HK Stock MarketDetailed Quotes

NAYUKI (02150)

Watchlist
  • 0.680
  • -0.010-1.45%
Market Closed May 22 15:59 CST
1.16BMarket Cap-4.39P/E (TTM)

NAYUKI (02150) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-9.19%115.89M
-23.07%115.7M
-13.30%127.63M
11.93%150.39M
16.57%147.21M
-9.74%134.37M
-27.46%126.28M
27.87%148.87M
68.92%174.09M
--116.42M
Accounts receivable
-24.04%155.21M
-2.35%207.01M
11.53%204.34M
-32.50%212M
-35.69%183.23M
58.83%314.07M
60.99%284.9M
-33.26%197.74M
-73.11%176.96M
--296.3M
Advance deposits and other receivables
-29.58%47.69M
2.46%63.78M
0.87%67.72M
-40.93%62.25M
-26.68%67.14M
-11.09%105.38M
-45.86%91.56M
--118.53M
153.04%169.11M
----
Cash and equivalents
173.71%1.59B
126.88%848.72M
30.33%579.12M
-44.25%374.09M
-67.97%444.35M
-81.97%671M
-65.76%1.39B
-22.61%3.72B
707.73%4.05B
--4.81B
Fixed time deposit-current assets
-51.17%832.54M
-15.04%1.6B
-17.73%1.71B
-0.85%1.89B
13.94%2.07B
--1.9B
--1.82B
----
----
----
Secured deposit
1,456.34%10.19M
--6.13M
--655K
----
----
16.40%11.16M
-98.08%995K
9,491.00%9.59M
51,649.00%51.75M
--100K
Financial assets at fair value-current assets
-89.94%3.91M
-92.67%8.88M
-73.72%38.8M
194.59%121.17M
-7.47%147.68M
-69.56%41.13M
245.45%159.6M
--135.11M
--46.2M
----
Other current assets
41.18%240M
385.71%340M
--170M
-30.00%70M
----
--100M
--100M
----
----
----
Total current assets
3.36%2.99B
10.99%3.19B
-5.51%2.89B
-12.29%2.88B
-22.86%3.06B
-24.23%3.28B
-15.01%3.97B
-17.05%4.33B
251.22%4.67B
--5.22B
Non-current assets
Property, plant and equipment
-26.87%831.11M
-22.21%965.12M
-19.92%1.14B
16.80%1.24B
38.58%1.42B
11.42%1.06B
27.79%1.02B
51.87%953.34M
36.49%801.36M
--627.73M
Advance payment
3.16%109.73M
-32.10%92.07M
-33.60%106.36M
-19.70%135.58M
-2.28%160.2M
2.03%168.85M
2.61%163.93M
-0.83%165.49M
24.46%159.76M
--166.87M
Associated company interest
-9.91%232.92M
-50.20%250.15M
-51.90%258.55M
-16.54%502.29M
2,112.97%537.57M
--601.84M
--24.29M
----
----
----
Fixed time deposit-non-current assets
----
----
----
----
--56.66M
--57.81M
----
----
----
----
Intangible assets
15.79%44K
-80.00%9K
-69.35%38K
-78.16%45K
-57.24%124K
-44.92%206K
-36.54%290K
-61.84%374K
-56.52%457K
--980K
Deferred tax assets
13.89%33.38M
-36.65%25.8M
-66.71%29.31M
-46.63%40.73M
8.08%88.05M
75.97%76.33M
84.15%81.46M
63.05%43.38M
60.31%44.24M
--26.6M
Other illiquid assets
-47.12%272.14M
-55.35%275.8M
-15.26%514.63M
0.79%617.68M
50.81%607.28M
122.68%612.86M
19.00%402.67M
--275.22M
--338.38M
----
Total non-current assets
-28.14%2.35B
-29.40%2.64B
-26.94%3.27B
-6.20%3.74B
50.78%4.48B
45.44%3.98B
11.76%2.97B
32.67%2.74B
33.94%2.66B
--2.06B
Total assets
-13.36%5.34B
-11.82%5.83B
-18.24%6.17B
-8.95%6.61B
8.66%7.54B
2.76%7.27B
-5.30%6.94B
-2.96%7.07B
121.13%7.33B
--7.29B
Liabilities
Current liabilities
Accounts payable
-15.75%445.27M
-12.29%511.92M
-16.87%528.52M
