MY Stock MarketDetailed Quotes

0215 SLVEST

Watchlist
  • 1.560
  • +0.050+3.31%
15min DelayMarket Closed Aug 7 16:59 CST
1.10BMarket Cap34.67P/E (TTM)

SLVEST Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-26.92%48.13M
17.25%37.08M
229.01%36.15M
-83.51%8.56M
-426.47%-33.67M
213.07%65.85M
195.86%31.62M
-78.80%-28.02M
361.68%51.94M
130.87%10.31M
Net profit before non-cash adjustment
70.10%47.18M
68.15%12.82M
115.64%15.15M
33.37%9.79M
63.91%9.42M
151.59%27.74M
31.49%7.62M
118.33%7.03M
412.64%7.34M
896.01%5.75M
Total adjustment of non-cash items
71.13%18.72M
48.78%7.49M
38.75%3.74M
240.35%4.11M
68.90%3.38M
173.95%10.94M
614.18%5.04M
152.25%2.69M
23.04%1.21M
61.66%2M
-Depreciation and amortization
74.07%7.46M
177.58%3.03M
74.07%2.05M
22.03%1.34M
12.85%1.04M
21.53%4.29M
13.50%1.09M
17.88%1.18M
39.19%1.09M
18.30%918K
-Reversal of impairment losses recognized in profit and loss
-44.04%1.59M
----
----
----
----
11,908.33%2.83M
----
----
----
----
-Assets reserve and write-off
-10.53%17K
----
----
----
----
--19K
----
----
----
----
-Share of associates
180.00%36K
772.73%74K
53.33%46K
-1.56%-65K
---19K
-1,025.00%-45K
-175.00%-11K
--30K
---64K
--0
-Disposal profit
-778.95%-1M
-604.65%-303K
-207.04%-699K
--0
--0
40.31%-114K
---43K
1,104.62%653K
-422.40%-653K
-7,000.00%-71K
-Net exchange gains and losses
117.09%40K
144.81%95K
10.92%-416K
229.79%183K
-69.62%178K
-396.20%-234K
-1,109.52%-212K
-344.76%-467K
-435.71%-141K
384.30%586K
-Remuneration paid in stock
256.22%2.98M
55.77%553K
91.32%683K
599.19%867K
--875K
--836K
--355K
--357K
--124K
--0
-Other non-cash items
126.50%7.61M
143.50%2.44M
119.98%2.07M
111.10%1.79M
130.35%1.31M
453.21%3.36M
498.41%1M
297.05%941K
204.68%847K
66.18%570K
Changes in working capital
-165.41%-17.78M
-11.58%16.77M
145.73%17.26M
-112.29%-5.34M
-1,913.78%-46.47M
137.10%27.18M
353.12%18.96M
-89.10%-37.74M
294.92%43.39M
107.27%2.56M
-Change in receivables
145.41%24.93M
419.11%26.9M
550.88%34.65M
157.95%15.77M
-112.98%-52.38M
-5.65%-54.9M
51.33%-8.43M
121.23%5.32M
-253.56%-27.2M
-1,213.84%-24.6M
-Change in inventory
173.25%7.41M
122.05%740K
47.58%-4.4M
729.02%39.77M
-806.00%-28.69M
-1,627.30%-10.12M
-135.43%-3.36M
-152.26%-8.4M
143.57%4.8M
79.04%-3.17M
-Change in payables
-153.77%-34.99M
-89.14%2.04M
-528.70%-21.6M
-194.01%-38.73M
173.38%23.3M
461.29%65.07M
32.28%18.8M
75.63%-3.44M
1,657.94%41.19M
155.05%8.52M
-Changes in other current assets
-155.78%-15.13M
-208.02%-12.91M
127.57%8.61M
-189.99%-22.14M
-48.12%11.31M
1,106.64%27.13M
649.56%11.95M
-1,090.58%-31.23M
2,795.07%24.61M
889.96%21.8M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-104.37%-7.06M
-161.65%-2.85M
-133.44%-2.15M
0.87%-910K
-118.41%-1.15M
-125.29%-3.46M
-129.96%-1.09M
-149.59%-921K
-162.29%-918K
-54.55%-527K
