.12M

295.28M

Tax

-95.85%-242.21M

-95.32%-109.55M

-26.78%-123.67M

-138.86%-56.09M

-468.74%-97.55M

-50.65%-23.48M

75.27%-17.15M

47.74%-15.59M

9.28%-69.35M

---47.13M

After-tax profit from continuing operations

43.68%1.15B

34.72%555.6M

74.00%803.3M

308.59%412.43M

236.78%461.66M

60.78%100.94M

-59.54%137.08M

-63.97%62.78M

66.73%338.77M

248.16M

Earning after tax

43.68%1.15B

34.72%555.6M

74.00%803.3M

308.59%412.43M

236.78%461.66M

60.78%100.94M

-59.54%137.08M

-63.97%62.78M

66.73%338.77M

248.16M

Minority profit

133.75%51.64M

180.10%31.44M

3,852.06%22.09M

41,677.78%11.23M

105.58%559K

98.94%-27K

-8,541.38%-10.02M

-641.45%-2.56M

57.82%-116K

--709K

Profit attributable to shareholders

41.14%1.1B

30.65%524.16M

69.42%781.21M

297.36%401.2M

213.45%461.1M

54.52%100.97M

-56.59%147.1M

-62.58%65.34M

66.56%338.89M

247.45M

Basic earnings per share

41.33%2.77

30.69%1.32

68.97%1.96

304.00%1.01

182.93%1.16

38.89%0.25

-56.38%0.41

-63.27%0.18

64.91%0.94

0.69

Diluted earnings per share

41.33%2.77

30.69%1.32

68.97%1.96

304.00%1.01

182.93%1.16

38.89%0.25

-56.38%0.41

-63.27%0.18

64.91%0.94

0.69

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q9)Sep 30, 2021
Turnover	35.12%9.18B	17.29%4.11B	62.08%6.79B	120.72%3.5B	56.64%4.19B	25.70%1.59B	-26.07%2.68B	-31.08%1.26B	7.02%3.62B	--2.6B
Operating income	35.12%9.18B	17.29%4.11B	62.08%6.79B	120.72%3.5B	56.64%4.19B	25.70%1.59B	-26.07%2.68B	-31.08%1.26B	7.02%3.62B	2.6B
Cost of sales	-28.52%-2.16B	-22.26%-1.01B	-43.70%-1.68B	-67.40%-822.52M	-20.04%-1.17B	-10.95%-491.34M	22.46%-975.7M	27.62%-442.85M	-5.29%-1.26B	---903.55M
Operating expenses	-28.52%-2.16B	-22.26%-1.01B	-43.70%-1.68B	-67.40%-822.52M	-20.04%-1.17B	-10.95%-491.34M	22.46%-975.7M	27.62%-442.85M	-5.29%-1.26B	-903.55M
Gross profit	37.29%7.01B	15.77%3.1B	69.22%5.11B	144.63%2.68B	77.65%3.02B	33.67%1.1B	-28.00%1.7B	-32.82%819.54M	7.96%2.36B	1.69B
Selling expenses	-35.86%-5.36B	-15.88%-2.34B	-76.19%-3.95B	-137.08%-2.02B	-78.13%-2.24B	-39.93%-850.58M	20.01%-1.26B	22.86%-607.88M	-2.38%-1.57B	---1.12B
Administrative expenses	-32.00%-320.45M	-34.33%-152.81M	-15.82%-242.76M	-1.63%-113.76M	6.17%-209.61M	-9.10%-111.94M	14.65%-223.39M	20.58%-102.6M	0.76%-261.72M	---190.66M
Research and development expenses	-24.93%-224.7M	-31.68%-103.14M	-42.96%-179.87M	-44.00%-78.32M	-14.08%-125.81M	-4.75%-54.39M	-5.28%-110.28M	-4.35%-51.93M	-35.37%-104.75M	---71.66M
Impairment and provision	-67.74%-11.69M	35.94%-3.19M	-145.69%-6.97M	-133.82%-4.99M	226.53%15.25M	2,094.86%14.74M	-91.24%-12.05M	74.96%-739K	-235.67%-6.3M	---4.55M
-Other impairment is provision	-67.74%-11.69M	35.94%-3.19M	-145.69%-6.97M	-133.82%-4.99M	226.53%15.25M	2,094.86%14.74M	-91.24%-12.05M	74.96%-739K	-235.67%-6.3M	---4.55M
Operating interest expense	----	----	----	----	----	----	----	25.54%-9.79M	48.31%-20.93M	---16.62M
Special items of operating profit	51.97%307.23M	1,806.73%160.68M	65.03%202.16M	-81.54%8.43M	53.66%122.5M	42.01%45.65M	485.52%79.72M	197.09%32.14M	248.03%13.62M	--5.28M
Operating profit	50.04%1.4B	40.55%667.15M	60.75%934.66M	241.58%474.67M	230.49%581.45M	76.46%138.96M	-56.91%175.94M	-61.33%78.75M	46.99%408.27M	295.12M
Financing cost	-21.82%-7.4M	11.28%-2.8M	62.58%-6.07M	72.93%-3.16M	20.74%-16.23M	---11.66M	---20.47M	----	----	----
Share of profits of associates	-34.40%1.49M	205.28%797K	268.22%2.28M	73.74%-757K	-10.09%-1.35M	-648.83%-2.88M	-724.83%-1.23M	-187.90%-385K	-108.00%-149K	--165K
Share of profit from joint venture company	----	----	16.40%-3.89M	---2.24M	---4.65M	----	----	----	----	----
Earning before tax	50.64%1.4B	41.97%665.15M	65.76%926.97M	276.56%468.51M	262.58%559.21M	58.76%124.42M	-62.21%154.23M	-61.60%78.37M	45.95%408.12M	295.28M
Tax	-95.85%-242.21M	-95.32%-109.55M	-26.78%-123.67M	-138.86%-56.09M	-468.74%-97.55M	-50.65%-23.48M	75.27%-17.15M	47.74%-15.59M	9.28%-69.35M	---47.13M
After-tax profit from continuing operations	43.68%1.15B	34.72%555.6M	74.00%803.3M	308.59%412.43M	236.78%461.66M	60.78%100.94M	-59.54%137.08M	-63.97%62.78M	66.73%338.77M	248.16M
Earning after tax	43.68%1.15B	34.72%555.6M	74.00%803.3M	308.59%412.43M	236.78%461.66M	60.78%100.94M	-59.54%137.08M	-63.97%62.78M	66.73%338.77M	248.16M
Minority profit	133.75%51.64M	180.10%31.44M	3,852.06%22.09M	41,677.78%11.23M	105.58%559K	98.94%-27K	-8,541.38%-10.02M	-641.45%-2.56M	57.82%-116K	--709K
Profit attributable to shareholders	41.14%1.1B	30.65%524.16M	69.42%781.21M	297.36%401.2M	213.45%461.1M	54.52%100.97M	-56.59%147.1M	-62.58%65.34M	66.56%338.89M	247.45M
Basic earnings per share	41.33%2.77	30.69%1.32	68.97%1.96	304.00%1.01	182.93%1.16	38.89%0.25	-56.38%0.41	-63.27%0.18	64.91%0.94	0.69
Diluted earnings per share	41.33%2.77	30.69%1.32	68.97%1.96	304.00%1.01	182.93%1.16	38.89%0.25	-56.38%0.41	-63.27%0.18	64.91%0.94	0.69
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"