17.81%583.63M
32.86%635.76M
4.24%495.41M
-26.86%478.51M
-5.94%475.25M
30.66%654.21M
--505.25M
Tax payable
0.33%26.91M
9.93%29.57M
-4.94%26.82M
-9.17%26.9M
-3.30%28.22M
-13.44%29.61M
4.40%29.18M
11.89%34.21M
30.42%27.95M
--30.58M
Bank loans and overdrafts
----
--100M
--50M
----
----
----
----
----
-99.85%428K
----
Provision-current liabilities
139.38%4.16M
608.55%2.98M
312.59%1.74M
-43.18%421K
-67.16%421K
--741K
--1.28M
----
----
----
Financial lease liabilities-current liabilities
-24.56%243.73M
-58.70%226.05M
-24.66%323.08M
22.03%547.39M
-9.30%428.84M
-3.55%448.59M
12.26%472.81M
12.71%465.11M
15.47%421.15M
--412.66M
Total current liabilities
-20.36%917.94M
-22.50%1.06B
-14.68%1.15B
15.76%1.37B
12.35%1.35B
-1.31%1.18B
-9.59%1.2B
8.54%1.2B
-51.24%1.33B
--1.1B
Net current assets
19.07%2.07B
41.26%2.14B
1.73%1.74B
-28.06%1.51B
-38.17%1.71B
-32.98%2.1B
-17.17%2.77B
-23.89%3.13B
338.92%3.34B
--4.12B
Total assets less current liabilities
-11.75%4.42B
-9.04%4.77B
-19.01%5.01B
-13.75%5.25B
7.88%6.19B
3.59%6.08B
-4.35%5.74B
-5.01%5.87B
923.74%6B
--6.18B
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
----
--433K
Financial lease liabilities-non-current liabilities
-27.08%784.5M
17.22%962.55M
-19.81%1.08B
-26.40%821.17M
41.30%1.34B
12.41%1.12B
-7.98%949.49M
3.40%992.61M
4.02%1.03B
--959.94M
Deferred tax liability
-71.03%308K
-1.52%1.04M
-58.80%1.06M
-88.94%1.05M
81.69%2.58M
353.14%9.53M
-71.75%1.42M
-86.94%2.1M
24.25%5.03M
--16.11M
Provision-non-current liabilities
-44.20%10.86M
-52.98%20.89M
-16.57%19.46M
99.28%44.43M
13.02%23.32M
17.41%22.29M
15.06%20.63M
25.29%18.99M
29.41%17.93M
--15.15M
Total non-current liabilities
-27.43%795.66M
13.60%984.47M
-19.83%1.1B
-24.48%866.65M
40.76%1.37B
13.21%1.15B
-7.90%971.55M
2.22%1.01B
4.41%1.05B
--991.64M
Total liabilities
-23.81%1.71B
-8.49%2.04B
-17.27%2.25B
-4.07%2.23B
25.04%2.72B
5.35%2.33B
-8.84%2.17B
5.55%2.21B
-36.20%2.39B
--2.09B
Total assets less total liabilities
-7.36%3.63B
-13.52%3.79B
-18.78%3.92B
-11.26%4.38B
1.18%4.82B
1.58%4.94B
-3.60%4.77B
-6.39%4.86B
1,264.76%4.94B
--5.19B
Total equity and non-current liabilities
-11.75%4.42B
-9.04%4.77B
-19.01%5.01B
-13.75%5.25B
7.88%6.19B
3.59%6.08B
-4.35%5.74B
-5.01%5.87B
923.74%6B
--6.18B
Equity
Share capital
0.00%555K
-0.54%555K
-0.54%555K
0.00%558K
0.00%558K
0.00%558K
0.00%558K
7.72%558K
32.23%558K
--518K
Reserve
-7.22%3.64B
-13.34%3.8B
-18.58%3.93B
-11.14%4.39B
1.12%4.82B
1.55%4.94B
-3.49%4.77B
-6.32%4.86B
1,263.71%4.94B
--5.19B
Shareholders' Equity
-7.22%3.64B
-13.34%3.8B
-18.57%3.93B
-11.14%4.39B
1.12%4.82B
1.55%4.94B
-3.49%4.77B
-6.32%4.86B
1,265.00%4.94B
--5.19B
Non-controlling interest
-34.71%-17M
-85.31%-14.83M
-293.76%-12.62M
-233.60%-8M
47.86%-3.21M
34.77%-2.4M
-503.83%-6.15M
---3.68M
---1.02M
----
Total equity
-7.36%3.63B
-13.52%3.79B
-18.78%3.92B
-11.26%4.38B