Interest received (cash flow from operating activities)
124.10%1.3M
-39.60%334K
539K
2,450.00%255K
866.67%174K
-55.34%581K
89.38%553K
0
-95.39%10K
-88.68%18K
Tax refund paid
-77.92%-11.57M
-39.37%-4.74M
-190.74%-3.2M
-40.67%-1.42M
-122.56%-2.21M
-0.18%-6.5M
-258.00%-3.4M
-38.10%-1.1M
44.86%-1.01M
65.95%-993K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-45.48%30.79M
7.72%29.82M
204.29%31.33M
-87.02%6.49M
-518.31%-36.85M
186.93%56.47M
189.70%27.68M
-85.39%-30.04M
329.36%50.02M
124.13%8.81M
Investing cash flow
Net PPE purchase and sale
61.08%-53.27M
49.17%-20.89M
92.35%-5.02M
55.25%-12.56M
-615.57%-14.8M
-2,209.33%-136.87M
-1,039.85%-41.1M
-17,545.97%-65.64M
-2,722.94%-28.06M
-116.54%-2.07M
Net intangibles purchase and sale
---9.5M
----
----
----
----
--0
----
----
----
----
Net business purchase and sale
--946K
--3.12M
---1.92M
----
----
--0
--0
--0
----
----
Net investment product transactions
---1.05M
----
----
----
----
----
----
----
----
----
Advance cash and loans provided to other parties
--0
----
----
----
----
--0
----
----
----
----
Net changes in other investments
--1.58M
----
----
----
----
----
----
----
----
----
Investing cash flow
55.22%-61.29M
34.94%-26.74M
89.42%-6.94M
54.36%-12.81M
-615.57%-14.8M
-2,005.11%-136.87M
-1,043.66%-41.1M
-6,744.94%-65.64M
-2,722.94%-28.06M
-116.54%-2.07M
Financing cash flow
Net issuance payments of debt
-30.48%68.15M
-106.93%-2.28M
-55.95%27.81M
128.67%3.98M
143.02%38.64M
2,632.16%98.03M
925.73%32.89M
3,394.15%63.12M
-461.35%-13.88M
181.58%15.9M
Net common stock issuance
--2.03M
--1.38M
--227K
----
----
--0
--0
--0
----
----
Net preferred stock issuance
---7.2M
---3.08M
--0
----
----
--0
--0
--0
----
----
Increase or decrease of lease financing
-7.40%-2.31M
67.12%-216K
-59.26%-688K
-6.02%-687K
-73.85%-718K
-25.88%-2.15M
-92.11%-657K
54.43%-432K
-1,217.24%-648K
13.24%-413K
Net other fund-raising expenses
4.02%-6.32M
-93.37%-5.34M
-6,974.14%-53.34M
2,365.37%47.23M
618.22%5.12M
35.14%-6.59M
-906.93%-2.76M
-10.88%-754K
-1,264.80%-2.09M
89.47%-988K
Financing cash flow
-39.14%54.34M
-132.32%-9.53M
-141.97%-26M
381.90%46.82M
196.86%43.04M
238.65%89.29M
741.00%29.47M
6,378.03%61.93M
-148.54%-16.61M
444.58%14.5M
Net cash flow
Beginning cash position
31.28%36.79M
224.15%67.12M
26.02%68.82M
-42.25%28.49M
31.28%36.79M
-61.70%28.03M
-22.78%20.71M
26.96%54.61M
56.35%49.33M
-61.70%28.03M
Current changes in cash
168.11%23.85M
-140.16%-6.45M
95.25%-1.61M
656.40%40.51M
-140.52%-8.61M
119.72%8.89M
1,076.98%16.05M
-108.26%-33.76M
-53.08%5.36M
150.98%21.24M
Effect of exchange rate changes
-14.06%-146K
-614.71%-175K
33.11%-101K
-132.43%-172K
379.37%302K
-124.56%-128K
122.67%34K
-2,616.67%-151K
-245.10%-74K
75.00%63K
End cash Position
64.41%60.49M
64.41%60.49M
224.15%67.12M
26.02%68.82M
-42.25%28.49M