1.18%4.82B
1.58%4.94B
-3.60%4.77B
-6.39%4.86B
1,264.76%4.94B
--5.19B
Total equity and total liabilities
-13.36%5.34B
-11.82%5.83B
-18.24%6.17B
-8.95%6.61B
8.66%7.54B
2.76%7.27B
-5.30%6.94B
-2.96%7.07B
121.13%7.33B
--7.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -9.19%115.89M-23.07%115.7M-13.30%127.63M11.93%150.39M16.57%147.21M-9.74%134.37M-27.46%126.28M27.87%148.87M68.92%174.09M--116.42M
Accounts receivable -24.04%155.21M-2.35%207.01M11.53%204.34M-32.50%212M-35.69%183.23M58.83%314.07M60.99%284.9M-33.26%197.74M-73.11%176.96M--296.3M
Advance deposits and other receivables -29.58%47.69M2.46%63.78M0.87%67.72M-40.93%62.25M-26.68%67.14M-11.09%105.38M-45.86%91.56M--118.53M153.04%169.11M----
Cash and equivalents 173.71%1.59B126.88%848.72M30.33%579.12M-44.25%374.09M-67.97%444.35M-81.97%671M-65.76%1.39B-22.61%3.72B707.73%4.05B--4.81B
Fixed time deposit-current assets -51.17%832.54M-15.04%1.6B-17.73%1.71B-0.85%1.89B13.94%2.07B--1.9B--1.82B------------
Secured deposit 1,456.34%10.19M--6.13M--655K--------16.40%11.16M-98.08%995K9,491.00%9.59M51,649.00%51.75M--100K
Financial assets at fair value-current assets -89.94%3.91M-92.67%8.88M-73.72%38.8M194.59%121.17M-7.47%147.68M-69.56%41.13M245.45%159.6M--135.11M--46.2M----
Other current assets 41.18%240M385.71%340M--170M-30.00%70M------100M--100M------------
Total current assets 3.36%2.99B10.99%3.19B-5.51%2.89B-12.29%2.88B-22.86%3.06B-24.23%3.28B-15.01%3.97B-17.05%4.33B251.22%4.67B--5.22B
Non-current assets
Property, plant and equipment -26.87%831.11M-22.21%965.12M-19.92%1.14B16.80%1.24B38.58%1.42B11.42%1.06B27.79%1.02B51.87%953.34M36.49%801.36M--627.73M
Advance payment 3.16%109.73M-32.10%92.07M-33.60%106.36M-19.70%135.58M-2.28%160.2M2.03%168.85M2.61%163.93M-0.83%165.49M24.46%159.76M--166.87M
Associated company interest -9.91%232.92M-50.20%250.15M-51.90%258.55M-16.54%502.29M2,112.97%537.57M--601.84M--24.29M------------
Fixed time deposit-non-current assets ------------------56.66M--57.81M----------------
Intangible assets 15.79%44K-80.00%9K-69.35%38K-78.16%45K-57.24%124K-44.92%206K-36.54%290K-61.84%374K-56.52%457K--980K
Deferred tax assets 13.89%33.38M-36.65%25.8M-66.71%29.31M-46.63%40.73M8.08%88.05M75.97%76.33M84.15%81.46M63.05%43.38M60.31%44.24M--26.6M
Other illiquid assets -47.12%272.14M-55.35%275.8M-15.26%514.63M0.79%617.68M50.81%607.28M122.68%612.86M19.00%402.67M--275.22M--338.38M----
Total non-current assets -28.14%2.35B-29.40%2.64B-26.94%3.27B-6.20%3.74B50.78%4.48B45.44%3.98B11.76%2.97B32.67%2.74B33.94%2.66B--2.06B
Total assets -13.36%5.34B-11.82%5.83B-18.24%6.17B-8.95%6.61B8.66%7.54B2.76%7.27B-5.30%6.94B-2.96%7.07B121.13%7.33B--7.29B
Liabilities
Current liabilities
Accounts payable -15.75%445.27M-12.29%511.92M-16.87%528.52M17.81%583.63M32.86%635.76M4.24%495.41M-26.86%478.51M-5.94%475.25M30.66%654.21M--505.25M
Tax payable 0.33%26.91M9.93%29.57M-4.94%26.82M-9.17%26.9M-3.30%28.22M-13.44%29.61M4.40%29.18M11.89%34.21M30.42%27.95M--30.58M
Bank loans and overdrafts ------100M--50M---------------------99.85%428K----
Provision-current liabilities 139.38%4.16M608.55%2.98M312.59%1.74M-43.18%421K-67.16%421K--741K--1.28M------------
Financial lease liabilities-current liabilities -24.56%243.73M-58.70%226.05M-24.66%323.08M22.03%547.39M-9.30%428.84M-3.55%448.59M12.26%472.81M12.71%465.11M15.47%421.15M--412.66M
Total current liabilities -20.36%917.94M-22.50%1.06B-14.68%1.15B15.76%1.37B12.35%1.35B-1.31%1.18B-9.59%1.2B8.54%1.2B-51.24%1.33B--1.1B
Net current assets 19.07%2.07B41.26%2.14B1.73%1.74B-28.06%1.51B-38.17%1.71B-32.98%2.1B-17.17%2.77B-23.89%3.13B338.92%3.34B--4.12B
Total assets less current liabilities -11.75%4.42B-9.04%4.77B-19.01%5.01B-13.75%5.25B7.88%6.19B3.59%6.08B-4.35%5.74B-5.01%5.87B923.74%6B--6.18B
Non-current liabilities
Long-term bank loan --------------------------------------433K
Financial lease liabilities-non-current liabilities -27.08%784.5M17.22%962.55M-19.81%1.08B-26.40%821.17M41.30%1.34B12.41%1.12B-7.98%949.49M3.40%992.61M4.02%1.03B--959.94M
Deferred tax liability -71.03%308K-1.52%1.04M-58.80%1.06M-88.94%1.05M81.69%2.58M353.14%9.53M-71.75%1.42M-86.94%2.1M24.25%5.03M--16.11M
Provision-non-current liabilities -44.20%10.86M-52.98%20.89M-16.57%19.46M99.28%44.43M13.02%23.32M17.41%22.29M15.06%20.63M25.29%18.99M29.41%17.93M--15.15M
Total non-current liabilities -27.43%795.66M13.60%984.47M-19.83%1.1B-24.48%866.65M40.76%1.37B13.21%1.15B-7.90%971.55M2.22%1.01B4.41%1.05B--991.64M
Total liabilities -23.81%1.71B-8.49%2.04B-17.27%2.25B-4.07%2.23B25.04%2.72B5.35%2.33B-8.84%2.17B5.55%2.21B-36.20%2.39B--2.09B
Total assets less total liabilities -7.36%3.63B-13.52%3.79B-18.78%3.92B-11.26%4.38B1.18%4.82B1.58%4.94B-3.60%4.77B-6.39%4.86B1,264.76%4.94B--5.19B
Total equity and non-current liabilities -11.75%4.42B-9.04%4.77B-19.01%5.01B-13.75%5.25B7.88%6.19B3.59%6.08B-4.35%5.74B-5.01%5.87B923.74%6B--6.18B
Equity
Share capital 0.00%555K-0.54%555K-0.54%555K0.00%558K0.00%558K0.00%558K0.00%558K7.72%558K32.23%558K--518K
Reserve -7.22%3.64B-13.34%3.8B-18.58%3.93B-11.14%4.39B1.12%4.82B1.55%4.94B-3.49%4.77B-6.32%4.86B1,263.71%4.94B--5.19B
Shareholders' Equity -7.22%3.64B-13.34%3.8B-18.57%3.93B-11.14%4.39B1.12%4.82B1.55%4.94B-3.49%4.77B-6.32%4.86B1,265.00%4.94B--5.19B
Non-controlling interest -34.71%-17M-85.31%-14.83M-293.76%-12.62M-233.60%-8M47.86%-3.21M34.77%-2.4M-503.83%-6.15M---3.68M---1.02M----
Total equity -7.36%3.63B-13.52%3.79B-18.78%3.92B-11.26%4.38B1.18%4.82B1.58%4.94B-3.60%4.77B-6.39%4.86B1,264.76%4.94B--5.19B
Total equity and total liabilities -13.36%5.34B-11.82%5.83B-18.24%6.17B-8.95%6.61B8.66%7.54B2.76%7.27B-5.30%6.94B-2.96%7.07B121.13%7.33B--7.29B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More