31.28%36.79M
31.28%36.79M
-22.78%20.71M
26.96%54.61M
56.35%49.33M
Free cash flow
60.28%-31.98M
107.50%1.01M
125.85%24.73M
-127.61%-6.07M
-874.26%-51.65M
-13.22%-80.51M
-326.68%-13.46M
-474.73%-95.69M
195.79%21.96M
117.80%6.67M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -26.92%48.13M17.25%37.08M229.01%36.15M-83.51%8.56M-426.47%-33.67M213.07%65.85M195.86%31.62M-78.80%-28.02M361.68%51.94M130.87%10.31M
Net profit before non-cash adjustment 70.10%47.18M68.15%12.82M115.64%15.15M33.37%9.79M63.91%9.42M151.59%27.74M31.49%7.62M118.33%7.03M412.64%7.34M896.01%5.75M
Total adjustment of non-cash items 71.13%18.72M48.78%7.49M38.75%3.74M240.35%4.11M68.90%3.38M173.95%10.94M614.18%5.04M152.25%2.69M23.04%1.21M61.66%2M
-Depreciation and amortization 74.07%7.46M177.58%3.03M74.07%2.05M22.03%1.34M12.85%1.04M21.53%4.29M13.50%1.09M17.88%1.18M39.19%1.09M18.30%918K
-Reversal of impairment losses recognized in profit and loss -44.04%1.59M----------------11,908.33%2.83M----------------
-Assets reserve and write-off -10.53%17K------------------19K----------------
-Share of associates 180.00%36K772.73%74K53.33%46K-1.56%-65K---19K-1,025.00%-45K-175.00%-11K--30K---64K--0
-Disposal profit -778.95%-1M-604.65%-303K-207.04%-699K--0--040.31%-114K---43K1,104.62%653K-422.40%-653K-7,000.00%-71K
-Net exchange gains and losses 117.09%40K144.81%95K10.92%-416K229.79%183K-69.62%178K-396.20%-234K-1,109.52%-212K-344.76%-467K-435.71%-141K384.30%586K
-Remuneration paid in stock 256.22%2.98M55.77%553K91.32%683K599.19%867K--875K--836K--355K--357K--124K--0
-Other non-cash items 126.50%7.61M143.50%2.44M119.98%2.07M111.10%1.79M130.35%1.31M453.21%3.36M498.41%1M297.05%941K204.68%847K66.18%570K
Changes in working capital -165.41%-17.78M-11.58%16.77M145.73%17.26M-112.29%-5.34M-1,913.78%-46.47M137.10%27.18M353.12%18.96M-89.10%-37.74M294.92%43.39M107.27%2.56M
-Change in receivables 145.41%24.93M419.11%26.9M550.88%34.65M157.95%15.77M-112.98%-52.38M-5.65%-54.9M51.33%-8.43M121.23%5.32M-253.56%-27.2M-1,213.84%-24.6M
-Change in inventory 173.25%7.41M122.05%740K47.58%-4.4M729.02%39.77M-806.00%-28.69M-1,627.30%-10.12M-135.43%-3.36M-152.26%-8.4M143.57%4.8M79.04%-3.17M
-Change in payables -153.77%-34.99M-89.14%2.04M-528.70%-21.6M-194.01%-38.73M173.38%23.3M461.29%65.07M32.28%18.8M75.63%-3.44M1,657.94%41.19M155.05%8.52M
-Changes in other current assets -155.78%-15.13M-208.02%-12.91M127.57%8.61M-189.99%-22.14M-48.12%11.31M1,106.64%27.13M649.56%11.95M-1,090.58%-31.23M2,795.07%24.61M889.96%21.8M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -104.37%-7.06M-161.65%-2.85M-133.44%-2.15M0.87%-910K-118.41%-1.15M-125.29%-3.46M-129.96%-1.09M-149.59%-921K-162.29%-918K-54.55%-527K
Interest received (cash flow from operating activities) 124.10%1.3M-39.60%334K539K2,450.00%255K866.67%174K-55.34%581K89.38%553K0-95.39%10K-88.68%18K
Tax refund paid -77.92%-11.57M-39.37%-4.74M-190.74%-3.2M-40.67%-1.42M-122.56%-2.21M-0.18%-6.5M-258.00%-3.4M-38.10%-1.1M44.86%-1.01M65.95%-993K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -45.48%30.79M7.72%29.82M204.29%31.33M-87.02%6.49M-518.31%-36.85M186.93%56.47M189.70%27.68M-85.39%-30.04M329.36%50.02M124.13%8.81M
Investing cash flow
Net PPE purchase and sale 61.08%-53.27M49.17%-20.89M92.35%-5.02M55.25%-12.56M-615.57%-14.8M-2,209.33%-136.87M-1,039.85%-41.1M-17,545.97%-65.64M-2,722.94%-28.06M-116.54%-2.07M
Net intangibles purchase and sale ---9.5M------------------0----------------
Net business purchase and sale --946K--3.12M---1.92M----------0--0--0--------
Net investment product transactions ---1.05M------------------------------------
Advance cash and loans provided to other parties --0------------------0----------------
Net changes in other investments --1.58M------------------------------------
Investing cash flow 55.22%-61.29M34.94%-26.74M89.42%-6.94M54.36%-12.81M-615.57%-14.8M-2,005.11%-136.87M-1,043.66%-41.1M-6,744.94%-65.64M-2,722.94%-28.06M-116.54%-2.07M
Financing cash flow
Net issuance payments of debt -30.48%68.15M-106.93%-2.28M-55.95%27.81M128.67%3.98M143.02%38.64M2,632.16%98.03M925.73%32.89M3,394.15%63.12M-461.35%-13.88M181.58%15.9M
Net common stock issuance --2.03M--1.38M--227K----------0--0--0--------
Net preferred stock issuance ---7.2M---3.08M--0----------0--0--0--------
Increase or decrease of lease financing -7.40%-2.31M67.12%-216K-59.26%-688K-6.02%-687K-73.85%-718K-25.88%-2.15M-92.11%-657K54.43%-432K-1,217.24%-648K13.24%-413K
Net other fund-raising expenses 4.02%-6.32M-93.37%-5.34M-6,974.14%-53.34M2,365.37%47.23M618.22%5.12M35.14%-6.59M-906.93%-2.76M-10.88%-754K-1,264.80%-2.09M89.47%-988K
Financing cash flow -39.14%54.34M-132.32%-9.53M-141.97%-26M381.90%46.82M196.86%43.04M238.65%89.29M741.00%29.47M6,378.03%61.93M-148.54%-16.61M444.58%14.5M
Net cash flow
Beginning cash position 31.28%36.79M224.15%67.12M26.02%68.82M-42.25%28.49M31.28%36.79M-61.70%28.03M-22.78%20.71M26.96%54.61M56.35%49.33M-61.70%28.03M
Current changes in cash 168.11%23.85M-140.16%-6.45M95.25%-1.61M656.40%40.51M-140.52%-8.61M119.72%8.89M1,076.98%16.05M-108.26%-33.76M-53.08%5.36M150.98%21.24M
Effect of exchange rate changes -14.06%-146K-614.71%-175K33.11%-101K-132.43%-172K379.37%302K-124.56%-128K122.67%34K-2,616.67%-151K-245.10%-74K75.00%63K
End cash Position 64.41%60.49M64.41%60.49M224.15%67.12M26.02%68.82M-42.25%28.49M31.28%36.79M31.28%36.79M-22.78%20.71M26.96%54.61M56.35%49.33M
Free cash flow 60.28%-31.98M107.50%1.01M125.85%24.73M-127.61%-6.07M-874.26%-51.65M-13.22%-80.51M-326.68%-13.46M-474.73%-95.69M195.79%21.96M117.80%6.67M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg